MiMedx Group logo
MiMedx Group MDXG
$ 3.43 2.39%

Annual report 2025
added 02-25-2026

report update icon

MiMedx Group Balance Sheet 2011-2026 | MDXG

Annual Balance Sheet MiMedx Group

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

-148 M -85.3 M -32.4 M -16 M -37.8 M -46.9 M -3.41 M -45.1 M -27.5 M -34.4 M -28.5 M -46.6 M -44.1 M -2.74 M 4.2 M

Long Term Debt

16.5 M 17.8 M 48.1 M 48.6 M 48.1 M 47.7 M 61.9 M - - - - - - 4.01 M 7 M

Long Term Debt Current

1.32 M 1.31 M 1.5 M 1.39 M 1.2 M 1.18 M 3.75 M - - - - - - - -

Total Non Current Liabilities

- - - - - - 65.4 M 1.64 M 1.65 M 9.53 M 1.15 M 1.53 M 1.52 M 10.2 M 7.3 M

Total Current Liabilities

64.3 M 45.6 M 46 M 43.6 M 42.4 M 59.2 M 67.3 M 71.5 M - 50.7 M 26.8 M 18.4 M 9.61 M 5.07 M 7.92 M

Total Liabilities

86.1 M 70.8 M 96.3 M 96.9 M 95.4 M 202 M 133 M 73.2 M 47.5 M 60.3 M 27.9 M 19.9 M 11.1 M 15.2 M 15.2 M

Retained Earnings

-42.7 M -91.3 M -134 M -192 M -162 M -151 M -102 M -76.6 M -46.6 M -26.2 M -38.1 M -67.6 M -73.8 M -69.7 M -62 M

Total Assets

343 M 264 M 239 M 171 M 188 M 202 M 167 M 123 M 121 M 193 M 136 M 109 M 84.7 M 35.2 M 27.1 M

Cash and Cash Equivalents

166 M 104 M 82 M 66 M 87.1 M 95.8 M 69.1 M 45.1 M 27.5 M 34.4 M 28.5 M 46.6 M 44.1 M 6.75 M 4.11 M

Book Value

257 M 193 M 143 M 74.5 M 92.6 M -150 K 34.4 M 49.7 M 73.8 M 133 M 108 M 89.3 M 73.6 M 20 M 11.9 M

Total Shareholders Equity

257 M 193 M 143 M -18 M 82 K -150 K 34.4 M 49.7 M 73.8 M 48.1 M 108 M 89.3 M 73.6 M 20 M 11.9 M

All numbers in USD currency

Quarterly Balance Sheet MiMedx Group

2025-Q2 2025-Q1 2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

17.2 M 17.5 M 17.8 M 18 M 18.2 M 18.5 M 48.1 M 49 M 48.8 M 48.7 M 48.6 M 48.5 M - 48.2 M 48.1 M 48 M 47.9 M 47.8 M 47.7 M 47.7 M 47.7 M 47.7 M 61.9 M 61.9 M 61.9 M 61.9 M - - - - - - - - - - - - - - - - - - - - - - - - 4.01 M 4.01 M 4.01 M 4.01 M 2.74 M - - -

Total Liabilities

74.5 M 67.6 M 70.8 M 62.9 M 62.1 M 66 M 96.3 M 95.2 M 96.6 M 93.6 M 96.9 M 99.8 M - 89.4 M 95.4 M 93.8 M 102 M 107 M 111 M 111 M 111 M 111 M 133 M 133 M 133 M 133 M 73.2 M - 73.2 M 73.2 M 47.5 M 36.2 M 52.6 M 59.5 M 69.2 M 60.3 M 60.3 M 60.3 M 27.9 M 27.9 M 27.9 M 27.9 M 19.9 M 19.9 M 19.9 M 19.9 M 11.1 M 11.1 M 11.1 M 11.1 M 15.2 M 15.2 M 15.2 M 15.2 M 15.2 M 15.2 M 15.2 M 15.2 M

Deferred Revenue

- - - - - - - - - - - - - - 559 K 496 K 520 K - 554 K 554 K 554 K - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Retained Earnings

-74.6 M -84.2 M -91.3 M -98.7 M -107 M -124 M -134 M -187 M -196 M -197 M -192 M -191 M - -172 M -162 M -164 M -162 M -160 M -151 M -151 M -151 M -151 M -102 M -102 M -102 M -102 M -76.6 M - -76.6 M -76.6 M -46.6 M 3.7 M -13.8 M -21.8 M -111 M -26.2 M -26.2 M -26.2 M -38.1 M -38.1 M -38.1 M -38.1 M -67.6 M -67.6 M -67.6 M -67.6 M -73.8 M -73.8 M -73.8 M -73.8 M -69.7 M -69.7 M -69.7 M -69.7 M -62 M -62 M -62 M -62 M

