Куйбышевазот logo
Куйбышевазот KAZT

Куйбышевазот Financial Statements 2008-2025 | KAZT

Key Metrics Куйбышевазот

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Operating Cash Flow Per Share

45.3 172 146 55.4 14.3 62.4 26.7 16.1 49 1.86 15.7 25.5 22.9 10.6 3.16 14.4

Free Cash Flow Per Share

7.66 142 123 20 -7.42 27 1.92 -19.6 24.7 -28.4 -2.47 10.6 13.5 3.7 -2.75 -0.446

Cash Per Share

138 189 96.3 17.8 8.39 21 7.58 7.35 15.2 12 5.31 10.1 7.32 10.5 9.23 6.61

Price To Sales Ratio

1.33 0.784 0.788 0.524 0.46 0.307 0.352 0.408 0.447 0.508 0.574 0.566 0.381 0.519 0.684 0.593

Dividend Yield

0.078 0.097 0.019 0.008 0.04 0.047 0.022 0.056 0.042 0.024 0.035 0.049 0.059 0.016 0.021 0.044

Payout Ratio

0.669 0.195 0.063 0.32 0.421 0.124 0.146 0.172 0.141 1.27 0.409 0.398 0.156 0.145 0.826 0.295

Revenue Per Share

475 575 494 298 322 344 254 219 193 169 160 159 168 116 87.7 101

Net Income Per Share

73.2 226 119 4.03 14.2 40 13.7 28.9 25.4 1.63 7.95 11 24.1 6.68 1.5 8.91

Book Value Per Share

503 477 272 186 179 168 136 122 121 83.7 81.8 77.1 72.3 51 44.9 43.7

Tangible Book Value Per Share

494 465 257 169 159 146 112 121 116 83.4 81.7 77 72 50.7 44.7 43.4

Shareholders Equity Per Share

500 475 270 184 178 166 135 120 121 82.3 81 76.5 71.3 50.1 44.4 43.5

Interest Debt Per Share

114 121 138 148 149 133 131 128 99.1 91.2 44.2 37.7 41.7 49.9 52.8 45.4

Market Cap

107 B 76.9 B 68.9 B 27.8 B 26.4 B 19.6 B 16.8 B 17.3 B 17 B 17.2 B 17.8 B 17.7 B 12.5 B 11.6 B 11.7 B 11.7 B

Enterprise Value

104 B 66 B 78.5 B 49.6 B 50.4 B 39 B 38.6 B 39.9 B 35.2 B 32.5 B 25 B 22.7 B 18.9 B 19 B 19.5 B 18.7 B

P/E Ratio

8.6 2 3.27 38.7 10.4 2.65 6.54 3.09 3.39 52.6 11.6 8.19 2.65 8.99 40 6.73

P/OCF Ratio

13.9 2.63 2.67 2.81 10.4 1.7 3.35 5.54 1.76 46.1 5.84 3.52 2.79 5.64 19 4.16

P/FCF Ratio

82.3 3.17 3.16 7.78 -19.9 3.91 46.5 -4.55 3.49 -3.02 -37.2 8.52 4.75 16.2 -21.8 -135

P/B Ratio

1.26 0.949 1.44 0.847 0.833 0.638 0.663 0.741 0.715 1.04 1.14 1.18 0.898 1.2 1.35 1.38

EV/Sales

1.28 0.673 0.897 0.935 0.878 0.61 0.809 0.94 0.924 0.959 0.807 0.727 0.574 0.845 1.14 0.945

EV/EBITDA

5.5 1.68 2.52 7.74 7.37 2.98 5.26 5.57 3.21 7.25 6.05 4.76 2.36 5.11 8.45 4.56

EV/OCF

13.4 2.25 3.04 5.02 19.8 3.37 7.7 12.8 3.64 87 8.22 4.53 4.2 9.19 31.6 6.64

Earnings Yield

0.116 0.501 0.306 0.026 0.096 0.378 0.153 0.323 0.295 0.019 0.086 0.122 0.377 0.111 0.025 0.149

Free Cash Flow Yield

0.012 0.315 0.316 0.128 -0.05 0.256 0.022 -0.22 0.286 -0.331 -0.027 0.117 0.211 0.062 -0.046 -0.007

Debt To Equity

0.228 0.255 0.488 0.76 0.785 0.754 0.913 1.02 0.769 1.07 0.527 0.464 0.544 0.942 1.1 0.955

Debt To Assets

0.161 0.179 0.255 0.357 0.38 0.371 0.398 0.45 0.382 0.458 0.294 0.272 0.292 0.412 0.468 0.427

Net Debt To EBITDA

-0.204 -0.277 0.308 3.4 3.51 1.48 2.97 3.15 1.66 3.41 1.75 1.06 0.793 1.97 3.37 1.7

