Казаньоргсинтез Financial Ratios 2004-2025 | KZOS

	2023	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Price Earnings Ratio, P/E	12.04	17.26	15.77	9.0	9.44	4.28	3.2	4.1	5.9	2.91	16.73	7.59	-3.97	-2.84	-	-	-	4.31
Price Sales Ratio, P/S	2.15	2.31	2.58	2.28	1.97	1.02	0.87	0.46	0.27	0.21	0.2	0.26	0.37	0.36	-	-	-	0.72
Price To Book Ratio, P/B	1.33	2.22	2.87	2.68	2.59	1.57	1.62	1.27	0.87	0.72	0.9	1.16	0.89	0.74	-	-	-	0.88
Price Earnings To Growth Ratio, PEG	-	-0.59	-0.39	0.27	-0.58	-1.27	0.02	0.02	-0.17	0.0	-0.2	-0.05	0.14	-	-	-	-	-
Operating Cash Flow Per Share	10.18	7.32	8.2	11.25	13.85	6.8	11.45	7.2	3.48	4.64	1.39	0.64	1.77	0.63	-	-	-	-
Free Cash Flow Per Share	10.18	3.92	2.09	5.46	9.93	3.89	9.2	5.96	2.87	3.96	0.66	-0.65	0.87	-2.35	-	-	-	-
Cash Per Share	1.11	4.11	4.82	8.49	6.76	6.88	9.64	5.8	0.78	0.91	0.5	0.55	0.58	0.18	-	-	-	-
Payout Ratio	-	0.97	1.17	0.38	0.6	0.32	0.1	0.11	0.46	0.04	1.04	0.01	-	-0.2	0.14	0.03	0.22	-
Dividend Yield	-	0.06	0.07	0.04	0.06	0.08	0.03	0.03	0.08	0.01	0.06	0.0	-	0.07	-	-	-	-
Current Ratio	2.81	2.45	3.85	3.77	2.47	2.57	1.92	1.14	1.18	1.45	2.07	0.18	0.18	0.17	0.44	0.96	1.63	2.25
Quick Ratio	1.88	1.35	2.23	2.68	1.72	1.81	1.43	0.78	0.38	0.52	0.63	0.07	0.07	0.05	0.17	0.47	0.85	1.05
Cash Ratio	0.21	1.07	1.62	1.03	1.17	0.27	0.17	0.27	0.22	0.31	0.24	0.03	0.03	0.01	-	-	0.01	-
Days Of Sales Outstanding, DSO	-	2.47	0.57	-	9.77	0.84	1.22	-	0.39	6.65	-	6.45	-3.63	-	28.02	35.23	44.66	38.13
Days Of Inventory Outstanding, DIO	73.56	61.38	58.86	55.75	53.16	65.23	59.57	49.67	49.57	50.2	63.6	51.16	75.03	75.05	87.86	99.92	85.22	87.17
Days Of Payables Outstanding, DPO	41.03	17.88	14.0	17.57	22.2	11.31	10.99	10.1	12.07	8.55	12.51	22.84	74.36	77.41	48.23	86.11	43.86	25.79
Operating Cycle	73.56	63.85	59.43	55.75	62.94	66.07	60.78	49.67	49.95	56.84	63.6	57.61	71.39	75.05	115.88	135.16	129.88	125.3
Cash Conversion Cycle	32.53	45.97	45.43	38.18	40.74	54.76	49.79	39.57	37.88	48.29	51.08	34.77	-2.97	-2.37	67.65	49.05	86.03	99.5
Gross Profit Margin	0.52	0.26	0.31	0.39	0.37	0.43	0.41	0.28	0.2	0.22	0.18	0.19	0.15	0.17	0.28	0.36	0.35	0.36
Operating Profit Margin	0.22	0.16	0.22	0.29	0.26	0.32	0.34	0.14	0.06	0.09	0.11	0.12	-0.11	-0.16	0.16	0.23	0.23	0.22
