Саратовский НПЗ logo
Саратовский НПЗ KRKN

Саратовский НПЗ Balance Sheet 2005-2025 | KRKN

Annual Balance Sheet Саратовский НПЗ

2023 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Cash And Cash Equivalents

- 357 K 188 K 213 K 285 K 329 K 268 K 246 K 62 K 8.15 M 18.3 M 37.9 M 4.04 M 5.41 M 2.93 M 8.76 M 10 M

Total Current Assets

32.6 B 24.3 B 19.7 B 16 B 11.8 B 11.5 B 8.32 B 7.28 B 6.36 B 6.47 B 3.72 B 2.75 B 2.47 B 2.86 B 1.53 B 1.38 B 3.52 B

Property Plant Equipment Net

23.9 B 13.7 B 14.4 B 14.4 B 14.8 B 13.2 B 13.7 B 15.1 B 16 B 14 B 10.6 B 4.71 B 3.78 B 2.65 B 2.36 B 2.17 B 2.31 B

Intangible Assets

- 127 M 130 M 136 M 150 M 83.4 M 123 M 95.8 M 140 M 155 M - - - - - - -

Goodwill And Intangible Assets

- 127 M 130 M 136 M 150 M 83.4 M 123 M 95.8 M 140 M 155 M 22.8 M 26 M 1.69 M 3.76 M 5.48 M 24.8 M 18.5 M

Long-Term Investments

- 270 K 411 K 15.4 M 18.4 M 18.4 M 18.4 M - - 41.3 M - - - 231 K 231 K 2.04 M 2.04 M

Tax Assets

- 127 M 178 M 113 M 143 M 126 M 125 M 120 M 191 M 130 M 127 M 40.5 M 45.2 M 32.2 M 38.4 M 35.9 M 30.5 M

Total Non Current Assets

25 B 15.9 B 16.7 B 16.2 B 16.7 B 14.7 B 15 B 16.4 B 17.5 B 15.7 B 11 B 5.11 B 4.01 B 2.84 B 2.41 B 2.23 B 2.37 B

Total Assets

57.6 B 40.2 B 36.4 B 32.1 B 28.5 B 26.2 B 23.3 B 23.7 B 23.9 B 22.2 B 14.7 B 7.86 B 6.48 B 5.7 B 3.94 B 3.61 B 5.89 B

Account Payables

- 887 M 1.81 B 790 M 854 M 618 M 848 M 456 M 1.01 B 1.19 B 2.23 B 1.1 B 675 M 572 M 714 M 1.35 B 2.53 B

Short-Term Debt

- - - - - - - - -1.82 B 56.5 M 21.2 M - - - - 383 M 42.9 M

Tax Payables

- - - 2.25 B 2 B - - - - 1.05 B - 614 M 513 M 521 M 474 M 26.4 M 13.2 M

Deferred Revenue

- 1.37 M - - 8 K - - - 1.87 B 1.91 B - - - - - - -

Total Current Liabilities

6.35 B 5.1 B 3.65 B 3.42 B 3.33 B 3.28 B 2.61 B 3.35 B 3.26 B 3.47 B 3.56 B 1.5 B 1.64 B 1.7 B 1.5 B 1.84 B 2.64 B

Long-Term Debt

- - - - - - - 3.47 B 8.1 B 9.11 B 3.78 B - - - 49.4 M 46.6 M 480 M

Deferred Revenue Non Current

- - - - - - - - 3.19 M - -3.98 B - - - - - -

Deferred Tax Liabilities Non Current

- 1.28 B 1.33 B 1.43 B 1.45 B 1.45 B 1.42 B 1.47 B 1.09 B 593 M 221 M 155 M 87.5 M 77.7 M 82 M 72.5 M 59.5 M

Total Non Current Liabilities

3.57 B 1.54 B 1.62 B 1.62 B 1.54 B 1.64 B 1.61 B 5.12 B 9.41 B 9.79 B 4.11 B 156 M 89.4 M 83.6 M 136 M 121 M 1.92 B

Total Liabilities

