MarketCap
Facebook
X
Telegram
Саратовский НПЗ Cash Flow 2025-2005 | KRKN
Brief cash flow overview of Саратовский НПЗ
Cash flows are assessed across five available annual periods spanning 2018 to 2024.
Operating cash flow reached ₽4.3 billion versus ₽1.8 billion initially. Growth of +143.2% at roughly 16% CAGR was robust.
Core operations generated cash in every available annual observation. Stability was high.
Across five periods, operating cash flow equaled about 1.14x of cumulative net income. Earnings were strongly backed by cash.
Operating cash flow margin rose from 13.2% to 31.3%. The business generated more cash per unit of revenue.
Free cash flow reached ₽120 million but retained only 2.8% of operating cash flow. Investment demand is meaningful.
Capital investment consumes 97.2% of operating cash flow at 30.4% of revenue, materially affecting free cash.
Dividends are well covered by free cash flow at 1.52x.
Overall picture
The indicators point to resilient cash flows at Саратовский НПЗ: receipts are repeatable and financial needs appear comfortably covered.
Annual Cash Flow Саратовский НПЗ
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
- | 51 M | -36.9 M | - | 2.82 B | 4.4 B | 3.72 B | 2.58 B | 2.62 B | 4.32 B | 4.27 B | 2.49 B | 2.01 B | 1.18 B | 1.56 B | 996 M | 1.68 B | 688 M | 313 M | 191 M |
Depreciation And Amortization of Intangible Assets |
- | 2.5 B | 2.36 B | - | - | 1.7 B | 2.09 B | 1.96 B | 2.07 B | 2.35 B | 2.61 B | 50.8 M | 45.7 M | - | - | - | - | - | - | - |
Other Non Cash Items |
- | - | 750 M | - | -1.53 B | -4.12 B | -3.72 B | -2.58 B | -2.62 B | -4.32 B | -4.27 B | -2.54 B | -2.05 B | -1.18 B | -1.56 B | -996 M | -1.68 B | 18.3 M | -90.7 M | 156 M |
Investments In Property Plant And Equipment |
- | - | -2.89 B | - | -859 M | -1.63 B | -1.52 B | -4.24 B | -1.48 B | -967 M | -1.67 B | -3.41 B | - | -5.39 B | -1.94 B | -1.55 B | -318 M | -348 M | -160 M | -281 M |
Acquisitions Net |
- | - | - | - | - | - | - | - | - | 1.07 M | - | - | - | - | - | - | - | 5.24 M | 1.72 M | 2.58 M |
Purchases Of Investments |
- | - | - | - | - | - | - | - | - | -18.4 M | - | - | - | -55.2 M | - | - | - | - | - | -348 K |
Sales Maturities Of Investments |
- | - | - | - | - | 975 K | 132 K | - | - | - | - | - | - | - | 109 K | 112 K | 12.1 M | 2.25 M | - | - |
Other Investing Activites |
- | - | 655 K | - | 293 K | -1.63 B | -1.52 B | -4.24 B | -1.48 B | -966 M | -1.67 B | -3.87 B | -6.6 B | 298 K | 641 K | 623 K | 1 M | - | - | - |
Net Cash Used For Investing Activites |
- | - | -2.89 B | - | -859 M | -1.63 B | -1.52 B | -4.24 B | -1.48 B | -984 M | -1.67 B | -3.87 B | -6.6 B | -5.45 B | -1.94 B | -1.55 B | -305 M | -341 M | -158 M | -279 M |
Debt Repayment |
- | - | - | - | - | - | - | - | - | -3.71 B | -4.64 B | -1 B | 5.32 B | 3.78 B | - | - | -43.7 M | -371 M | -65 M | -145 M |
Dividends Paid |
77 M | 111 M | 60 M | 97 M | -434 M | -367 M | -256 M | -261 M | -429 M | -423 M | -247 M | -193 M | -113 M | -151 M | - | - | - | - | - | - |
Other Financing Activites |
- | - | -186 M | - | -1.44 M | 16.6 M | -1.31 M | - | - | - | - | -5.88 M | -3.44 M | -5.54 M | - | - | - | - | - | 43.7 M |
Net Cash Used Provided By Financing Activities |
- | - | -186 M | - | -436 M | -350 M | -256 M | -261 M | -429 M | -4.14 B | -4.89 B | -1.2 B | 5.21 B | 3.63 B | - | - | -43.7 M | -371 M | -65 M | -101 M |