Pretax Profit Margin	0.24	0.17	0.21	0.32	0.27	0.31	0.34	0.14	0.06	0.09	0.02	0.04	-0.11	-0.16	0.16	0.21	0.2	0.21
Net Profit Margin	0.18	0.13	0.16	0.25	0.21	0.24	0.27	0.11	0.05	0.07	0.01	0.03	-0.09	-0.13	0.12	0.16	0.15	0.17
Effective Tax Rate	0.26	0.21	0.21	0.21	0.21	0.23	0.2	0.21	0.27	0.19	0.35	0.24	0.15	0.22	0.25	0.21	0.22	0.23
Return On Assets, ROA	0.1	0.11	0.16	0.26	0.23	0.28	0.32	0.13	0.05	0.08	0.01	0.03	-0.05	-0.06	0.06	0.08	0.1	0.16
Return On Equity, ROE	0.11	0.13	0.18	0.3	0.27	0.37	0.51	0.31	0.15	0.25	0.05	0.15	-0.22	-0.26	0.17	0.19	0.18	0.2
Return On Capital Employed, ROCE	0.13	0.15	0.23	0.33	0.33	0.46	0.52	0.24	0.09	0.11	0.11	0.44	-0.25	-0.28	0.12	0.14	0.19	0.24
Net Income Per Ebt	0.74	0.79	0.79	0.79	0.79	0.77	0.8	0.79	0.73	0.81	0.65	0.76	0.85	0.78	0.75	0.79	0.77	0.78
Ebt Per Ebit	1.07	1.06	0.96	1.11	1.01	0.97	1	1	1	1.04	0.16	0.36	1	1	1.03	0.91	0.83	0.99
Ebit Per Revenue	0.22	0.16	0.22	0.29	0.26	0.32	0.34	0.14	0.06	0.09	0.11	0.12	-0.11	-0.16	0.16	0.23	0.23	0.22
Debt Ratio	0.01	0.0	-	-	-	0.09	0.21	0.41	0.48	0.54	0.69	0.66	0.65	0.63	0.51	0.39	0.3	0.06
Debt Equity Ratio	0.01	0.0	-	-	-	0.12	0.34	1.0	1.31	1.74	3.64	3.97	3.24	2.61	1.4	0.93	0.52	0.07
Long Term Debt To Capitalization	-	-	-	-	-	0.04	0.14	0.35	0.53	0.62	0.78	0.79	0.05	0.08	0.44	0.46	0.3	-
Total Debt To Capitalization	0.01	0.0	-	-	-	0.11	0.25	0.5	0.57	0.63	0.78	0.8	0.76	0.72	0.58	0.48	0.34	0.06
Interest Coverage	113.53	100.07	867.72	917.4	60.52	31.99	19.4	4.56	1.53	1.61	1.71	1.52	-1.1	-3.07	9.75	23.24	33.73	110.83
Cash Flow To Debt Ratio	8.65	363	-	-	-	2.06	1.65	0.65	0.33	0.36	0.08	0.04	0.1	0.04	0.04	0.41	0.43	-
Company Equity Multiplier	1.16	1.15	1.11	1.13	1.2	1.29	1.58	2.42	2.73	3.19	5.31	6.05	4.97	4.16	2.78	2.38	1.75	1.25
Receivables Turnover	-	147.66	642.21	-	37.34	436.5	300	-	943.16	54.91	-	56.59	-100.42	-	13.02	10.36	8.17	9.57
Payables Turnover	8.9	20.42	26.08	20.77	16.44	32.27	33.21	36.13	30.24	42.68	29.17	15.98	4.91	4.72	7.57	4.24	8.32	14.15
Inventory Turn Over	4.96	5.95	6.2	6.55	6.87	5.6	6.13	7.35	7.36	7.27	5.74	7.13	4.86	4.86	4.15	3.65	4.28	4.19
Fixed Asset Turnover	0.64	1.15	1.41	1.79	1.95	2.33	2.25	1.86	1.52	1.39	1.12	0.96	0.58	0.57	0.61	0.62	0.93	1.45