Current Ratio

1.96 2.39 1.53 1.52 1.61 1.97 0.953 1.57 3.85 1.63 1.24 2.52 2.16 1.29 1.08 1.3

Interest Coverage

- - 24.1 3.06 4.16 7.7 2.42 4.88 7.84 4.2 8.09 7.65 11.4 4.67 1.42 4.14

Income Quality

0.618 0.76 0.992 7.48 0.779 1.24 1.55 0.47 2.34 0.562 1.47 1.71 0.748 1.05 1.6 1.18

Sales General And Administrative To Revenue

0.058 0.038 0.014 0.015 0.017 0.014 0.022 0.019 0.051 0.023 0.022 0.029 0.047 0.067 0.072 0.056

Intangibles To Total Assets

0.013 0.018 0.028 0.044 0.054 0.065 0.077 0.001 0.02 0.002 0.001 0.001 0.002 0.002 0.002 0.003

Capex To Operating Cash Flow

0.831 0.173 0.155 0.638 1.52 0.566 0.928 2.22 0.497 16.3 1.16 0.586 0.412 0.652 1.87 1.03

Capex To Revenue

0.079 0.052 0.046 0.119 0.067 0.103 0.098 0.163 0.126 0.179 0.114 0.094 0.056 0.06 0.067 0.147

Capex To Depreciation

1.43 1.36 0.984 1.89 1.13 2.27 1.73 3.93 2.89 3.87 1.98 2.08 1.34 1.03 0.984 3.01

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - -

Graham Number

908 1.55 K 850 129 238 386 204 280 262 55 120 138 197 86.8 38.7 93.3

Return On Invested Capital, ROIC

0.1 0.287 0.266 0.043 0.091 0.162 0.054 0.075 0.174 0.06 0.071 0.1 0.229 0.083 0.053 0.131

Return On Tangible Assets, ROTA

0.105 0.339 0.236 0.011 0.041 0.127 0.048 0.106 0.107 0.009 0.055 0.084 0.182 0.058 0.014 0.092

Graham Net Net

-3.6 40.3 -108 -156 -149 -115 -136 -117 -70.9 -68.8 -38.9 -13.4 -18.7 -26.5 -27.6 -26.7

Working Capital

23.9 B 29.7 B 11.8 B 5.59 B 5.56 B 8.94 B -809 M 5.55 B 14 B 6.06 B 2.17 B 6.75 B 7.04 B 2.16 B 588 M 1.53 B

Tangible Asset Value

84.2 B 79.3 B 45.6 B 30 B 28.3 B 27.1 B 21.1 B 23.6 B 22.8 B 16.7 B 15.8 B 15.1 B 14.1 B 9.85 B 8.72 B 8.47 B

Net Current Asset Value, NCAV

14.2 B 17 B -9.35 B -20.4 B -19 B -13.2 B -16.3 B -14.2 B -5.18 B -6.04 B -1.12 B 668 M 1.24 B -2.66 B -3.8 B -3.86 B

Invested Capital

67.5 B 70.5 B 51.8 B 46.8 B 43.6 B 46 B 32.6 B 34.3 B 33.7 B 25.9 B 17.8 B 20.6 B 19.2 B 13.8 B 12 B 12.4 B

Average Receivables

4.48 B 3.81 B 2.99 B 2.24 B 2.4 B 2.49 B 2.15 B 3.97 B 4.09 B 1.82 B 2.96 B 4.89 B 4.62 B 3.93 B 3.75 B -

Average Payables

4.2 B 2.81 B 2.54 B 2.35 B 2.7 B 3.71 B 2.78 B 1.52 B 1.39 B 1.25 B 950 M 1.18 B 1.13 B 521 M 514 M -

Average Inventory

12.4 B 10.3 B 8.58 B 7.94 B 7.95 B 7.91 B 7.7 B 6.5 B 6.49 B 6.51 B 5.18 B 5.35 B 5.07 B 3.63 B 2.68 B -

Days Sales Outstanding

22.2 15 14.9 16.6 13.1 15.6 17.2 17.7 56.4 24.7 15.9 53.4 57.8 65.3 81.7 67.6

Days Payables Outstanding

36.4 24.3 15.5 24.9 15.7 28.3 38.6 19 20.4 19.7 17.3 12.7 27.9 15.6 10.3 18.1

Days Of Inventory On Hand

96.3 83.4 62.4 70.9 65.3 64.7 77.1 87.3 79.9 108 84.3 79.4 103 98.3 84.9 65.3

Receivables Turnover

16.4 24.3 24.5 22 27.9 23.3 21.2 20.7 6.47 14.8 22.9 6.83 6.32 5.59 4.46 5.4

Payables Turnover

10 15 23.5 14.7 23.2 12.9 9.45 19.2 17.9 18.5 21.2 28.8 13.1 23.5 35.3 20.2

Inventory Turnover

3.79 4.38 5.85 5.15 5.59 5.64 4.74 4.18 4.57 3.39 4.33 4.6 3.54 3.71 4.3 5.59

Return On Equity, ROE

0.147 0.475 0.44 0.022 0.08 0.241 0.101 0.24 0.211 0.02 0.098 0.144 0.339 0.133 0.034 0.205