Total Assets

291 M 270 M 264 M 244 M 230 M 222 M 239 M 189 M 176 M 168 M 171 M 173 M - 174 M 188 M 181 M 187 M 191 M 202 M 202 M 202 M 202 M 167 M 167 M 167 M 167 M 123 M - 123 M 123 M 121 M 179 M 200 M 188 M 117 M 193 M 193 M 193 M 136 M 136 M 136 M 136 M 109 M 109 M 109 M 109 M 84.7 M 84.7 M 84.7 M 84.7 M 35.2 M 35.2 M 35.2 M 35.2 M 27.1 M 27.1 M 27.1 M 27.1 M

Cash and Cash Equivalents

119 M 106 M 104 M 88.8 M 69 M 48.5 M 82 M 81.2 M 68.7 M 61.2 M 66 M 73.2 M 72.5 M 75.7 M 87.1 M 90.6 M 85 M 84.7 M 95.8 M 95.8 M 95.8 M 95.8 M 69.1 M 69.1 M 69.1 M 69.1 M 45.1 M 45.1 M 45.1 M 45.1 M 27.5 M 36.5 M 47.5 M 30.9 M 30.3 M 34.4 M 34.4 M 34.4 M 26.3 M 28.5 M 28.5 M 28.5 M 46.6 M 46.6 M 46.6 M 46.6 M 44.1 M 44.1 M 44.1 M 44.1 M 6.75 M 6.75 M 6.75 M 6.75 M 4.11 M 4.11 M 4.11 M 4.11 M

Book Value

217 M 203 M 193 M 181 M 168 M 156 M 143 M 93.8 M 79.8 M 74.5 M 74.5 M 73 M - 85.1 M 92.6 M 86.7 M 85.4 M 84 M 91.4 M 91.4 M 91.4 M 91.4 M 34.4 M 34.4 M 34.4 M 34.4 M 49.7 M - 49.7 M 49.7 M 73.8 M 142 M 147 M 129 M 48.1 M 133 M 133 M 133 M 108 M 108 M 108 M 108 M 89.3 M 89.3 M 89.3 M 89.3 M 73.6 M 73.6 M 73.6 M 73.6 M 20 M 20 M 20 M 20 M 11.9 M 11.9 M 11.9 M 11.9 M

Total Shareholders Equity

217 M 203 M 193 M 181 M 168 M 156 M 143 M 1.33 M -12.7 M -17.9 M -18 M -19.5 M -13.6 M -7.43 M 82 K -5.81 M -7.14 M -8.05 M -150 K -150 K -150 K -150 K 34.4 M 34.4 M 34.4 M 34.4 M 49.7 M 49.7 M 49.7 M 49.7 M 73.8 M 142 M 147 M 129 M 48.1 M 133 M 133 M 133 M 34.7 M 108 M 108 M 108 M 89.3 M 89.3 M 89.3 M 89.3 M 73.6 M 73.6 M 73.6 M 73.6 M 20 M 20 M 20 M 20 M 11.9 M 11.9 M 11.9 M 11.9 M

All numbers in USD currency

Balance Sheet is a fundamental financial report of MiMedx Group, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Medical devices