Asset Turnover	0.53	0.84	1.0	1.04	1.1	1.2	1.18	1.14	1.18	1.08	0.85	0.75	0.48	0.49	0.51	0.49	0.69	0.97
Operating Cash Flow Sales Ratio	0.2	0.21	0.2	0.25	0.34	0.16	0.3	0.24	0.13	0.18	0.07	0.04	0.14	0.05	0.04	0.33	0.19	-
Free Cash Flow Operating Cash Flow Ratio	1	0.54	0.26	0.48	0.72	0.57	0.8	0.83	0.82	0.85	0.47	-1.01	0.49	-3.72	-11.74	-1.09	-1.74	-
Cash Flow Coverage Ratios	8.65	363	-	-	-	2.06	1.65	0.65	0.33	0.36	0.08	0.04	0.1	0.04	0.04	0.41	0.43	-
Short Term Coverage Ratios	8.65	-4.2	-	-	-	3.08	3.12	1.45	2.55	5.44	8.1	1.7	0.11	0.04	0.08	5.49	2.71	-
Capital Expenditure Coverage Ratio	-	2.15	1.34	1.94	3.53	2.34	5.09	5.82	5.64	6.89	1.9	0.5	1.96	0.21	0.08	0.48	0.37	-
Dividend Paid And Capex Coverage Ratio	-	0.92	0.59	1.12	1.54	1.11	3.5	4.51	2.98	6.21	1.41	0.49	1.96	0.19	0.08	0.48	0.34	-
Dividend Payout Ratio	-	0.97	1.17	0.38	0.6	0.32	0.1	0.11	0.46	0.04	1.04	0.01	-	-0.2	0.14	0.03	0.22	-
Price To Free Cash Flows Ratio, P/FCF	10.53	20.8	50.18	18.55	8.02	11.07	3.63	2.36	2.44	1.34	6.21	-7.25	5.43	-2.0	-	-	-	-
Price To Operating Cash Flows Ratio, P/OCF	10.53	11.13	12.81	8.99	5.75	6.34	2.92	1.95	2.01	1.15	2.94	7.32	2.66	7.43	-	-	-	-
Price Cash Flow Ratio, P/CF	10.53	11.13	12.81	8.99	5.75	6.34	2.92	1.95	2.01	1.15	2.94	7.32	2.66	7.43	-	-	-	-
Enterprise Value Multiple, EV	5.99	10.14	9.28	6.06	5.8	2.91	2.48	3.13	3.52	2.97	5.45	8.88	12.64	-51.98	4.34	3.11	1.8	2.91
Price Fair Value, P/FV	1.33	2.22	2.87	2.68	2.59	1.57	1.62	1.27	0.87	0.72	0.9	1.16	0.89	0.74	-	-	-	0.88

	2023-Q4	2023-Q2	2021-Q2	2021-Q1	2020-Q4	2020-Q3	2020-Q2	2020-Q1	2019-Q4	2019-Q3	2019-Q2	2019-Q1	2018-Q3	2018-Q2	2018-Q1	2017-Q3	2017-Q2	2017-Q1	2016-Q4	2016-Q3	2016-Q2	2016-Q1	2015-Q4	2015-Q3	2015-Q2	2015-Q1	2014-Q4	2014-Q3	2014-Q2	2014-Q1	2013-Q4	2013-Q3	2013-Q2	2013-Q1	2012-Q4	2012-Q3	2011-Q4	2010-Q4	2010-Q2	2009-Q4
Price Earnings Ratio, P/E	-	-	2.73	6.84	18.4	15.9	20.3	20.5	-475	12	11.6	12	8.01	8.77	8.54	9.43	7.14	5.88	43.7	3.26	3.17	2.6	1.59	2.5	1.95	2.03	4	2.02	1.49	2.8	9.12	8.6	4.91	2.53	2.1	-	4.41	-	-	-
Price Sales Ratio, P/S	-	-	3.05	7.05	9.74	10	11.2	9.97	14.1	10.2	8.87	9.7	8.91	9.38	8.39	7.52	6.43	5.37	4.4	3.85	3.65	3.34	1.73	3.16	2.04	2.24	1.82	0.917	0.833	0.904	1.1	1.04	0.871	0.799	0.816	-	0.73	-	-	-
