1. Home
  2. Stock quotes
  3. Mercer International
  4. Financial Statements
  5. Income Statement
Mercer International logo
Mercer International MERC
$ 6.31 3.61%
mail-toReport an Error

Quarterly report 2024-Q3
added 10-31-2024

report update icon

Mercer International Income Statement 2011-2024 | MERC

Annual Income Statement Mercer International

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

 513 M 759 M 791 M 663 M 743 M 940 M 965 M 771 M 476 M 793 M 538 M 386 M 453 M

Shares

 66.4 M 66.1 M 65.9 M 65.8 M 65.6 M 65.8 M 65.4 M 65.1 M 64.8 M 62.5 M 55.7 M 55.6 M 57 M

Historical Prices

 7.73 11.5 12 10.1 11.5 9.39 12.4 8.79 7.08 9.51 7.71 5.54 4.72

Net Income

 -242 M 247 M 171 M -17.2 M -9.64 M 129 M 70.5 M 34.9 M 75.5 M 113 M -26.4 M -15.7 M 69.7 M

Revenue

 1.99 B 2.28 B 1.8 B 1.42 B 1.62 B 1.46 B 1.17 B 932 M 1.03 B 1.18 B 1.09 B 1.07 B 1.25 B

Cost of Revenue

 1.85 B 1.64 B 1.25 B 1.16 B 1.34 B 1.03 B 866 M - - - - - -

Gross Profit

 - - - - 158 M 329 M 218 M 160 M 212 M 210 M 89.2 M 112 M 209 M

Operating Income

 -189 M 392 M 347 M 63.7 M 84 M 268 M 169 M 115 M 166 M 162 M 31.7 M 63 M 155 M

Interest Expense

 7.2 M 24.4 M 14.4 M 5.88 M 6.08 M 51.5 M 54.8 M 51.6 M 53.9 M 67.5 M 69.2 M 71.8 M 82.1 M

EBITDA

 -16.3 M 537 M 479 M 193 M 206 M 331 M 243 M 187 M 234 M 243 M 110 M 138 M 233 M

Operating Expenses

 - - - - 74.2 M 61.5 M 49.7 M 44.5 M 46.2 M 47.9 M 51.2 M 50.7 M 50.3 M

General and Administrative Expenses

 123 M 106 M 78.9 M 66.9 M 74 M 59.6 M 49.7 M 44.5 M 46.2 M 47.9 M 51.2 M 49.3 M 54 M

All numbers in USD currency

Quarterly Income Statement Mercer International

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

 66.8 M 66.8 M 66.6 M 66.5 M 66.5 M 66.4 M 66.3 M 66.2 M 66.1 M - 66 M 66 M 66 M 65.9 M 65.9 M 65.9 M 65.8 M 65.8 M 65.7 M 65.6 M 65.6 M 65.6 M 65.4 M 65.2 M 65.2 M 65.1 M 65.1 M 65 M 65 M 64.9 M 64.8 M 64.7 M 64.7 M 64.6 M 64.6 M 64.5 M 64.4 M 64.4 M 64.3 M 64.3 M 64.2 M 63.9 M 55.7 M 55.9 M 55.7 M 55.7 M 55.6 M 55.8 M 55.6 M 55.6 M 55.6 M 55.8 M 55.1 M 45.5 M -

Net Income

 -17.6 M -67.6 M -16.7 M - -26 M -98.3 M -30.6 M - 66.7 M - 88.9 M - 69.1 M 21.4 M 5.93 M -13 M 7.54 M -8.41 M -3.39 M -72.7 M 1.21 M 10.3 M 51.6 M - 41.2 M 16.8 M 25.6 M - 21.1 M -2.1 M 9.73 M - 11.9 M -4.24 M 8.77 M - 23.8 M 16.4 M 13.6 M - 88.3 M 571 K 21 M - -2.97 M -13 M -561 K - - - - - - - -

Revenue

 502 M 499 M 553 M - 471 M 530 M 523 M - 533 M - 593 M - 470 M 402 M 413 M 398 M 333 M 341 M 351 M 331 M 384 M 426 M 484 M - 331 M 347 M 368 M - 305 M 283 M 221 M - 216 M 198 M 231 M - 249 M 246 M 235 M - 277 M 259 M 279 M - 247 M 253 M 238 M - - - - - - - -

Cost of Revenue

 423 M 439 M 458 M - 403 M 566 M 461 M - 368 M - 416 M - 302 M 298 M 310 M 331 M 272 M 284 M 276 M 346 M 315 M 336 M 343 M - 230 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

 - - - - - - - - - - - - - - - 33.2 M 29.1 M 26.7 M 41.6 M -46.5 M 36.7 M 57.3 M 111 M - - - - - - - - - - - - - - - - - 59.5 M 35 M 49.7 M - 29.7 M 11.1 M 24.4 M - - - - - - - -

Operating Income

 8.84 M -43.8 M -448 K - -3.43 M -109 M -20.1 M - 109 M - 122 M - 114 M 51.8 M 51 M 15.6 M 13.7 M 10.3 M 24.1 M -66.1 M 18.7 M 37.8 M 93.6 M - 63.3 M 37.5 M 76 M - 41.7 M 18.9 M 41.3 M - 29.8 M 16.8 M 28.1 M - 44 M 33.5 M 43.9 M - 48.2 M 22 M 39.2 M - 13.3 M -1.17 M 12.6 M - - - - - - - -

Interest Expense

 -91 K 4.3 M 4.94 M - 3.32 M 3.14 M 3.23 M - 7.25 M - 8.25 M - 4.74 M -2.61 M 6.99 M - 11.9 M 2.26 M -2.03 M - 18.2 M 18.4 M 18.6 M - 11.7 M 12.1 M 12.1 M - 13.5 M 13.3 M 13.9 M - 12.8 M 12.7 M 13.2 M - 13.3 M 13.5 M 13.9 M - 17.5 M 17.2 M 17.4 M - 17.3 M 17.2 M 17.4 M - - - - - - - -

EBITDA

 50.5 M -3.84 M 40 M - 37.5 M -68.7 M 27.5 M - 141 M - 154 M - 148 M 83.8 M 82 M 15.6 M 45.6 M 40.5 M 57 M -66.1 M 50.8 M 70 M 124 M - 86.7 M 60.5 M 99.4 M - 64.3 M 39.5 M 60.6 M - 47.9 M 34.7 M 45.3 M - 61.1 M 50 M 61.3 M - 67.6 M 41.9 M 59 M - 32.8 M 18.2 M 32.1 M - - - - - - - -

Operating Expenses

 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 253 M 263 M 266 M - 256 M 276 M 249 M - - - - - - - -

General and Administrative Expenses

 29.2 M 29.8 M 31.7 M - 30.1 M 32.4 M 34 M - 24.3 M - 22.2 M - 19.5 M 20.2 M 20.5 M 17.5 M 15.4 M 16.4 M 17.6 M 19.6 M 18 M 19.5 M 17.2 M - 14.5 M 15 M 14.4 M - 12.3 M 13.3 M 9.73 M - 10.1 M 10.3 M 11.8 M - 12.5 M 11.7 M 11.4 M - 11.3 M 12.9 M 10.4 M - 12.5 M 12.2 M 11.7 M - - - - - - - -

All numbers in USD currency