Capex Per Share

37.6 29.6 22.6 35.4 21.7 35.3 24.7 35.8 24.3 30.3 18.2 15 9.43 6.93 5.9 14.9

All numbers in RUB currency

Quarterly Key Metrics Куйбышевазот

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1

Operating Cash Flow Per Share

13.7 13.7 14.5 14.5 8.14 8.14 53.4 53.4 33.3 56.6 56 16.6 16.6 - - - - - - 3.57 3.56 3.62 - 12.5 15.4 15.2 - 8.48 6.67 6.57 - 4.09 4.09 4.09 - - - - 0.466 0.489 0.484 0.484 3.94 3.88 3.87

Free Cash Flow Per Share

2.99 2.99 5.77 5.77 -1.94 -1.94 46.5 46.5 25.4 47.5 47 14.4 14.4 - - - - - - -1.86 -1.85 -1.88 - 5.42 6.67 6.58 - 0.611 0.481 0.474 - -4.98 -4.98 -4.98 - - - - -7.11 -7.46 -7.38 -7.38 -0.618 -0.609 -0.608

Cash Per Share

104 104 138 138 162 160 197 197 96.1 97.1 58.8 32.4 34.8 12.1 21.3 23.3 31.6 8.4 25.6 21.6 39.2 22.1 16.1 6.95 12.5 7.49 4.68 5.21 3.45 7.47 4.35 3.86 15.1 15.7 27.7 26.8 18.8 12 12.5 8.35 5.71 5.31 5.26 6.97 10

Price To Sales Ratio

4.47 5.2 5 5.97 5.79 5.39 3.3 2.79 3.18 2.52 3.19 2.33 1.92 2.88 2.28 2.17 1.77 2.37 1.66 1.78 1.38 1.09 1.04 1.45 1.16 1.63 1.75 1.17 1.57 1.6 2.01 1.76 1.52 1.61 1.61 1.87 1.59 1.57 2.75 2.47 2.2 2.35 2.17 3.01 2.46

Dividend Yield

0.013 0.011 0.022 - 0.027 0.029 0.035 - 0.029 0.001 0.001 0.013 0.018 - - - - - - 0.01 0.013 0.014 - 0.011 0.014 0.014 - 0.008 0.006 0.005 - 0.015 0.015 0.015 - - - - 0.006 0.006 0.006 0.006 0.01 0.008 0.009

Payout Ratio

0.377 0.377 1.39 - 0.659 0.659 0.384 - 0.196 0.009 0.01 0.105 0.203 - - - - - - 0.201 0.102 0.115 - 0.156 0.177 0.217 - 0.117 0.049 0.051 - 0.245 0.115 -1.71 - - - - -0.218 0.183 0.122 2.15 3.24 0.252 0.192

Revenue Per Share

128 128 126 126 111 111 137 137 150 154 124 117 99 54.1 69.5 65.1 83.5 62.4 92.4 80.4 86.7 97.2 87.2 61.8 75.2 54.7 51.8 69.9 57.2 55.8 43.3 47.9 53.8 53.4 49.4 41.7 51.5 54.5 31.6 37.3 40.4 39.1 39.1 33.2 36.6

Net Income Per Share

19.7 19.7 10 10 26.6 26.6 41.5 41.5 70.2 37 32.5 32.6 16.9 2.75 -4.78 8.78 -4.09 -10.9 3.02 7.45 14.6 13.2 12.9 6.38 6.9 5.58 -2.76 5.41 10.1 9.64 1.05 5.13 11 -0.739 7.06 7.37 11.9 -0.683 -2.38 2.98 4.42 0.251 0.251 3.18 4.16

Book Value Per Share

527 527 503 503 496 496 498 498 - 274 261 228 204 126 183 184 177 179 191 190 189 177 189 136 162 134 150 197 152 124 139 137 136 125 127 118 110 83.7 95 102 99.8 78.6 96.4 83.4 92.6

Tangible Book Value Per Share

518 518 494 494 485 485 485 485 - 259 246 213 187 114 165 165 158 159 171 168 167 155 189 136 162 111 150 197 152 123 139 137 136 119 127 118 110 83.4 95 102 99.8 78.4 96.4 83.2 92.6