Price To Book Ratio, P/B	-	-	2.17	2.42	2.42	2.52	2.84	2.47	3.14	2.9	3	2.76	3.03	3.27	2.81	2.57	2.42	1.99	1.57	1.61	1.63	1.62	1.62	1.39	1.29	1.94	1.27	0.639	0.676	0.889	0.87	0.974	0.714	0.798	0.719	-	0.895	-	-	-
Price Earnings To Growth Ratio, PEG	-	-	0.018	0.035	-1.39	0.914	4.23	-0.01	4.62	-12.2	-4.05	-12.8	0.665	4.72	-	-0.675	-0.732	0.007	-0.473	0.332	-0.169	-0.084	0.019	0.191	-0.37	0.01	-	-0.125	0.02	0.013	-	-0.268	-0.102	-0.177	-	-	-	-	-	-
Operating Cash Flow Per Share	-	-	7.18	0.003	0.002	0.002	3.09	0.002	0.002	0.002	0.002	0.002	-	2.64	2.81	-	3.46	3.46	3.46	-	1.7	1.7	6.26	0.003	5.75	0.003	0.002	0.002	0.001	0.001	0.001	0.001	0.001	0.001	1.37	-	1.16	-	-	-
Free Cash Flow Per Share	-	-	2.6	0.001	0.001	0.001	1.81	0.001	-0.0	-0.0	0.001	0.001	-	1.28	1.36	-	2.48	2.48	2.48	-	0.973	0.973	4.69	0.002	5.06	0.002	0.002	0.002	0.001	0.001	0.001	0.001	0.001	0.001	1.16	-	0.991	-	-	-
Cash Per Share	-	-	3.78	5.36	3.76	2.79	6.59	5.12	4.51	7.18	4.92	11.4	7	4.71	7.43	4.13	3.13	4.18	6.89	8.09	8.88	10.7	9.64	9.65	5.49	5.8	5.8	5.8	1.89	1.17	0.783	0.305	0.584	1.12	0.906	-	0.504	-	-	-
Payout Ratio	-	-	0.41	0.0	0.002	0.002	0.001	0.0	-0.0	-	0.002	0.002	-	0.365	0.396	-	0.573	0.516	5.15	-	0.274	0.223	0.001	0.09	0.408	0.0	0.0	0.103	0.0	0.0	0.0	0.717	0.001	0.001	0.115	-	0.079	0.053	0.005	-
Dividend Yield	-	-	0.038	0.0	0.0	0.0	0.0	0.0	0.0	-	0.0	0.0	-	0.01	0.012	-	0.02	0.022	0.029	-	0.022	0.021	0.0	0.009	0.052	0.0	0.0	0.013	0.0	0.0	0.0	0.021	0.0	0.0	0.014	-	0.004	-	-	-
Current Ratio	2.81	1.84	3.23	3.55	2.57	3.46	1.73	4.37	3.95	4.41	4.44	5.72	4.82	3.7	5.13	3.83	2.22	2.59	2.57	3.08	2.71	2.77	1.92	1.92	1.57	-	1.14	1.14	0.99	0.946	1.18	1.35	1.44	2.19	1.45	2.28	2.07	1.09	1.18	-
Quick Ratio	1.88	1.5	1.72	2.22	1.44	1.78	1.12	2.71	2.29	2.94	2.66	4.29	3.31	2.33	3.7	2.58	1.45	1.74	1.81	2.2	1.93	2.06	1.43	1.43	1.02	-	0.784	0.784	0.47	0.379	0.384	0.281	0.424	0.815	0.515	0.878	0.632	0.256	0.244	-
Cash Ratio	0.214	0.417	0.335	0.822	1.07	1.03	0.883	1.9	1.62	2.52	1.97	2.12	1.38	0.631	1.94	1.17	0.507	0.773	0.267	1.66	1.52	1.38	0.17	0.17	0.092	-	0.273	0.273	0.116	0.177	0.223	0.117	0.212	0.38	0.308	0.566	0.245	0.154	0.085	-