9.91 B 6.64 B 5.27 B 5.04 B 4.87 B 4.92 B 4.22 B 8.47 B 12.7 B 13.3 B 7.67 B 1.65 B 1.73 B 1.78 B 1.63 B 1.96 B 4.55 B

Retained Earnings

47.7 B 32.7 B 30.3 B 26.2 B 22.8 B 20.5 B 18.3 B 14.4 B 10.3 B 7.95 B 6.08 B 5.25 B 3.79 B 2.95 B 1.34 B 672 M 352 M

Accumulated Other Comprehensive Income Loss

- - 829 M -17.2 B -15.2 B -13.3 B -11.3 B -9.1 B -6.61 B -4.94 B - - - - 150 K 150 K 150 K

Total Stockholders Equity

47.7 B 33.5 B 31.1 B 27.1 B 23.6 B 21.3 B 19.1 B 15.2 B 11.2 B 8.89 B 7.03 B 6.21 B 4.75 B 3.92 B 2.31 B 1.65 B 1.34 B

Total Liabilities And Stockholders Equity

57.6 B 40.2 B 36.4 B 32.1 B 28.5 B 26.2 B 23.3 B 23.7 B 23.9 B 22.2 B 14.7 B 7.86 B 6.48 B 5.7 B 3.94 B 3.61 B 5.89 B

Total Investments

- 402 K 533 K 15.4 M 18.4 M 18.4 M 18.4 M - - 41.3 M - - - 231 K 10.3 M 2.04 M 2.04 M

Total Debt

- - - - - - - 3.47 B 8.16 B 9.16 B 3.8 B - - - 49.4 M 430 M 523 M

Net Debt

- -357 K -188 K -213 K -285 K -329 K -268 K 3.47 B 8.16 B 9.16 B 3.79 B -37.9 M -4.04 M -5.41 M 46.5 M 421 M 513 M

All numbers in RUB currency

Quarterly Balance Sheet Саратовский НПЗ

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4

Cash And Cash Equivalents

- 405 K - 350 K 517 K - 347 K 320 K 464 K 357 K 382 K 409 K 349 K 188 K 323 K 440 K 317 K 213 K 234 K 209 K 215 K 285 K 294 K 291 K 372 K 329 K 250 K 275 K 449 K 268 K 278 K 147 K 407 K 246 K 444 K 151 K 252 K 62 K 168 K 1.65 M 62 M 8.15 M

Total Current Assets

32.8 B 33.2 B 32.6 B 30.7 B 34.4 B 34.4 B 31.3 B 28.1 B 25.7 B 24.3 B 24.3 B 22 B 21.5 B 19.7 B 22.8 B 22.4 B 19.9 B 16 B 16.1 B 15.1 B 13.2 B 11.8 B 15.1 B 15.1 B 12.6 B 11.5 B 11 B 10 B 8.57 B 8.32 B 10.6 B 9.66 B 9.07 B 7.28 B 8.53 B 6.42 B 6.95 B 6.36 B 7.86 B 8.83 B 7.84 B 6.47 B

Property Plant Equipment Net

23.6 B 17 B 23.9 B 16.5 B 16 B 23.1 B 13.4 B 13.5 B 13.5 B 13.7 B 13.7 B 14 B 14.2 B 14.4 B 13.8 B 9.98 B 14 B 14.4 B 14.2 B 14.4 B 14.4 B 14.8 B 12.8 B 12.8 B 12.9 B 13.2 B 12.9 B 13.1 B 13.4 B 13.7 B 13.9 B 14 B 14.5 B 15.1 B 15.4 B 15.8 B 16.2 B 16 B 15.3 B 14.7 B 14.2 B 14 B

Intangible Assets

- 127 M - 22.7 M 23.3 M - 47.9 M - 45.8 M 127 M - - 63.2 M 130 M 63.4 M 52.2 M 65.9 M 136 M 65.2 M 57 M 59.5 M 150 M 47.3 M 45.1 M 50.7 M 83.4 M 59.6 M 62.6 M 67.1 M 123 M 23.6 M 24.9 M 26.2 M 95.8 M 23.6 M 16.4 M 17.1 M 140 M 18.3 M 19 M 19.6 M 155 M