Shareholders Equity Per Share

524 524 500 500 494 494 496 496 271 272 259 227 202 125 181 183 176 178 190 189 186 175 189 136 162 133 150 197 152 122 139 137 136 125 127 118 110 82.3 95 102 99.8 77.8 96.4 82.6 92.6

Interest Debt Per Share

96 88.6 103 105 109 108 126 126 - 133 126 129 141 95 169 151 172 144 180 158 139 132 130 96 117 122 124 152 114 125 104 90.5 91.1 97.5 104 97 83.8 87.7 78.1 62 46.9 46 31.4 31.6 25.3

Market Cap

97.6 B 113 B 107 B 128 B 110 B 102 B 73.7 B 62.2 B 84.9 B 68.4 B 70 B 48.5 B 33.8 B 41 B 28 B 25.2 B 26.3 B 26.4 B 27.3 B 25.6 B 21.3 B 18.6 B 16.2 B 20.7 B 16.4 B 17 B 17.3 B 12.1 B 16.9 B 17.1 B 16.4 B 16.1 B 15.7 B 16.5 B 15.2 B 15.2 B 16.5 B 17.2 B 17.5 B 17.6 B 17.2 B 17.8 B 16.4 B 19.6 B 17.7 B

Enterprise Value

98.4 B 113 B 102 B 123 B 102 B 94.2 B 62.8 B 51.3 B 102 B 77.9 B 81.7 B 65.8 B 52.5 B 62.8 B 53.1 B 48.9 B 51.5 B 50.4 B 55.3 B 49.1 B 41.6 B 38 B 38.6 B 42 B 37.9 B 38.8 B 40.1 B 33.5 B 37.7 B 39.7 B 35.3 B 32.8 B 32.4 B 34.7 B 34.3 B 32.7 B 30 B 32.5 B 32.4 B 29.1 B 25.6 B 25.6 B 22 B 24.6 B 21.4 B

P/E Ratio

7.27 8.45 15.7 18.7 6.06 5.63 2.72 2.29 1.7 2.63 3.03 2.09 2.82 14.2 -8.28 4.01 -9.03 -3.4 12.7 4.82 2.04 2 1.76 3.51 3.16 4.01 -8.24 3.78 2.23 2.32 20.6 4.11 1.86 -29.1 2.81 2.65 1.73 -31.5 -9.14 7.72 5.04 91.7 84.7 7.86 5.4

P/OCF Ratio

41.6 48.4 43.5 52 79.1 73.6 8.45 7.13 14.4 6.87 7.03 16.5 11.5 - - - - - - 40.2 33.5 29.3 - 7.17 5.67 5.89 - 9.66 13.5 13.6 - 20.6 20 21.1 - - - - 187 188 184 190 21.6 25.8 23.2

P/FCF Ratio

191 222 109 130 -331 -308 9.71 8.19 18.8 8.19 8.39 18.9 13.2 - - - - - - -77.3 -64.3 -56.3 - 16.5 13.1 13.6 - 134 187 189 - -16.9 -16.5 -17.3 - - - - -12.2 -12.3 -12.1 -12.5 -137 -164 -148

P/B Ratio

1.09 1.27 1.26 1.51 1.3 1.21 0.909 0.767 1.76 1.43 1.52 1.2 0.943 1.25 0.872 0.772 0.841 0.832 0.803 0.759 0.639 0.605 0.481 0.66 0.539 0.67 0.604 0.416 0.59 0.73 0.626 0.616 0.605 0.692 0.627 0.659 0.745 1.04 0.915 0.9 0.892 1.18 0.882 1.21 0.972

EV/Sales

4.51 5.18 4.74 5.72 5.39 4.97 2.81 2.3 3.82 2.87 3.72 3.17 2.98 4.42 4.32 4.19 3.46 4.53 3.35 3.42 2.69 2.22 2.48 2.94 2.68 3.72 4.07 3.24 3.5 3.72 4.33 3.58 3.15 3.39 3.64 4.04 2.9 2.97 5.1 4.07 3.28 3.39 2.91 3.77 2.98

EV/EBITDA

22.1 25.4 23.1 27.9 20.4 18.8 9.62 7.86 7.76 9.11 11.1 9.29 13 -71.3 28.3 22 42.9 -26.9 52.6 19.5 12.1 10.6 12.1 18.6 17.7 19.6 -156 29.9 13.2 32.9 58.8 21.9 11 16 17.2 15.3 9.22 17 -91.4 33.6 21.4 37.3 36.9 20.4 15.5