Days Of Sales Outstanding, DSO	-	-	3.39	-	-	-	15.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.598	1.28	2.45	-	5.21	1.18	1.74	-	4.99	-	6.92	-	1.88	-	-	3.39	3.99	-
Days Of Inventory Outstanding, DIO	-	-	26.8	52.5	64.1	63.8	70.7	55.5	60.6	62.7	57.8	59.2	59.1	64.2	59.3	58.1	61.1	62.8	61.5	61.9	69.8	64.6	29.8	66.9	52	-	50.6	50.6	44.1	47.8	49	48.5	50.5	51	47.6	-	60.5	33.7	29	-
Days Of Payables Outstanding, DPO	-	-	5.59	33.5	50.5	32.2	111	27.1	14.1	37.3	28.5	35.8	33.9	41.8	34.9	43.5	43.7	35.5	-	36.1	51.8	44.3	5.5	12.3	18.3	-	10.3	10.3	10.1	32.9	11.9	-	11.4	23.2	8.11	-	37.6	11.7	15.1	-
Operating Cycle	-	-	30.2	52.5	64.1	63.8	86.4	55.5	60.6	62.7	57.8	59.2	59.1	64.2	59.3	58.1	61.1	62.8	61.5	61.9	69.8	64.6	30.4	68.2	54.5	-	55.8	51.8	45.8	47.8	54	48.5	57.4	51	49.5	-	60.5	37.1	33	-
Cash Conversion Cycle	-	-	24.6	19.1	13.6	31.6	-24.2	28.4	46.5	25.3	29.3	23.4	25.3	22.4	24.5	14.6	17.4	27.4	61.5	25.8	17.9	20.3	24.9	55.9	36.1	-	45.5	41.5	35.7	14.9	42.1	48.5	46	27.8	41.4	-	22.9	25.4	17.9	-
Gross Profit Margin	-	-	0.413	0.393	0.29	0.297	0.304	0.203	0.137	0.362	0.348	0.377	0.414	0.391	0.409	0.349	0.368	0.391	0.353	0.436	0.443	0.472	0.421	0.448	0.387	0.416	0.312	0.312	0.256	0.235	0.19	0.19	0.208	0.227	0.207	-	0.217	0.171	0.191	-
Operating Profit Margin	-	-	0.356	0.324	0.191	0.186	0.175	0.154	0.028	0.281	0.261	0.31	0.341	0.31	0.332	0.269	0.277	0.31	0.038	0.371	0.367	0.411	0.356	0.395	0.336	0.363	0.243	0.243	0.177	0.165	0.082	0.082	0.06	0.155	0.151	-	0.12	0.065	0.104	-
Pretax Profit Margin	-	-	0.351	0.324	0.168	0.199	0.175	0.154	-0.004	0.269	0.242	0.253	0.35	0.338	0.312	0.254	0.288	0.288	0.075	0.371	0.363	0.403	0.343	0.397	0.329	0.345	0.144	0.144	0.177	0.102	0.045	0.045	0.06	0.1	0.116	-	0.056	0.017	0.059	-
Net Profit Margin	-	-	0.279	0.258	0.132	0.157	0.138	0.122	-0.007	0.214	0.191	0.201	0.278	0.267	0.246	0.199	0.225	0.228	0.025	0.295	0.288	0.321	0.272	0.316	0.262	0.276	0.114	0.114	0.14	0.081	0.03	0.03	0.044	0.079	0.097	-	0.041	0.012	0.046	-
Effective Tax Rate	-	-	0.205	0.204	0.213	0.213	0.212	0.211	-0.728	0.206	0.211	0.206	0.207	0.21	0.213	0.215	0.218	0.208	0.664	0.206	0.205	0.202	0.206	0.204	0.204	0.201	0.21	0.21	0.208	0.211	0.332	0.332	0.259	0.212	0.163	-	0.26	0.32	0.218	-
