Luna Innovations Incorporated logo
Luna Innovations Incorporated LUNA

Quarterly report 2023-Q3
added 11-14-2023

report update icon

Luna Innovations Incorporated Balance Sheet 2011-2025 | LUNA

Annual Balance Sheet Luna Innovations Incorporated

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

16.9 M -3.35 M 4.62 M -23.7 M -41.7 M -34.5 M -8.55 M -11.3 M -13.4 M -5.65 M -2.72 M -3.69 M

Long Term Debt

20.7 M 11.7 M 15.8 M - - 603 K 2.42 M 4.29 M - 625 K 2.12 M 3.62 M

Long Term Debt Current

2.24 M 2.1 M 2.22 M 1.28 M 619 K 1.83 M 1.83 M 1.83 M 625 K 1.5 M 1.5 M 1.62 M

Total Non Current Liabilities

- - 26.5 M 2.01 M 1.1 M 1.86 M 3.94 M 5.89 M 39.6 K 735 K 2.25 M 3.81 M

Total Current Liabilities

33.6 M 32.7 M 30.1 M 17 M 12.1 M 14.8 M 16 M 15.3 M 8.54 M 7.21 M 6.93 M 8.41 M

Total Liabilities

57.6 M 48.3 M 56.6 M 19.1 M 13.2 M 16.7 M 19.9 M 21.2 M 8.58 M 7.94 M 9.19 M 12.2 M

Deferred Revenue

4.09 M 4.65 M 7.1 M 3.89 M 2.49 M 1.03 M 950 K 1.11 M 861 K - - -

Retained Earnings

-2.3 M -11.6 M -13 M -16.2 M -21.3 M -32.4 M -46.9 M -44.4 M -45.1 M -51 M -50.1 M -48.6 M

Total Assets

151 M 130 M 131 M 86.5 M 75.6 M 66.2 M 55 M 58.1 M 27.6 M 19.7 M 20.5 M 22.9 M

Cash and Cash Equivalents

6.02 M 17.1 M 15.4 M 25 M 42.5 M 37 M 12.8 M 17.5 M 14.1 M 7.78 M 6.34 M 8.94 M

Book Value

93.4 M 81.9 M 74.4 M 67.5 M 62.4 M 49.5 M 35.1 M 36.9 M 19 M 11.8 M 11.3 M 10.7 M

Total Shareholders Equity

93.4 M 81.9 M 74.4 M 67.5 M 62.4 M 49.5 M 35.1 M 36.9 M 17.5 M 11.8 M 11.3 M 10.7 M

All numbers in USD currency

Quarterly Balance Sheet Luna Innovations Incorporated

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

28.9 M 27.7 M 22.5 M 20.7 M 19.5 M 19.2 M 18.1 M 11.7 M 12.7 M 13.7 M 14.8 M 15.8 M 15.8 M 15.8 M 15.8 M - - - - - - - - 603 K 603 K 603 K 603 K 2.42 M 2.42 M 2.42 M 2.42 M 4.29 M 4.29 M 4.29 M 4.29 M - - - - 625 K 625 K 625 K 625 K 2.12 M 2.12 M 2.12 M 2.12 M 3.62 M 3.62 M 3.62 M 3.62 M

Total Liabilities

70.5 M 60.3 M 58.1 M 57.6 M 57.4 M 53.3 M 52.6 M 48.3 M 50.8 M 51.4 M 52.4 M 56.6 M 56.6 M 56.6 M 56.6 M 19.1 M 19.1 M 19.1 M 19.1 M 13.2 M 13.2 M 13.2 M 13.2 M 16.7 M 16.7 M 16.7 M 16.7 M 19.9 M 19.9 M 19.9 M 19.9 M 21.2 M 21.2 M 21.2 M 21.2 M 10.1 M 10.1 M 10.1 M 8.58 M 7.94 M 7.94 M 7.94 M 7.94 M 9.19 M 9.19 M 9.19 M 9.19 M 12.2 M 12.2 M 12.2 M 12.2 M

Deferred Revenue

4.62 M 3.46 M 5.94 M 4.09 M 4.85 M 4.82 M 4.05 M 4.65 M 4.97 M 6.42 M 6.23 M 6.15 M 6.7 M 7.1 M 7.1 M 3.89 M 3.89 M 3.89 M 3.89 M 2.49 M 2.49 M 2.49 M 2.49 M 3.32 M 3.32 M 3.43 M 3.43 M - - - - - - - - - - - - - - - - - - - - - - - -

Retained Earnings

-5.27 M -5.73 M -4.14 M -2.3 M -3.15 M -4.34 M -1.99 M -11.6 M -13.2 M -13.5 M -13.3 M -13 M -13 M -13 M -13 M -16.2 M -16.2 M -16.2 M -16.2 M -21.3 M -21.3 M -21.3 M -21.3 M -32.4 M -32.4 M -32.4 M -32.4 M -46.9 M -46.9 M -46.9 M -46.9 M -44.4 M -44.4 M -44.4 M -44.4 M -46.6 M -46.6 M -46.6 M -45.1 M -52.5 M -51 M -51 M -51 M -50.1 M -50.1 M -50.1 M -50.1 M -48.6 M -48.6 M -48.6 M -48.6 M

Total Assets

165 M 155 M 152 M 151 M 145 M 142 M 145 M 130 M 130 M 129 M 129 M 131 M 131 M 131 M 131 M 86.5 M 86.5 M 86.5 M 86.5 M 75.6 M 75.6 M 75.6 M 75.6 M 66.2 M 66.2 M 66.2 M 66.2 M 55 M 55 M 55 M 55 M 58.1 M 58.1 M 58.1 M 58.1 M 27.6 M 27.6 M 27.6 M 27.6 M 19.7 M 19.7 M 19.7 M 19.7 M 20.5 M 20.5 M 20.5 M 20.5 M 22.9 M 22.9 M 22.9 M 22.9 M