Goodwill And Intangible Assets

- 127 M - 22.7 M 23.3 M - 47.9 M 43.9 M 45.8 M 127 M 54.3 M 58.7 M 63.2 M 130 M 63.4 M 52.2 M 65.9 M 136 M 65.2 M 57 M 59.5 M 150 M 47.3 M 45.1 M 50.7 M 83.4 M 59.6 M 62.6 M 67.1 M 123 M 23.6 M 24.9 M 26.2 M 95.8 M 23.6 M 16.4 M 17.1 M 140 M 18.3 M 19 M 19.6 M 155 M

Long-Term Investments

- - - - -134 K - 156 K 195 K 233 K 270 K 14 K 341 K 376 K 411 K 18.9 M 18.9 M - 15.4 M - - 18.4 M 18.4 M 18.4 M 18.4 M 18.3 M 18.4 M 19.3 M 19 M 18.4 M 18.4 M - - - - - - - - - - - 41.3 M

Tax Assets

- - - 183 M 117 M - 116 M 116 M 117 M 127 M 102 M 102 M 116 M 178 M 92.3 M 86.9 M 89.5 M 113 M 94.5 M 108 M 104 M 143 M 113 M 114 M 112 M 126 M 124 M 130 M 132 M 125 M 110 M 109 M 121 M 120 M 101 M 103 M 190 M 191 M 162 M 189 M 167 M 130 M

Total Non Current Assets

24.7 B 17.2 B 25 B 16.8 B 16.2 B 24.5 B 15.5 B 15.6 B 15.6 B 15.9 B 15.9 B 16.1 B 16.4 B 16.7 B 16 B 15.6 B 15.8 B 16.2 B 16 B 16.2 B 16.3 B 16.7 B 15 B 14.2 B 14.4 B 14.7 B 14.4 B 14.6 B 15 B 15 B 15.2 B 15.4 B 15.8 B 16.4 B 16.8 B 17.3 B 17.7 B 17.5 B 17 B 16.5 B 16 B 15.7 B

Total Assets

57.5 B 50.4 B 57.6 B 47.5 B 50.6 B 58.8 B 46.8 B 43.7 B 41.4 B 40.2 B 40.2 B 38.1 B 37.9 B 36.4 B 38.8 B 38 B 35.6 B 32.1 B 32 B 31.4 B 29.5 B 28.5 B 30.1 B 29.4 B 27 B 26.2 B 25.4 B 24.6 B 23.5 B 23.3 B 25.8 B 25 B 24.9 B 23.7 B 25.4 B 23.7 B 24.7 B 23.9 B 24.8 B 25.3 B 23.8 B 22.2 B

Account Payables

- 6.43 B - 2.92 B 5.37 B - 6.16 B 4.75 B 4.15 B 887 M 4.96 B 3.61 B 3.76 B 1.81 B 4.19 B 473 M 4.49 B 790 M 3.46 B 563 M 3.02 B 854 M 3.35 B 3.59 B 450 M 618 M 591 M 463 M 1.89 B 2.25 B 2.29 B 2.68 B 2.25 B 456 M 2.89 B 2.28 B 2.59 B 3.25 B 3.24 B 3.88 B 3.91 B 2.67 B

Short-Term Debt

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 37.8 M 39.4 M 50.3 M 50.3 M 48.6 M 54.6 M 107 M 56.5 M

Tax Payables

- - - - - - - - - - - - - - - - - 2.25 B - - - 2 B - - - - - - - - - - - - - - - - - - - 1.05 B

Deferred Revenue

- - - - - - 585 K - - - - - - - - - - - - - - - - - - - - - - - - - - - 418 K 630 K - 1.87 B - - - 1.91 B

Total Current Liabilities

5.43 B 6.77 B 6.35 B 3.22 B 5.93 B 5.94 B 6.48 B 5.34 B 4.58 B 5.1 B 5.23 B 3.87 B 4.17 B 3.65 B 4.45 B 5.39 B 4.86 B 3.42 B 3.77 B 4.3 B 3.46 B 3.33 B 3.64 B 4.13 B 2.98 B 3.28 B 3.3 B 3.35 B 2.27 B 2.61 B 2.64 B 3.46 B 2.74 B 3.35 B 3.28 B 2.89 B 2.93 B 3.26 B 3.6 B 4.21 B 4.26 B 3.47 B