Return On Assets, ROA	-	-	0.176	0.079	0.029	0.036	0.028	0.027	-0.001	0.054	0.059	0.052	0.085	0.082	0.074	0.06	0.068	0.069	0.007	0.097	0.093	0.11	0.162	0.088	0.093	-	0.033	0.033	0.047	0.029	0.009	0.01	0.012	0.025	0.027	-	0.01	0.004	0.018	-
Return On Equity, ROE	-	-	0.198	0.089	0.033	0.039	0.035	0.03	-0.002	0.06	0.065	0.057	0.094	0.093	0.082	0.068	0.085	0.085	0.009	0.123	0.128	0.155	0.256	0.139	0.165	0.239	0.079	0.079	0.114	0.079	0.024	0.028	0.036	0.079	0.085	-	0.051	0.018	0.082	-
Return On Capital Employed, ROCE	-	-	0.242	0.109	0.046	0.045	0.043	0.037	0.006	0.077	0.086	0.087	0.113	0.106	0.109	0.089	0.101	0.11	0.013	0.142	0.145	0.172	0.275	0.143	0.156	-	0.103	0.103	0.078	0.079	0.028	0.03	0.019	0.054	0.048	-	0.03	0.026	0.046	-
Net Income Per Ebt	-	-	0.795	0.796	0.787	0.787	0.788	0.789	1.73	0.794	0.789	0.794	0.793	0.79	0.787	0.785	0.782	0.792	0.336	0.794	0.795	0.798	0.794	0.796	0.796	0.799	0.79	0.79	0.792	0.789	0.668	0.668	0.741	0.788	0.837	-	0.74	0.679	0.782	-
Ebt Per Ebit	-	-	0.985	1	0.88	1.07	1	1	-0.153	0.959	0.928	0.817	1.03	1.09	0.941	0.945	1.04	0.927	1.96	1	0.988	0.981	0.963	1	0.979	0.95	0.592	0.592	1	0.618	0.551	0.551	1	0.648	0.765	-	0.465	0.268	0.569	-
Ebit Per Revenue	-	-	0.356	0.324	0.191	0.186	0.175	0.154	0.028	0.281	0.261	0.31	0.341	0.31	0.332	0.269	0.277	0.31	0.038	0.371	0.367	0.411	0.356	0.395	0.336	0.363	0.243	0.243	0.177	0.165	0.082	0.082	0.06	0.155	0.151	-	0.12	0.065	0.104	-
Debt Ratio	0.013	-	0.011	0.011	0.0	0.0	-	-	-	-	-	-	-	-	-	-	0.068	0.077	0.093	0.115	0.139	0.161	0.214	0.214	0.251	-	0.412	0.412	0.447	0.488	0.48	0.545	0.518	0.572	-	0.635	0.685	0.647	0.666	-
Debt Equity Ratio	0.015	-	0.012	0.013	0.0	0.0	-	-	-	-	-	-	-	-	-	-	0.084	0.095	0.12	0.147	0.192	0.226	0.338	0.338	0.442	-	0.994	0.994	1.08	1.35	1.31	1.61	1.51	1.82	-	2.44	3.64	2.88	2.98	-
Long Term Debt To Capitalization	-	-	0.012	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.019	0.038	0.059	0.087	0.106	0.137	0.137	0.223	-	0.354	0.354	0.418	0.483	0.533	0.575	0.58	0.632	0.618	0.699	0.783	0.736	0.743	-
Total Debt To Capitalization	0.014	-	0.012	0.012	0.0	0.0	-	-	-	-	-	-	-	-	-	-	0.078	0.087	0.107	0.128	0.161	0.185	0.253	0.253	0.306	-	0.499	0.499	0.519	0.574	0.567	0.617	0.601	0.646	-	0.71	0.785	0.742	0.749	-