Cash and Cash Equivalents

6.03 M 3.28 M 3.56 M 6.02 M 7.89 M 4.86 M 10.8 M 17.1 M 14.8 M 12 M 11.8 M 15.4 M 15.4 M 15.4 M 15.4 M 25 M 25 M 25 M 25 M 42.5 M 42.5 M 33.3 M 42.5 M 37 M 37 M 37 M 37 M 12.8 M 12.8 M 12.8 M 12.8 M 17.5 M 17.5 M 17.5 M 17.5 M 14.1 M 14.1 M 14.1 M 14.1 M 7.78 M 7.78 M 7.78 M 7.78 M 6.34 M 6.34 M 6.34 M 6.34 M 8.94 M 8.94 M 8.94 M 8.94 M

Book Value

94.6 M 94.9 M 94.1 M 93.4 M 87.9 M 88.6 M 92 M 81.9 M 78.9 M 77.9 M 76.5 M 74.4 M 74.4 M 74.4 M 74.4 M 67.5 M 67.5 M 67.5 M 67.5 M 62.4 M 62.4 M 62.4 M 62.4 M 49.5 M 49.5 M 49.5 M 49.5 M 35.1 M 35.1 M 35.1 M 35.1 M 36.9 M 36.9 M 36.9 M 36.9 M 17.5 M 17.5 M 17.5 M 19 M 11.8 M 11.8 M 11.8 M 11.8 M 11.3 M 11.3 M 11.3 M 11.3 M 10.7 M 10.7 M 10.7 M 10.7 M

Total Shareholders Equity

94.6 M 94.9 M 94.1 M 93.4 M 87.9 M 88.6 M 92 M 81.9 M 78.9 M 77.9 M 76.5 M 74.4 M 74.4 M 74.4 M 74.4 M 67.5 M 67.5 M 67.5 M 67.5 M 62.4 M 62.4 M 62.4 M 62.4 M 49.9 M 49.5 M 49.5 M 49.5 M 35.1 M 35.1 M 35.1 M 35.1 M 36.9 M 36.9 M 36.9 M 36.9 M 17.5 M 17.5 M 17.5 M 19 M 10.3 M 11.8 M 11.8 M 11.8 M 11.3 M 11.3 M 11.3 M 11.3 M 10.7 M 10.7 M 10.7 M 10.7 M

All numbers in USD currency

Balance Sheet is a fundamental financial report of Luna Innovations Incorporated, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Scientific technical instruments

Issuer Price % 24h Market Cap Country
FLIR Systems, Inc. FLIR Systems, Inc.
FLIR
- - $ 7.56 B usaUSA
Bonso Electronics International Bonso Electronics International
BNSO
- -5.08 % $ 5.44 M chinaChina
CyberOptics Corporation CyberOptics Corporation
CYBE
- - $ 401 M usaUSA
Keysight Technologies Keysight Technologies
KEYS
$ 208.61 -2.58 % $ 36.3 B usaUSA
Image Sensing Systems, Inc. Image Sensing Systems, Inc.
ISNS
- 2.38 % $ 34.5 M usaUSA
MTS Systems Corporation MTS Systems Corporation
MTSC
- - $ 1.14 B usaUSA
Electro-Sensors Electro-Sensors
ELSE
$ 4.55 - $ 15.6 M usaUSA
FARO Technologies FARO Technologies
FARO
- - $ 842 M usaUSA
Cognex Corporation Cognex Corporation
CGNX
$ 35.78 -3.0 % $ 6.13 B usaUSA
Genasys Genasys
GNSS
$ 2.11 -1.86 % $ 93.5 M usaUSA
ESCO Technologies ESCO Technologies
ESE
$ 204.56 -0.96 % $ 5.28 B usaUSA
Fortive Corporation Fortive Corporation
FTV
$ 54.8 -1.19 % $ 19.1 B usaUSA
Garmin Ltd. Garmin Ltd.
GRMN
$ 208.38 -0.72 % $ 40 B schweizSchweiz
Itron Itron
ITRI
$ 96.3 -2.0 % $ 4.37 B usaUSA
MIND Technology MIND Technology
MIND
$ 8.51 -2.43 % $ 34.7 K usaUSA
Mesa Laboratories Mesa Laboratories
MLAB
$ 78.03 -0.73 % $ 423 M usaUSA
MicroVision MicroVision
MVIS
$ 0.94 -3.98 % $ 172 M usaUSA
Novanta Novanta
NOVT
$ 118.31 -1.59 % $ 4.25 B usaUSA
MKS Instruments MKS Instruments
MKSI
$ 154.4 -7.44 % $ 10.4 B usaUSA
Schmitt Industries Schmitt Industries
SMIT
- 10.39 % $ 1.62 M usaUSA
Sensata Technologies Holding plc Sensata Technologies Holding plc
ST
$ 34.65 -3.75 % $ 5.21 B niderlandNiderland
Teledyne Technologies Incorporated Teledyne Technologies Incorporated
TDY
$ 517.43 -1.08 % $ 24.4 B usaUSA
Trimble Trimble
TRMB
$ 80.72 -3.15 % $ 19.8 B usaUSA
Velodyne Lidar Velodyne Lidar
VLDR
- - $ 300 M usaUSA
Vontier Corporation Vontier Corporation
VNT
$ 37.06 -0.27 % $ 5.66 B usaUSA
Vishay Precision Group Vishay Precision Group
VPG
$ 38.15 -2.15 % $ 509 M usaUSA
Energous Corporation Energous Corporation
WATT
$ 5.31 -1.39 % $ 38 M usaUSA