Long-Term Debt

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1.51 B 1.47 B 3.58 B 3.47 B 6.31 B 6.31 B 8.11 B 8.11 B 8.11 B 9.11 B 9.11 B 9.11 B

Deferred Revenue Non Current

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3.19 M - - - -

Deferred Tax Liabilities Non Current

- - - 1.15 B 1.16 B - 1.24 B 1.24 B 1.26 B 1.28 B 1.3 B 1.33 B 1.35 B 1.33 B 1.36 B 1.39 B 1.43 B 1.43 B 1.46 B 1.49 B 1.51 B 1.45 B 1.44 B 1.45 B 1.45 B 1.45 B 1.44 B 1.44 B 1.45 B 1.42 B 1.42 B 1.42 B 1.42 B 1.47 B 1.25 B 1.2 B 1.16 B 1.09 B 1 B 774 M 641 M 593 M

Total Non Current Liabilities

3.42 B - 3.57 B 1.86 B 1.86 B - 1.5 B 1.5 B 1.51 B 1.54 B 1.6 B 1.62 B 1.64 B 1.62 B 1.58 B 1.6 B 1.63 B 1.62 B 1.57 B 1.59 B 1.6 B 1.54 B 1.64 B 1.65 B 1.64 B 1.64 B 1.64 B 1.64 B 1.64 B 1.61 B 3.13 B 3.08 B 5.19 B 5.12 B 7.78 B 7.72 B 9.49 B 9.41 B 9.21 B 9.98 B 9.84 B 9.79 B

Total Liabilities

8.85 B 6.77 B 9.91 B 5.08 B 7.79 B 5.94 B 7.98 B 6.84 B 6.09 B 6.64 B 6.83 B 5.49 B 5.81 B 5.27 B 6.03 B 6.99 B 6.49 B 5.04 B 5.34 B 5.89 B 5.06 B 4.87 B 5.28 B 5.77 B 4.62 B 4.92 B 4.94 B 4.99 B 3.91 B 4.22 B 5.77 B 6.55 B 7.93 B 8.47 B 11.1 B 10.6 B 12.4 B 12.7 B 12.8 B 14.2 B 14.1 B 13.3 B

Retained Earnings

48.6 B 41.1 B 47.7 B 41.6 B 42 B 49.1 B 38 B 36.1 B 34.4 B 32.7 B 32.5 B 31.8 B 31.3 B 30.3 B 31.9 B 30.2 B 28.3 B 26.2 B 25.8 B 24.6 B 23.6 B 22.8 B 24 B 22.7 B 21.6 B 20.5 B 19.6 B 18.8 B 18.8 B 18.3 B 19.2 B 17.6 B 16.1 B 14.4 B 13.4 B 12.2 B 11.4 B 10.3 B 11.1 B 10.2 B 8.77 B 7.95 B

Accumulated Other Comprehensive Income Loss

- 817 M - - - - 150 K 150 K - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Stockholders Equity

48.6 B 42 B 47.7 B 42.5 B 42.9 B 49.1 B 38.8 B 36.9 B 35.3 B 33.5 B 33.3 B 32.6 B 32.1 B 31.1 B 32.8 B 31 B 29.1 B 27.1 B 26.7 B 25.5 B 24.4 B 23.6 B 24.8 B 23.6 B 22.4 B 21.3 B 20.5 B 19.6 B 19.6 B 19.1 B 20.1 B 18.5 B 17 B 15.2 B 14.3 B 13.1 B 12.3 B 11.2 B 12 B 11.1 B 9.7 B 8.89 B

Total Liabilities And Stockholders Equity

57.5 B 48.7 B 57.6 B 47.5 B 50.6 B 55.1 B 46.8 B 43.7 B 41.4 B 40.2 B 40.2 B 38.1 B 37.9 B 36.4 B 38.8 B 38 B 35.6 B 32.1 B 32 B 31.4 B 29.5 B 28.5 B 30.1 B 29.4 B 27 B 26.2 B 25.4 B 24.6 B 23.5 B 23.3 B 25.8 B 25 B 24.9 B 23.7 B 25.4 B 23.7 B 24.7 B 23.9 B 24.8 B 25.3 B 23.8 B 22.2 B