EV/OCF

42 48.2 41.2 49.8 73.6 67.9 7.2 5.88 17.2 7.83 8.21 22.4 17.8 - - - - - - 77.2 65.4 59.7 - 14.5 13.1 13.4 - 26.7 30 31.6 - 41.9 41.4 44.3 - - - - 346 311 274 274 28.9 32.3 28.1

Earnings Yield

0.034 0.03 0.016 0.013 0.041 0.044 0.092 0.109 0.147 0.095 0.082 0.12 0.089 0.018 -0.03 0.062 -0.028 -0.074 0.02 0.052 0.123 0.125 0.142 0.071 0.079 0.062 -0.03 0.066 0.112 0.108 0.012 0.061 0.134 -0.009 0.089 0.094 0.145 -0.008 -0.027 0.032 0.05 0.003 0.003 0.032 0.046

Free Cash Flow Yield

0.005 0.004 0.009 0.008 -0.003 -0.003 0.103 0.122 0.053 0.122 0.119 0.053 0.076 - - - - - - -0.013 -0.016 -0.018 - 0.061 0.076 0.074 - 0.007 0.005 0.005 - -0.059 -0.061 -0.058 - - - - -0.082 -0.081 -0.083 -0.08 -0.007 -0.006 -0.007

Debt To Equity

0.183 0.169 0.207 0.21 0.222 0.218 0.255 0.255 - 0.488 0.473 0.567 0.69 0.76 0.851 0.826 0.918 0.785 0.928 0.811 0.734 0.754 0.678 0.694 0.711 0.913 0.806 0.758 0.733 1.02 0.735 0.65 0.661 0.769 0.808 0.806 0.749 1.07 0.809 0.598 0.464 0.591 0.326 0.382 0.268

Debt To Assets

0.139 0.128 0.146 0.149 0.165 0.162 0.179 0.179 - 0.255 0.27 0.306 0.34 0.357 0.4 0.392 0.415 0.38 0.435 0.401 0.366 0.371 0.361 0.368 0.361 0.398 0.398 0.387 0.375 0.45 0.377 0.353 0.351 0.382 0.392 0.394 0.375 0.457 0.395 0.327 0.274 0.316 0.209 0.237 0.181

Net Debt To EBITDA

0.188 -0.1 -1.28 -1.21 -1.53 -1.58 -1.67 -1.67 1.3 1.12 1.59 2.45 4.64 -24.8 13.4 10.6 20.9 -12.8 26.6 9.35 5.92 5.38 7 9.46 10 11 -88.5 19.1 7.3 18.8 31.5 11.1 5.67 8.4 9.59 8.21 4.16 7.98 -42.1 13.3 7.04 11.4 9.28 4.11 2.7

Current Ratio

2.06 2.06 1.96 1.96 2.58 2.58 2.39 2.39 - 1.53 2.37 2.23 1.85 1.52 1.62 1.85 1.75 1.61 1.77 1.55 2.04 1.97 4.15 4.45 3.21 0.953 3.86 3.99 3.72 1.57 3.96 4.2 4.05 3.85 4.28 4.66 4.4 1.63 5.15 4.63 4 1.24 3.84 2.56 4.32

Interest Coverage

- - - - - - - - - 134 12.1 56.3 10.5 - 0.367 - 1.01 0.126 1.31 2 6.42 - 7.36 5.22 5 - -0.701 1.99 5.56 - 1.87 5.4 10.1 1.48 5.91 6.67 11.9 - -1.42 5.04 9.6 - - - 12.4

Income Quality

0.698 0.698 1.44 1.44 0.306 0.306 1.29 1.29 0.474 1.62 1.62 0.67 0.67 - - - - - - 0.479 0.244 0.273 - 2.07 2.28 2.72 - -5.81 0.529 0.681 - 0.467 0.397 -6.31 - - - - -0.144 0.295 0.117 1.93 15.7 1.22 0.95

Sales General And Administrative To Revenue

0.06 0.06 0.054 0.054 0.063 0.063 0.044 0.044 0.034 -0.044 0.088 -0.014 0.043 -0.072 0.12 -0.025 0.042 -0.095 0.097 -0.013 0.04 0.028 0.053 0.034 0.042 0.036 0.061 0.049 0.052 0.047 0.074 0.042 0.07 0.036 0.052 0.067 0.052 0.029 0.072 0.069 0.066 0.056 0.056 0.073 0.062

Intangibles To Total Assets

0.012 0.012 0.013 0.013 0.017 0.017 0.018 0.018 - 0.028 0.033 0.038 0.04 0.044 0.047 0.048 0.049 0.054 0.051 0.056 0.058 0.064 0.0 0.0 0.0 0.077 0.0 0.0 0.0 0.001 0.0 0.0 0.0 0.02 0.0 0.0 0.0 0.002 0.0 0.0 0.0 0.001 0.0 0.002 0.0