Effect Of Forex Changes On Cash |
- | - | - | - | -640 K | -2 K | 39 K | - | -7 K | - | -78 K | -761 K | -729 K | 1.22 M | - | - | - | - | - | - |
Net Change In Cash |
- | - | - | - | 169 K | -25 K | -72 K | -44 K | 61 K | 22 K | 184 K | -8.09 M | -10.2 M | -19.6 M | 33.9 M | -1.36 M | 2.48 M | - | - | - |
Cash At End Of Period |
- | - | - | - | 357 K | 188 K | 213 K | 285 K | 329 K | 268 K | 246 K | 62 K | 8.15 M | 18.3 M | 37.9 M | 4.04 M | 5.41 M | 2.93 M | 8.76 M | 10 M |
Cash At Beginning Of Period |
- | - | - | - | 188 K | 213 K | 285 K | 329 K | 268 K | 246 K | 62 K | 8.15 M | 18.3 M | 37.9 M | 4.04 M | 5.41 M | 2.93 M | 8.76 M | 10 M | - |
Operating Cash Flow |
- | 4.32 B | 3.07 B | - | 1.29 B | 1.98 B | 1.78 B | 4.5 B | 1.9 B | 5.12 B | 6.55 B | 5.06 B | 1.39 B | 1.8 B | - | - | - | 706 M | 222 M | 347 M |
Capital Expenditure |
- | 4.2 B | -2.89 B | - | -859 M | -1.63 B | -1.52 B | -4.24 B | -1.48 B | -967 M | -1.67 B | -3.41 B | - | -5.39 B | -1.94 B | -1.55 B | -318 M | -348 M | -160 M | -281 M |
Free Cash Flow |
- | 120 M | 186 M | - | 436 M | 349 M | 255 M | 260 M | 429 M | 4.16 B | 4.89 B | 1.66 B | 1.39 B | -3.6 B | -1.94 B | -1.55 B | -318 M | 358 M | 62 M | 65.9 M |
All numbers in RUB currency
Quarterly Cash Flow Саратовский НПЗ
| 2024-Q4 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
-906 M | 957 M | 190 M | -1.39 B | -694 M | 1.35 B | 652 M | 1.93 B | 1.75 B | 180 M | 722 M | 973 M | 950 M | -1.64 B | 1.78 B | 2.22 B | 2.05 B | 400 M | 1.21 B | 1.29 B | 809 M | -1.21 B | 1.25 B | 1.43 B | 1.1 B | 850 M | 812 M | 466 M | 494 M | -960 M | 1.6 B | 1.93 B | 1.76 B | 903 M | 1.25 B | 1.05 B | 1.07 B | -851 M | 1.13 B | 1.4 B | 808 M | - |
Depreciation And Amortization of Intangible Assets |
1.4 B | 1.2 B | - | 1.1 B | 574 M | 1.2 B | 606 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Non Cash Items |
- | -767 M | -190 M | 1.17 B | 1.17 B | -799 M | -652 M | -1.93 B | -1.75 B | -180 M | -722 M | -973 M | -950 M | 1.64 B | -1.78 B | -2.22 B | -2.05 B | -400 M | -1.21 B | -1.29 B | -809 M | 1.21 B | -1.25 B | -1.43 B | -1.1 B | -850 M | -812 M | -466 M | -494 M | 960 M | -1.6 B | -1.93 B | -1.76 B | -903 M | -1.25 B | -1.05 B | -1.07 B | 851 M | -1.13 B | -1.4 B | -808 M | - |
Investments In Property Plant And Equipment |
- | - | - | -1.04 B | -1.04 B | -402 M | -402 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchases Of Investments |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -4.61 M | -4.61 M | -4.61 M | -4.61 M | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 244 K | 244 K | 244 K | - | 33 K | 33 K | 33 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activites |
- | - | - | 61 K | 61 K | 266 K | 266 K | - | - | - | - | - | - | - | - | 495 M | 495 M | 495 M | - | 444 M | 444 M | 444 M | - | 1.13 B | 1.13 B | 1.13 B | - | 476 M | 476 M | 476 M | 1.29 B | 1.29 B | 1.29 B | 1.29 B | 1.64 B | 1.64 B | 1.64 B | 1.64 B | 1.27 B | 1.27 B | 1.27 B | 346 M |
Net Cash Used For Investing Activites |
- | - | - | -1.04 B | -1.04 B | -401 M | -401 M | - | - | - | - | - | - | - | - | 495 M | 495 M | 495 M | - | 444 M | 444 M | 444 M | - | 1.13 B | 1.13 B | 1.13 B | - | 476 M | 476 M | 476 M | 1.28 B | 1.28 B | 1.28 B | 1.28 B | 1.64 B | 1.64 B | 1.64 B | 1.64 B | 1.27 B | 1.27 B | 1.27 B | 346 M |