Total Investments

- 66 K - 146 K 25 K - 296 K 332 K 367 K 402 K 435 K 468 K 501 K 533 K 19 M 19 M 18.4 M 15.4 M 18.4 M 18.4 M 18.4 M 18.4 M 18.4 M 18.4 M 18.4 M 18.4 M 19.3 M 19 M 18.4 M 18.4 M - - - - - - - - - - - 41.3 M

Total Debt

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1.51 B 1.47 B 3.58 B 3.47 B 6.34 B 6.35 B 8.16 B 8.16 B 8.16 B 9.16 B 9.21 B 9.16 B

Net Debt

- -405 K - -350 K -517 K - -347 K -320 K -464 K -357 K -382 K -409 K -349 K -188 K -323 K -440 K -317 K -213 K -234 K -209 K -215 K -285 K -294 K -291 K -372 K -329 K -250 K -275 K -449 K -268 K 1.51 B 1.47 B 3.58 B 3.47 B 6.34 B 6.34 B 8.16 B 8.16 B 8.16 B 9.16 B 9.15 B 9.16 B

All numbers in RUB currency

Balance Sheet is a fundamental financial report of Саратовский НПЗ, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Oil gas refining

Issuer Price % 24h Market Cap Country
Aemetis Aemetis
AMTX
$ 1.48 -5.45 % $ 56.3 M usaUSA
Clean Energy Fuels Corp. Clean Energy Fuels Corp.
CLNE
$ 2.31 -0.86 % $ 516 M usaUSA
Славнефть Ярославнефтеоргсинтез Славнефть Ярославнефтеоргсинтез
JNOS
- - - russiaRussia
CVR Energy CVR Energy
CVI
$ 31.03 -0.61 % $ 3.12 B usaUSA
HollyFrontier Corporation HollyFrontier Corporation
HFC
- -3.88 % $ 5.23 B usaUSA
CrossAmerica Partners LP CrossAmerica Partners LP
CAPL
$ 20.88 0.55 % $ 796 M usaUSA
Sinopec Shanghai Petrochemical Company Limited Sinopec Shanghai Petrochemical Company Limited
SHI
- -0.65 % $ 31.4 B chinaChina
PBF Energy PBF Energy
PBF
$ 30.49 -1.04 % $ 3.54 B usaUSA
Phillips 66 Phillips 66
PSX
$ 141.47 -1.37 % $ 59.4 B usaUSA
Apache Corporation Apache Corporation
APA
$ 25.89 -0.25 % $ 9.14 B usaUSA
Delek US Holdings Delek US Holdings
DK
$ 34.13 -0.2 % $ 2.18 B usaUSA
Marathon Petroleum Corporation Marathon Petroleum Corporation
MPC
$ 185.5 -0.86 % $ 63.1 B usaUSA
Renewable Energy Group Renewable Energy Group
REGI
- - $ 3.11 B usaUSA
CSI Compressco LP CSI Compressco LP
CCLP
- 3.86 % $ 187 M usaUSA
Par Pacific Holdings Par Pacific Holdings
PARR
$ 40.82 -2.58 % $ 2.32 B usaUSA
Enservco Corporation Enservco Corporation
ENSV
- -2.62 % $ 3.07 M usaUSA
World Fuel Services Corporation World Fuel Services Corporation
INT
- 0.71 % $ 1.51 B usaUSA
Sunoco LP Sunoco LP
SUN
$ 53.94 0.17 % $ 7.37 B usaUSA
REX American Resources Corporation REX American Resources Corporation
REX
$ 33.65 1.02 % $ 593 M usaUSA
NGL Energy Partners LP NGL Energy Partners LP
NGL
$ 9.49 -2.87 % $ 1.19 B usaUSA
Ultrapar Participações S.A. Ultrapar Participações S.A.
UGP
$ 3.93 2.95 % $ 3.96 B brasilBrasil
Sprague Resources LP Sprague Resources LP
SRLP
- 0.05 % $ 524 M usaUSA
Valero Energy Corporation Valero Energy Corporation
VLO
$ 168.38 -2.05 % $ 54.2 B usaUSA
Vertex Energy Vertex Energy
VTNR
- -51.53 % $ 3.53 M usaUSA
Valvoline Valvoline
VVV
$ 30.99 1.51 % $ 3.96 B usaUSA