Capex To Operating Cash Flow

0.782 0.782 0.602 0.602 1.24 1.24 0.13 0.13 0.236 0.161 0.161 0.129 0.129 - - - - - - 1.52 1.52 1.52 - 0.566 0.566 0.566 - 0.928 0.928 0.928 - 2.22 2.22 2.22 - - - - 16.3 16.3 16.3 16.3 1.16 1.16 1.16

Capex To Revenue

0.084 0.084 0.069 0.069 0.091 0.091 0.051 0.051 0.052 0.059 0.073 0.018 0.022 - - - - - - 0.067 0.062 0.057 - 0.115 0.116 0.157 - 0.113 0.108 0.109 - 0.189 0.169 0.17 - - - - 0.24 0.213 0.195 0.201 0.117 0.135 0.122

Capex To Depreciation

1.37 1.37 1.15 1.16 1.81 1.81 1.15 1.15 1.6 1.41 1.41 0.426 0.426 - - - - - - 1.13 1.13 1.13 - 2.27 2.27 2.27 - 1.73 1.73 1.73 - 3.93 3.93 3.93 - - - - 3.87 3.87 3.87 3.87 1.98 1.98 1.98

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

482 482 336 336 543 543 681 681 654 476 435 408 277 87.9 140 190 127 209 114 178 248 228 234 140 158 129 96.6 155 186 163 57.4 126 183 45.5 142 140 171 35.5 71.3 82.7 99.6 21 23.3 76.9 93.1

Return On Invested Capital, ROIC

0.022 0.022 0.017 0.017 0.028 0.028 0.046 0.046 - 0.095 0.077 0.067 0.042 0.016 0.012 0.021 0.026 0.001 0.011 0.021 0.032 0.04 0.043 0.031 0.029 0.021 -0.005 0.015 0.037 0.014 0.009 0.027 0.053 -0.01 0.036 0.04 0.066 -0.011 -0.008 0.022 0.033 0.004 0.004 0.028 0.037

Return On Tangible Assets, ROTA

0.029 0.029 0.014 0.014 0.041 0.041 0.06 0.06 - 0.073 0.074 0.08 0.043 0.011 -0.013 0.024 -0.011 -0.031 0.008 0.021 0.041 0.04 0.036 0.025 0.022 0.02 -0.009 0.014 0.034 0.035 0.004 0.02 0.043 -0.003 0.027 0.03 0.054 -0.004 -0.012 0.016 0.026 0.002 0.002 0.024 0.03

Graham Net Net

7.32 7.32 -3.6 -3.6 46.4 44.6 42 42 96.1 -109 -93.3 -121 -133 -106 -141 -147 -138 -150 -140 -137 -125 -122 -131 -99.8 -127 -117 -134 -129 -125 -104 -90.1 -98.1 -67.3 -96.4 -69.7 -64.9 -39.3 -68.8 -74.3 -25.1 -52.7 -42.2 -4.92 -12.3 4.76

Working Capital

22.3 B 22.3 B 23.9 B 23.9 B 28.9 B 28.9 B 29.7 B 29.7 B 17.1 B 11.8 B 15.4 B 11.5 B 8.66 B 5.59 B 6.19 B 7.69 B 7.81 B 5.56 B 8.42 B 6.67 B 10.3 B 8.94 B 16.7 B 16.2 B 15 B -809 M 15 B 14.6 B 14.2 B 5.55 B 13.9 B 13 B 14.6 B 14 B 17.2 B 16.9 B 15.8 B 6.06 B 15.6 B 13.5 B 11.4 B 2.17 B 10.5 B 6.69 B 10.4 B

Tangible Asset Value

88.4 B 88.4 B 84.2 B 84.2 B 82.8 B 82.8 B 79.3 B 79.3 B - 45.6 B 43.7 B 37.8 B 33.3 B 30 B 29.2 B 29.6 B 28.1 B 28.3 B 30.5 B 30 B 29.8 B 27.2 B 33.7 B 31.4 B 30.4 B 21.1 B 28.6 B 29.2 B 28.6 B 23.6 B 26.2 B 26.2 B 25.9 B 22.8 B 24.2 B 23 B 22.1 B 16.7 B 19.1 B 19.6 B 19.3 B 15.2 B 18.6 B 16.3 B 18.2 B

Net Current Asset Value, NCAV

15.1 B 15.1 B 14.2 B 14.2 B 18.5 B 18.5 B 17 B 17 B 17.1 B -9.35 B -7.76 B -13.4 B -17.8 B -20.4 B -19.8 B -19.2 B -19.5 B -19 B -19 B -15.5 B -12.8 B -13.2 B -7.6 B -7 B -7.63 B -16.3 B -9.08 B -8.52 B -7.95 B -14.2 B -6.31 B -4.96 B -3.46 B -5.18 B -3.21 B -2.5 B -1.57 B -6.04 B -626 M 1.13 B 1.83 B -1.75 B 3.87 B 1.16 B 4.74 B