Interest Coverage	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	101	52.2	51.5	-	45.3	36.1	37.5	-	25.3	21.3	15	-	-	5.81	5.5	-	-	1.39	3.95	-	-	1.87	0.825	1.07	-
Cash Flow To Debt Ratio	-	-	14.4	0.007	0.146	0.146	-	-	-	-	-	-	-	-	-	-	1.57	1.26	1.05	-	0.385	0.322	0.901	0.0	0.851	-	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-	0.079	0.069	0.091	-0.05	-
Company Equity Multiplier	1.16	1.29	1.13	1.12	1.14	1.1	1.26	1.1	1.11	1.11	1.1	1.1	1.11	1.14	1.11	1.14	1.24	1.23	1.29	1.28	1.38	1.41	1.58	1.58	1.76	-	2.42	2.42	2.41	2.76	2.73	2.96	2.91	3.19	3.19	3.85	5.31	4.45	4.47	-
Receivables Turnover	-	-	26.5	-	-	-	5.71	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	150	70.2	36.7	-	17.3	76.3	51.7	-	18	-	13	-	48	-	-	26.6	22.6	-
Payables Turnover	-	-	16.1	2.69	1.78	2.79	0.814	3.32	6.39	2.41	3.15	2.51	2.66	2.16	2.58	2.07	2.06	2.54	-	2.49	1.74	2.03	16.4	7.29	4.91	-	8.75	8.75	8.93	2.74	7.54	-	7.93	3.88	11.1	-	2.4	7.69	5.96	-
Inventory Turn Over	-	-	3.36	1.71	1.4	1.41	1.27	1.62	1.49	1.44	1.56	1.52	1.52	1.4	1.52	1.55	1.47	1.43	1.46	1.45	1.29	1.39	3.02	1.34	1.73	-	1.78	1.78	2.04	1.88	1.84	1.86	1.78	1.76	1.89	-	1.49	2.67	3.1	-
Fixed Asset Turnover	-	-	0.864	0.446	0.299	0.303	0.436	0.323	0.285	0.395	0.464	0.464	0.557	0.545	0.581	0.551	0.585	0.645	0.54	0.69	0.646	0.711	1.13	0.527	0.58	-	0.47	0.47	0.457	0.485	0.372	0.396	0.358	0.416	0.356	-	0.304	0.423	0.474	-
Asset Turnover	-	-	0.63	0.308	0.218	0.228	0.201	0.225	0.202	0.254	0.307	0.258	0.307	0.307	0.3	0.299	0.303	0.301	0.277	0.328	0.323	0.343	0.594	0.277	0.357	-	0.288	0.288	0.336	0.357	0.289	0.316	0.282	0.313	0.276	-	0.231	0.35	0.396	-
Operating Cash Flow Sales Ratio	-	-	0.243	0.0	0.0	0.0	0.392	0.0	0.0	0.0	0.0	0.0	-	0.257	0.257	-	0.352	0.321	0.354	-	0.166	0.151	0.325	0.0	0.598	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.21	-	0.206	0.168	-0.084	-
Free Cash Flow Operating Cash Flow Ratio	-	-	0.362	0.36	0.502	0.502	0.584	0.578	-0.186	-0.186	0.601	0.601	-	0.485	0.485	-	0.717	0.717	0.717	-	0.573	0.573	0.748	0.739	0.88	0.875	0.852	0.852	0.791	0.791	0.791	0.791	0.856	0.856	0.848	0.855	0.855	0.195	1.15	0.49
