MarketCap
Facebook
X
Telegram
Conformis Balance Sheet 2022-2011 | CFMS
Brief overview of Conformis's financial position
This overview follows the five latest available annual observations between 2018 and 2022.
Assets reached $94 million, compared with $63 million at the beginning. Growth of +49.3% and CAGR near 10.5% show active expansion.
Liabilities followed the scale of the balance sheet: +48.9% versus +49.3% for assets. Leverage did not change materially.
The equity ratio reached 57.6% from 57.5%. A high capital share reduces dependence on liabilities.
The balance sheet holds more cash than interest-bearing debt; net debt is -$26.2 million, indicating minimal leverage.
The cash share moved from 26% to 51.7%. A higher figure generally provides more room in an adverse scenario.
The accumulated result is -$581.3 million and remains below zero. The number alone does not explain whether losses, dividends or repurchases were the main cause.
Conclusion
Conformis's financial position is positive on balance sheet evidence. Growth in resources has not undermined capital strength.
Annual Balance Sheet Conformis
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
-26.2 M | -78.4 M | -2.05 M | -5.3 M | -1.59 M | 11.3 M | -37.3 M | -117 M | -27.3 M | -53.3 M | - | - |
Long Term Debt |
20.6 M | 20.4 M | 25 M | 19.6 M | 14.8 M | 29.7 M | - | 183 K | 10.3 M | 953 K | - | - |
Long Term Debt Current |
1.93 M | 1.83 M | 1.62 M | 1.47 M | - | - | - | 295 K | 272 K | - | - | - |
Total Non Current Liabilities |
- | - | 29.2 M | 38.2 M | 15.4 M | 34.4 M | 4.48 M | 5.03 M | 10.6 M | 1.49 M | - | - |
Total Current Liabilities |
14.1 M | 18 M | 30.9 M | 17.9 M | 11.4 M | 12.9 M | 14.3 M | 13.1 M | 10.8 M | - | - | - |
Total Liabilities |
39.9 M | 44.8 M | 60.1 M | 56 M | 26.8 M | 47.3 M | 18.8 M | 18.2 M | 21.5 M | 14.9 M | - | - |
Deferred Revenue |
215 K | - | 14 M | - | - | 305 K | 305 K | 305 K | - | - | - | - |
Retained Earnings |
-581 M | -531 M | -528 M | -504 M | -476 M | -437 M | -383 M | -325 M | -268 M | -222 M | - | - |
Total Assets |
94 M | 145 M | 71.5 M | 72.4 M | 63 M | 93.8 M | 113 M | 159 M | 71.3 M | 83.9 M | - | - |
Cash and Cash Equivalents |
48.7 M | 101 M | 28.7 M | 26.4 M | 16.4 M | 18.3 M | 37.3 M | 117 M | 37.9 M | 54.2 M | - | - |
Book Value |
54.2 M | 101 M | 11.4 M | 16.3 M | 36.2 M | 46.5 M | 94.1 M | 141 M | 49.8 M | 69 M | - | - |
Total Shareholders Equity |
54.2 M | 101 M | 11.4 M | 16.3 M | 36.2 M | 46.5 M | 94.1 M | 141 M | 49.8 M | 69 M | - | - |
All numbers in USD currency
Quarterly Balance Sheet Conformis
| 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
20.6 M | 20.6 M | 20.6 M | 20.5 M | 20.4 M | 20.4 M | 20.4 M | 20.8 M | 20.6 M | 25.2 M | 25 M | 24.8 M | 24.7 M | 19.8 M | 19.6 M | 19.4 M | 19.3 M | 13.6 M | 14.8 M | 29.7 M | 29.7 M | 29.7 M | 29.7 M | 29.6 M | 29.6 M | 14.7 M | - | - | 27 K | 105 K | 183 K | 258 K | 10.2 M | 183 K | 10.3 M | 10.3 M | 10.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
