marketcap
Facebook
Twitter
Telegram
Report an ErrorQuarterly report 2024-Q3
added 10-31-2024
Mercer International Financial Statements 2011-2024 | MERC
Annual Financial Statements Mercer International
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
513 M | 759 M | 791 M | 663 M | 743 M | 940 M | 965 M | 771 M | 476 M | 793 M | 538 M | 386 M | 453 M |
Shares |
66.4 M | 66.1 M | 65.9 M | 65.8 M | 65.6 M | 65.8 M | 65.4 M | 65.1 M | 64.8 M | 62.5 M | 55.7 M | 55.6 M | 57 M |
Historical Prices |
7.73 | 11.5 | 12 | 10.1 | 11.5 | 9.39 | 12.4 | 8.79 | 7.08 | 9.51 | 7.71 | 5.54 | 4.72 |
Net Income |
-242 M | 247 M | 171 M | -17.2 M | -9.64 M | 129 M | 70.5 M | 34.9 M | 75.5 M | 113 M | -26.4 M | -15.7 M | 69.7 M |
Revenue |
1.99 B | 2.28 B | 1.8 B | 1.42 B | 1.62 B | 1.46 B | 1.17 B | 932 M | 1.03 B | 1.18 B | 1.09 B | 1.07 B | 1.25 B |
Cost of Revenue |
1.85 B | 1.64 B | 1.25 B | 1.16 B | 1.34 B | 1.03 B | 866 M | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | 158 M | 329 M | 218 M | 160 M | 212 M | 210 M | 89.2 M | 112 M | 209 M |
Operating Income |
-189 M | 392 M | 347 M | 63.7 M | 84 M | 268 M | 169 M | 115 M | 166 M | 162 M | 31.7 M | 63 M | 155 M |
Interest Expense |
7.2 M | 24.4 M | 14.4 M | 5.88 M | 6.08 M | 51.5 M | 54.8 M | 51.6 M | 53.9 M | 67.5 M | 69.2 M | 71.8 M | 82.1 M |
EBITDA |
-16.3 M | 537 M | 479 M | 193 M | 206 M | 331 M | 243 M | 187 M | 234 M | 243 M | 110 M | 138 M | 233 M |
Operating Expenses |
- | - | - | - | 74.2 M | 61.5 M | 49.7 M | 44.5 M | 46.2 M | 47.9 M | 51.2 M | 50.7 M | 50.3 M |
General and Administrative Expenses |
123 M | 106 M | 78.9 M | 66.9 M | 74 M | 59.6 M | 49.7 M | 44.5 M | 46.2 M | 47.9 M | 51.2 M | 49.3 M | 54 M |
All numbers in USD currency
Quarterly Income Statement Mercer International
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
66.8 M | 66.8 M | 66.6 M | 66.5 M | 66.5 M | 66.4 M | 66.3 M | 66.2 M | 66.1 M | - | 66 M | 66 M | 66 M | 65.9 M | 65.9 M | 65.9 M | 65.8 M | 65.8 M | 65.7 M | 65.6 M | 65.6 M | 65.6 M | 65.4 M | 65.2 M | 65.2 M | 65.1 M | 65.1 M | 65 M | 65 M | 64.9 M | 64.8 M | 64.7 M | 64.7 M | 64.6 M | 64.6 M | 64.5 M | 64.4 M | 64.4 M | 64.3 M | 64.3 M | 64.2 M | 63.9 M | 55.7 M | 55.9 M | 55.7 M | 55.7 M | 55.6 M | 55.8 M | 55.6 M | 55.6 M | 55.6 M | 55.8 M | 55.1 M | 45.5 M | - |
Net Income |
-17.6 M | -67.6 M | -16.7 M | - | -26 M | -98.3 M | -30.6 M | - | 66.7 M | - | 88.9 M | - | 69.1 M | 21.4 M | 5.93 M | -13 M | 7.54 M | -8.41 M | -3.39 M | -72.7 M | 1.21 M | 10.3 M | 51.6 M | - | 41.2 M | 16.8 M | 25.6 M | - | 21.1 M | -2.1 M | 9.73 M | - | 11.9 M | -4.24 M | 8.77 M | - | 23.8 M | 16.4 M | 13.6 M | - | 88.3 M | 571 K | 21 M | - | -2.97 M | -13 M | -561 K | - | - | - | - | - | - | - | - |