Cash Flow Coverage Ratios	-	-	14.4	0.007	0.146	0.146	-	-	-	-	-	-	-	-	-	-	1.57	1.26	1.05	-	0.385	0.322	0.901	0.0	0.851	-	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-	0.079	0.069	0.091	-0.05	-
Short Term Coverage Ratios	-	-	12.8 K	-	-	-	-	-	-	-	-	-	-	-	-	-	1.57	1.57	1.57	-	0.77	0.673	1.71	0.001	2.42	-	0.0	0.0	0.0	0.0	0.001	-	0.001	0.001	-	1.64	7.96	3.24	-2.48	-
Capital Expenditure Coverage Ratio	-	-	1.57	1.56	2.01	2.01	2.4	2.37	0.843	0.843	2.51	2.51	-	1.94	1.94	-	3.53	3.53	3.53	-	2.34	2.34	3.97	3.83	8.35	7.98	6.77	6.77	4.79	4.79	4.78	4.78	6.96	6.96	6.58	6.89	6.89	1.24	-6.46	1.96
Dividend Paid And Capex Coverage Ratio	-	-	0.903	0.899	0.619	0.619	2.4	2.37	0.837	0.843	0.476	0.476	-	1.12	1.12	-	1.54	1.54	1.54	-	1.11	1.11	3.96	0.012	3.35	3.19	6.74	0.026	2.83	2.83	4.73	0.006	2.34	2.34	4.88	6.21	6.21	1.24	-6.34	1.96
Dividend Payout Ratio	-	-	0.41	0.0	0.002	0.002	0.001	0.0	-0.0	-	0.002	0.002	-	0.365	0.396	-	0.573	0.516	5.15	-	0.274	0.223	0.001	0.09	0.408	0.0	0.0	0.103	0.0	0.0	0.0	0.717	0.001	0.001	0.115	-	0.079	0.053	0.005	-
Price To Free Cash Flows Ratio, P/FCF	-	-	34.6	74.2 K	84.8 K	85.2 K	49.2	97.1 K	-335 K	-310 K	73 K	78.4 K	-	75.2	67.5	-	25.5	23.3	17.4	-	38.4	38.7	7.13	12.9 K	3.88	9.04 K	7.05 K	3.56 K	6.37 K	6.81 K	11.5 K	10.9 K	6.55 K	6.6 K	4.59	-	4.14	-	-	-
Price To Operating Cash Flows Ratio, P/OCF	-	-	12.5	26.7 K	42.5 K	42.8 K	28.7	56.1 K	62.2 K	57.5 K	43.8 K	47.1 K	-	36.4	32.7	-	18.3	16.7	12.4	-	22	22.2	5.33	9.51 K	3.42	7.91 K	6.01 K	3.03 K	5.04 K	5.39 K	9.12 K	8.6 K	5.61 K	5.65 K	3.89	-	3.54	-	-	-
Price Cash Flow Ratio, P/CF	-	-	12.5	26.7 K	42.5 K	42.8 K	28.7	56.1 K	62.2 K	57.5 K	43.8 K	47.1 K	-	36.4	32.7	-	18.3	16.7	12.4	-	22	22.2	5.33	9.51 K	3.42	7.91 K	6.01 K	3.03 K	5.04 K	5.39 K	9.12 K	8.6 K	5.61 K	5.65 K	3.89	-	3.54	-	-	-
Enterprise Value Multiple, EV	-	-	7.9	21.2	40.3	41.3	59.6	61.1	90.5	35.3	27.1	28.7	24.4	27.1	25.2	27.7	21.7	17.8	120	9.13	8.69	7.44	4.95	8.89	7.73	7.68	9.67	6.72	9.89	16.2	16.5	17	24.4	18	-	-	30	9.11	6.72	-
Price Fair Value, P/FV	-	-	2.17	2.42	2.42	2.52	2.84	2.47	3.14	2.9	3	2.76	3.03	3.27	2.81	2.57	2.42	1.99	1.57	1.61	1.63	1.62	1.62	1.39	1.29	1.94	1.27	0.639	0.676	0.889	0.87	0.974	0.714	0.798	0.719	-	0.895	-	-	-