35.8 M | 37.3 M | 39.9 M | 43.4 M | 43.9 M | 42.8 M | 44.8 M | 42.8 M | 43 M | 58.7 M | 60.1 M | 61.2 M | 59.2 M | 54 M | 56 M | 53.4 M | 37.7 M | 33.8 M | 26.8 M | 42.9 M | 45.1 M | 43.8 M | 47.3 M | 47.4 M | 47.8 M | 34.1 M | 18.8 M | 15.8 M | 14.3 M | 18.7 M | 18.2 M | 18.6 M | 30.3 M | 18.2 M | 21.5 M | 21.5 M | 21.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Deferred Revenue |
585 K | 716 K | 215 K | - | - | - | - | - | - | 14 M | 14 M | 14 M | 12 M | 2.02 M | - | 2.5 M | - | 2.33 M | - | - | - | - | 305 K | 305 K | 305 K | 305 K | 305 K | 305 K | 305 K | 305 K | 305 K | 305 K | 305 K | 305 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
-604 M | -591 M | -581 M | -578 M | -562 M | -547 M | -531 M | -515 M | -502 M | -540 M | -528 M | -522 M | -516 M | -513 M | -504 M | -499 M | -490 M | -483 M | -476 M | -466 M | -458 M | -444 M | -437 M | -425 M | -412 M | -400 M | -383 M | -367 M | -354 M | -340 M | -325 M | -310 M | -293 M | -325 M | -268 M | -268 M | -268 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Assets |
67.8 M | 81.9 M | 94 M | 105 M | 117 M | 129 M | 145 M | 158 M | 169 M | 146 M | 71.5 M | 80 M | 67.6 M | 63.5 M | 72.4 M | 73.3 M | 65 M | 64.2 M | 63 M | 86.3 M | 94.2 M | 104 M | 93.8 M | 104 M | 116 M | 114 M | 113 M | 121 M | 130 M | 147 M | 159 M | 174 M | 57.9 M | 159 M | 71.3 M | 71.3 M | 71.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Cash Equivalents |
26.2 M | 37.8 M | 48.7 M | 59.6 M | 72.6 M | 82.7 M | 101 M | 97.1 M | 108 M | 105 M | 29.1 M | 32.9 M | 18.2 M | 21.5 M | 26.4 M | 29.4 M | 20.7 M | 18.6 M | 16.4 M | 21.7 M | 29.1 M | 38.1 M | 18.3 M | 26.5 M | 39.2 M | 36.4 M | 37.3 M | 35 M | 37.8 M | 76.6 M | 117 M | 139 M | 14.5 M | 117 M | 37.9 M | 37.9 M | 37.9 M | - | 54.2 M | - | - | - | 39.7 M | - | - | - | - | - | - | - |
Book Value |
32 M | 44.6 M | 54.2 M | 61.2 M | 73.4 M | 86 M | 101 M | 115 M | 126 M | 87.3 M | 11.4 M | 18.8 M | 8.44 M | 9.52 M | 16.3 M | 19.9 M | 27.3 M | 30.4 M | 36.2 M | 43.5 M | 49.2 M | 60.3 M | 46.5 M | 56.9 M | 68.3 M | 79.8 M | 94.1 M | 105 M | 116 M | 128 M | 141 M | 155 M | 27.5 M | 141 M | 49.8 M | 49.8 M | 49.8 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Shareholders Equity |
32 M | 44.6 M | 54.2 M | 61.2 M | 73.4 M | 86 M | 101 M | 115 M | 126 M | 87.3 M | 11.4 M | 18.8 M | 8.44 M | 9.52 M | 16.3 M | 19.9 M | 27.3 M | 30.4 M | 36.2 M | 43.5 M | 49.2 M | 60.3 M | 46.5 M | 56.9 M | 68.3 M | 79.8 M | 94.1 M | 105 M | 116 M | 128 M | 141 M | 155 M | 27.5 M | 141 M | 49.8 M | 49.8 M | 49.8 M | - | 69 M | - | - | - | 43.1 M | - | - | - | - | - | - | - |
All numbers in USD currency
Balance Sheet is a fundamental financial report of Conformis, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
USA
France
China
Israel
Britain
Canada