Invested Capital

66.6 B 66.6 B 67.5 B 67.5 B 72.8 B 70.8 B 70.5 B 70.5 B 17.1 B 51.8 B 55.9 B 51.9 B 49.6 B 46.8 B 47 B 47.7 B 47.2 B 43.6 B 54.5 B 48.7 B 49.3 B 43.9 B 41 B 40.3 B 38.8 B 32.3 B 38.4 B 37.8 B 36.8 B 32.4 B 35.1 B 32.9 B 33.8 B 33.7 B 35.2 B 34.1 B 32.1 B 25.2 B 30.1 B 27.3 B 24.1 B 16.6 B 21.4 B 21.2 B 20.5 B

Average Receivables

6.22 B 5.57 B 4.93 B 4.46 B 4 B 4.02 B 4.04 B - 1.79 B 3.57 B 3.58 B 3.59 B 3 B 3.43 B 3.39 B 3.63 B 3.49 B 3.82 B 4.2 B 1.41 B 1.37 B 1.37 B - - 3.32 B 3.32 B 3.18 B 3.18 B 2.92 B 5.76 B 2.84 B 2.92 B 2.92 B 2.8 B 5.22 B 7.64 B 6.36 B 1.15 B 4.98 B 4.98 B 677 M 4.87 B 6.66 B 6.45 B -

Average Payables

3.72 B 4.39 B 5.07 B 3.77 B 2.48 B 2.91 B 3.33 B - 1.14 B 2.36 B 2.36 B 2.19 B 2.46 B 2.54 B 2.15 B 2.07 B 2.01 B 2.39 B 2.72 B 2.79 B 3.26 B 4.27 B 3.66 B 4.21 B 5.04 B 4.28 B 3.59 B 3.65 B 3.2 B 1.66 B 1.45 B 1.23 B 2.9 B 3.04 B 1.59 B 1.62 B 1.49 B 1.46 B 1.61 B 2.54 B 2.25 B 2.21 B 2.16 B 1.15 B -

Average Inventory

14.1 B 13.7 B 13.4 B 12.7 B 11.9 B 11.7 B 11.5 B - 4.59 B 9.33 B 8.99 B 8.28 B 8.02 B 7.82 B 7.61 B 7.62 B 7.78 B 8.49 B 8.52 B 7.82 B 7.85 B 7.35 B 6.56 B 6.43 B 7.14 B 6.89 B 6.34 B 6.59 B 7.02 B 6.66 B 5.43 B 5.26 B 5.41 B 5.57 B 5.41 B 5.08 B 6.31 B 6.38 B 4.87 B 4.37 B 4.83 B 4.8 B 4.41 B 4.12 B -

Days Sales Outstanding

25.7 25.7 20.6 20.6 19 19 16.3 16.3 - 11.8 14.6 15.5 18.4 15.3 32.5 18 29.8 16.7 30.4 17.7 - 14.4 - - - 57.2 - 55.3 - 49.3 62.7 - 51.2 - 53.3 53.8 90.8 18.9 - 126 - 16.1 100 68.1 99.7

Days Payables Outstanding

23.5 23.5 33.3 33.3 19.1 19.1 23.2 23.2 - 13.6 16.5 15.6 15.7 22.1 20.9 22 16.4 20.1 18.7 21.8 24.2 25.6 41.7 19 52 48.2 45.8 26.8 58 18.3 21.7 15.5 16 58.2 22.2 27.2 23.4 16.2 23.9 26.6 53.6 16.3 48.3 20.7 22.6

Days Of Inventory On Hand

89.2 89.2 88 88 91.9 91.9 79.6 79.6 - 54.7 64.2 58.3 59.8 63 70 82.2 59.6 83.2 59.1 67.5 61.8 58.7 55.3 54.1 54.5 96.2 58.9 70.7 79.1 83.8 74.4 65 69.9 69.4 82.8 84.2 74.6 88.1 80.9 71.1 66.6 79.8 60.8 94.5 63

Receivables Turnover

3.51 3.51 4.36 4.36 4.74 4.74 5.52 5.52 - 7.6 6.15 5.79 4.9 5.89 2.77 5 3.02 5.4 2.96 5.08 - 6.25 - - - 1.57 - 1.63 - 1.82 1.44 - 1.76 - 1.69 1.67 0.991 4.77 - 0.717 - 5.58 0.9 1.32 0.902