Revenue |
502 M | 499 M | 553 M | - | 471 M | 530 M | 523 M | - | 533 M | - | 593 M | - | 470 M | 402 M | 413 M | 398 M | 333 M | 341 M | 351 M | 331 M | 384 M | 426 M | 484 M | - | 331 M | 347 M | 368 M | - | 305 M | 283 M | 221 M | - | 216 M | 198 M | 231 M | - | 249 M | 246 M | 235 M | - | 277 M | 259 M | 279 M | - | 247 M | 253 M | 238 M | - | - | - | - | - | - | - | - |
Cost of Revenue |
423 M | 439 M | 458 M | - | 403 M | 566 M | 461 M | - | 368 M | - | 416 M | - | 302 M | 298 M | 310 M | 331 M | 272 M | 284 M | 276 M | 346 M | 315 M | 336 M | 343 M | - | 230 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 33.2 M | 29.1 M | 26.7 M | 41.6 M | -46.5 M | 36.7 M | 57.3 M | 111 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 59.5 M | 35 M | 49.7 M | - | 29.7 M | 11.1 M | 24.4 M | - | - | - | - | - | - | - | - |
Operating Income |
8.84 M | -43.8 M | -448 K | - | -3.43 M | -109 M | -20.1 M | - | 109 M | - | 122 M | - | 114 M | 51.8 M | 51 M | 15.6 M | 13.7 M | 10.3 M | 24.1 M | -66.1 M | 18.7 M | 37.8 M | 93.6 M | - | 63.3 M | 37.5 M | 76 M | - | 41.7 M | 18.9 M | 41.3 M | - | 29.8 M | 16.8 M | 28.1 M | - | 44 M | 33.5 M | 43.9 M | - | 48.2 M | 22 M | 39.2 M | - | 13.3 M | -1.17 M | 12.6 M | - | - | - | - | - | - | - | - |
Interest Expense |
-91 K | 4.3 M | 4.94 M | - | 3.32 M | 3.14 M | 3.23 M | - | 7.25 M | - | 8.25 M | - | 4.74 M | -2.61 M | 6.99 M | - | 11.9 M | 2.26 M | -2.03 M | - | 18.2 M | 18.4 M | 18.6 M | - | 11.7 M | 12.1 M | 12.1 M | - | 13.5 M | 13.3 M | 13.9 M | - | 12.8 M | 12.7 M | 13.2 M | - | 13.3 M | 13.5 M | 13.9 M | - | 17.5 M | 17.2 M | 17.4 M | - | 17.3 M | 17.2 M | 17.4 M | - | - | - | - | - | - | - | - |
EBITDA |
50.5 M | -3.84 M | 40 M | - | 37.5 M | -68.7 M | 27.5 M | - | 141 M | - | 154 M | - | 148 M | 83.8 M | 82 M | 15.6 M | 45.6 M | 40.5 M | 57 M | -66.1 M | 50.8 M | 70 M | 124 M | - | 86.7 M | 60.5 M | 99.4 M | - | 64.3 M | 39.5 M | 60.6 M | - | 47.9 M | 34.7 M | 45.3 M | - | 61.1 M | 50 M | 61.3 M | - | 67.6 M | 41.9 M | 59 M | - | 32.8 M | 18.2 M | 32.1 M | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 253 M | 263 M | 266 M | - | 256 M | 276 M | 249 M | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
29.2 M | 29.8 M | 31.7 M | - | 30.1 M | 32.4 M | 34 M | - | 24.3 M | - | 22.2 M | - | 19.5 M | 20.2 M | 20.5 M | 17.5 M | 15.4 M | 16.4 M | 17.6 M | 19.6 M | 18 M | 19.5 M | 17.2 M | - | 14.5 M | 15 M | 14.4 M | - | 12.3 M | 13.3 M | 9.73 M | - | 10.1 M | 10.3 M | 11.8 M | - | 12.5 M | 11.7 M | 11.4 M | - | 11.3 M | 12.9 M | 10.4 M | - | 12.5 M | 12.2 M | 11.7 M | - | - | - | - | - | - | - | - |
All numbers in USD currency