Issuer Price % 24h Market Cap Country
EDAP TMS S.A. EDAP TMS S.A.
EDAP
$ 3.22 -2.57 % $ 121 M franceFrance
Align Technology Align Technology
ALGN
$ 189.61 -0.56 % $ 14.2 B usaUSA
Axonics Modulation Technologies Axonics Modulation Technologies
AXNX
- - $ 3.31 B usaUSA
Aziyo Biologics Aziyo Biologics
AZYO
- 1.37 % $ 20.5 M usaUSA
GenMark Diagnostics, Inc. GenMark Diagnostics, Inc.
GNMK
- - $ 1.77 B usaUSA
Avinger Avinger
AVGR
- -20.74 % $ 369 K usaUSA
AdaptHealth Corp. AdaptHealth Corp.
AHCO
$ 12.8 0.55 % $ 1.73 B usaUSA
BIOLASE BIOLASE
BIOL
- -13.19 % $ 166 K usaUSA
Allied Healthcare Products Allied Healthcare Products
AHPI
- 3.58 % $ 2.21 M usaUSA
BioSig Technologies BioSig Technologies
BSGM
- 37.08 % $ 85.7 M usaUSA
Lianluo Smart Limited Lianluo Smart Limited
LLIT
- 24.59 % $ 44.8 M chinaChina
Obalon Therapeutics, Inc. Obalon Therapeutics, Inc.
OBLN
- -5.86 % $ 30.6 M usaUSA
Conformis Conformis
CFMS
- - $ 16.4 M usaUSA
Helius Medical Technologies Helius Medical Technologies
HSDT
$ 2.16 4.85 % $ 1.31 M usaUSA
Cardiovascular Systems Cardiovascular Systems
CSII
- 0.15 % $ 844 M usaUSA
Cytosorbents Corporation Cytosorbents Corporation
CTSO
$ 0.63 -3.04 % $ 39.2 M usaUSA
Apollo Endosurgery Apollo Endosurgery
APEN
- - $ 475 M usaUSA
OrthoPediatrics Corp. OrthoPediatrics Corp.
KIDS
$ 16.19 -0.12 % $ 380 M usaUSA
ClearPoint Neuro ClearPoint Neuro
CLPT
$ 11.78 9.58 % $ 334 M usaUSA
LivaNova PLC LivaNova PLC
LIVN
$ 64.2 -1.45 % $ 3.5 B britainBritain
Dynatronics Corporation Dynatronics Corporation
DYNT
- 14.99 % $ 929 K usaUSA
Eargo Eargo
EAR
- - $ 10.2 M usaUSA
Pulmonx Corporation Pulmonx Corporation
LUNG
$ 1.27 -0.78 % $ 51.7 M usaUSA
CryoLife, Inc. CryoLife, Inc.
CRY
- -4.14 % $ 702 M usaUSA
Electromed Electromed
ELMD
$ 26.39 3.57 % $ 223 M usaUSA
Second Sight Medical Products Second Sight Medical Products
EYES
- -0.97 % $ 54.4 M usaUSA
CHF Solutions, Inc. CHF Solutions, Inc.
CHFS
- 1.15 % $ 34.5 M usaUSA
Soliton, Inc. Soliton, Inc.
SOLY
- -1.42 % $ 435 M usaUSA
Hancock Jaffe Laboratories, Inc. Hancock Jaffe Laboratories, Inc.
HJLI
- -1.98 % $ 98.3 M usaUSA
Itamar Medical Ltd. Itamar Medical Ltd.
ITMR
- 0.03 % $ 1.58 B israelIsrael
GBS GBS
GBS
- -0.57 % $ 7.12 M usaUSA
Misonix, Inc. Misonix, Inc.
MSON
- - $ 462 M usaUSA
Neovasc Neovasc
NVCN
- - $ 111 M canadaCanada
Globus Medical Globus Medical
GMED
$ 94.87 0.52 % $ 12.8 B usaUSA
Orthofix Medical Orthofix Medical
OFIX
$ 12.35 1.65 % $ 489 M curacaoCuracao
Butterfly Network Butterfly Network
BFLY
$ 5.33 3.5 % $ 1.13 B usaUSA
Intersect ENT, Inc. Intersect ENT, Inc.
XENT
- - $ 955 M usaUSA
Delcath Systems Delcath Systems
DCTH
$ 10.84 1.88 % $ 388 M usaUSA
IRIDEX Corporation IRIDEX Corporation
IRIX
$ 1.06 0.95 % $ 18 M usaUSA
Insulet Corporation Insulet Corporation
PODD
$ 189.56 -1.38 % $ 13.3 B usaUSA
CONMED Corporation CONMED Corporation
CNMD
$ 38.34 2.24 % $ 1.19 B usaUSA
Inspire Medical Systems Inspire Medical Systems
INSP
$ 56.31 -0.07 % $ 1.65 B usaUSA
Integer Holdings Corporation Integer Holdings Corporation
ITGR
$ 86.02 1.37 % $ 2.99 B usaUSA
PAVmed PAVmed
PAVM
$ 9.0 -1.85 % $ 6.03 M usaUSA
Invacare Corporation Invacare Corporation
IVC
- - $ 24.7 M usaUSA
Edwards Lifesciences Corporation Edwards Lifesciences Corporation
EW
$ 84.15 5.56 % $ 49.2 B usaUSA
LENSAR LENSAR
LNSR
$ 5.09 -3.23 % $ 60.9 M usaUSA
Sintx Technologies Sintx Technologies
SINT
$ 2.47 -1.59 % $ 6.85 M usaUSA
Stryker Corporation Stryker Corporation
SYK
$ 327.51 -0.65 % $ 125 B usaUSA