Dividends Paid |
111 M | - | - | 60 M | - | - | - | - | - | - | - | - | - | - | - | -91.6 M | -91.6 M | -91.6 M | - | -63.9 M | -63.9 M | -63.9 M | - | -65.2 M | -65.2 M | -65.2 M | - | -107 M | -107 M | -107 M | -106 M | -106 M | -106 M | -106 M | -61.8 M | -61.8 M | -61.8 M | -61.8 M | -48.2 M | -48.2 M | -48.2 M | -28.3 M |
Other Financing Activites |
- | - | - | -12.5 M | -12.5 M | -80.6 M | -80.6 M | - | - | - | - | - | - | - | - | 586 M | 586 M | 586 M | - | 508 M | 508 M | 508 M | - | 1.19 B | 1.19 B | 1.19 B | - | 583 M | 583 M | 583 M | 1.39 B | 1.39 B | 1.39 B | 1.39 B | 1.7 B | 1.7 B | 1.7 B | 1.7 B | 1.31 B | 1.31 B | 1.31 B | 375 M |
Net Cash Used Provided By Financing Activities |
- | - | - | -12.5 M | -12.5 M | -80.6 M | -80.6 M | - | - | - | - | - | - | - | - | 495 M | 495 M | 495 M | - | 444 M | 444 M | 444 M | - | 1.13 B | 1.13 B | 1.13 B | - | 476 M | 476 M | 476 M | 1.28 B | 1.28 B | 1.28 B | 1.28 B | 1.64 B | 1.64 B | 1.64 B | 1.64 B | 1.27 B | 1.27 B | 1.27 B | 346 M |
Effect Of Forex Changes On Cash |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.39 B | - | - | - | 317 M | - | - | - | -3.1 B | - | - | - | 7.73 M | - | - | - | -3.46 B | - | - | - | -2.43 B | - | - | - | - |
Net Change In Cash |
- | - | - | - | - | 141 K | 141 K | - | - | - | - | - | - | - | - | -6.25 K | -6.25 K | -6.25 K | - | -18 K | -18 K | -18 K | - | -11 K | -11 K | -11 K | - | 15.2 K | 15.2 K | 15.2 K | 5.5 K | 5.5 K | 5.5 K | 5.5 K | 46 K | 46 K | 46 K | 46 K | -2.02 M | -2.02 M | -2.02 M | -2.54 M |
Cash At End Of Period |
- | - | - | - | - | 141 K | 141 K | - | - | - | - | - | - | - | - | 47 K | 47 K | 47 K | - | 53.2 K | 53.2 K | 53.2 K | - | 71.2 K | 71.2 K | 71.2 K | - | 82.2 K | 82.2 K | 82.2 K | 67 K | 67 K | 67 K | 67 K | 61.5 K | 61.5 K | 61.5 K | 61.5 K | 15.5 K | 15.5 K | 15.5 K | 2.04 M |
Cash At Beginning Of Period |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 53.2 K | 53.2 K | 53.2 K | - | 71.2 K | 71.2 K | 71.2 K | - | 82.2 K | 82.2 K | 82.2 K | - | 67 K | 67 K | 67 K | 61.5 K | 61.5 K | 61.5 K | 61.5 K | 15.5 K | 15.5 K | 15.5 K | 15.5 K | 2.04 M | 2.04 M | 2.04 M | 4.58 M |
Operating Cash Flow |
2.72 B | 1.6 B | - | 2.11 B | 1.05 B | 960 M | 482 M | - | - | - | - | - | - | - | - | - | - | 400 M | - | - | - | -1.21 B | - | - | - | 850 M | - | - | - | -960 M | - | - | - | 903 M | - | - | - | -851 M | - | - | - | - |
Capital Expenditure |
2.69 B | 1.51 B | - | 2.09 B | -1.04 B | 800 M | -402 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow |
30 M | 90 M | - | 20 M | 12.4 M | 160 M | 80.5 M | - | - | - | - | - | - | - | - | - | - | 400 M | - | - | - | -1.21 B | - | - | - | 850 M | - | - | - | -960 M | - | - | - | 903 M | - | - | - | -851 M | - | - | - | - |
All numbers in RUB currency
Cash Flow Statement is one of the three key financial reports of the company Саратовский НПЗ, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.
Main Sections of the Cash Flow Statement- Operating Activities
This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash. - Investing Activities
Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign. - Financing Activities
Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.
The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.
USA
China
Brasil