Payables Turnover

3.83 3.83 2.71 2.71 4.71 4.71 3.89 3.89 - 6.6 5.45 5.79 5.74 4.07 4.32 4.09 5.48 4.49 4.82 4.13 3.71 3.51 2.16 4.73 1.73 1.87 1.97 3.35 1.55 4.93 4.15 5.82 5.61 1.55 4.06 3.31 3.84 5.56 3.77 3.38 1.68 5.51 1.86 4.35 3.99

Inventory Turnover

1.01 1.01 1.02 1.02 0.979 0.979 1.13 1.13 - 1.64 1.4 1.55 1.51 1.43 1.29 1.09 1.51 1.08 1.52 1.33 1.46 1.53 1.63 1.66 1.65 0.935 1.53 1.27 1.14 1.07 1.21 1.38 1.29 1.3 1.09 1.07 1.21 1.02 1.11 1.27 1.35 1.13 1.48 0.952 1.43

Return On Equity, ROE

0.038 0.038 0.02 0.02 0.054 0.054 0.084 0.084 0.259 0.136 0.125 0.144 0.084 0.022 -0.026 0.048 -0.023 -0.061 0.016 0.039 0.078 0.076 0.068 0.047 0.043 0.042 -0.018 0.027 0.066 0.079 0.008 0.037 0.081 -0.006 0.056 0.062 0.108 -0.008 -0.025 0.029 0.044 0.003 0.003 0.038 0.045

Capex Per Share

10.8 10.8 8.72 8.72 10.1 10.1 6.94 6.94 7.84 9.12 9.02 2.14 2.14 - - - - - - 5.42 5.42 5.5 - 7.07 8.7 8.6 - 7.86 6.19 6.09 - 9.07 9.08 9.08 - - - - 7.58 7.95 7.87 7.87 4.55 4.49 4.48

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Куйбышевазот KAZT
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Куйбышевазот plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Chemicals industry

Issuer Price % 24h Market Cap Country
Braskem S.A. Braskem S.A.
BAK
$ 3.08 10.39 % $ 1.12 B brasilBrasil
Роллман Роллман
RLMN
- - - russiaRussia
Казаньоргсинтез Казаньоргсинтез
KZOS
- - - russiaRussia
Celanese Corporation Celanese Corporation
CE
$ 42.17 0.62 % $ 4.61 B usaUSA
Adicet Bio Adicet Bio
ACET
$ 0.52 6.85 % $ 45.7 M usaUSA
Ciner Resources LP Ciner Resources LP
CINR
- 0.81 % $ 344 M usaUSA
Molecular Data Molecular Data
MKD
- 2.5 % $ 2.3 M chinaChina
Ashland Global Holdings Ashland Global Holdings
ASH
$ 59.39 0.54 % $ 2.73 B usaUSA
AdvanSix AdvanSix
ASIX
$ 17.11 1.78 % $ 459 M usaUSA
Eastman Chemical Company Eastman Chemical Company
EMN
$ 62.86 0.59 % $ 7.34 B usaUSA
DuPont de Nemours DuPont de Nemours
DD
$ 41.07 0.07 % $ 17.2 B usaUSA
Air Products and Chemicals Air Products and Chemicals
APD
$ 245.84 0.44 % $ 54.7 B usaUSA
FutureFuel Corp. FutureFuel Corp.
FF
$ 3.23 1.25 % $ 141 M usaUSA
Minerals Technologies Minerals Technologies
MTX
$ 61.91 1.44 % $ 1.99 B usaUSA
Sociedad Química y Minera de Chile S.A. Sociedad Química y Minera de Chile S.A.
SQM
$ 70.9 0.01 % $ 17.5 B chileChile
Dow Dow
DOW
$ 23.06 0.7 % $ 16.2 B usaUSA
Tronox Holdings plc Tronox Holdings plc
TROX
$ 4.31 1.89 % $ 680 M usaUSA
Methanex Corporation Methanex Corporation
MEOH
$ 40.14 0.22 % $ 3.18 B canadaCanada
Valhi Valhi
VHI
$ 11.77 -0.17 % $ 335 usaUSA
Huntsman Corporation Huntsman Corporation
HUN
$ 9.9 -0.2 % $ 1.7 B usaUSA
LSB Industries LSB Industries
LXU
$ 8.48 -0.59 % $ 610 M usaUSA
Rayonier Advanced Materials Rayonier Advanced Materials
RYAM
$ 5.84 1.74 % $ 384 M usaUSA
Univar Solutions Univar Solutions
UNVR
- -0.01 % $ 5.99 B usaUSA
Westlake Chemical Partners LP Westlake Chemical Partners LP
WLKP
$ 18.88 -0.89 % $ 665 M usaUSA