МЕРИДИАН Financial Ratios 2008-2025 | MERF

	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Price Earnings Ratio, P/E	-	-26.24	-3.15	-3.52	-11.44	-7.41	-9.09	12.62	16.8	14.31	12.61	-67.87	32.14	9.11	-2.33
Price Sales Ratio, P/S	-	308.23	665.01	-28.06	13.04	-	19.67	4.22	0.95	5.29	7.32	4.43	4.56	7.66	1.41
Price To Book Ratio, P/B	-	41.84	22.55	2.25	1.42	2.41	1.01	0.58	0.4	3.36	3.67	4.03	3.79	3.55	15.31
Price Earnings To Growth Ratio, PEG	-	0.29	-0.02	-0.02	0.25	-0.08	0.03	0.11	-0.37	-0.63	-0.02	0.48	-0.45	-0.07	-
Operating Cash Flow Per Share	-	-0.22	-0.14	-0.1	-0.0	-	-	-	0.35	-	-	0.32	0.18	0.3	-
Free Cash Flow Per Share	-	-0.22	-0.14	-0.08	-0.0	-	-	-	0.35	-	-	0.32	-0.05	0.3	-
Cash Per Share	-	0.01	0.06	0.04	0.1	0.01	0.04	0.63	0.11	0.9	0.78	0.6	0.63	0.7	0.14
Payout Ratio	-	-	-	-	-	-	-0.0	0.0	0.0	0.65	0.32	-	-	-	-
Dividend Yield	-	-	-	-	-	-	0.0	0.0	0.0	0.05	0.03	-	-	-	-
Current Ratio	0.06	0.05	6.45	45.15	6.11	27.04	18.41	4.91	4.91	2.24	2.62	2.62	3.42	3.65	0.57
Quick Ratio	0.06	0.05	6.45	45.15	6.11	27.04	18.41	4.91	4.91	1.79	2.04	1.9	2.61	3.6	0.54
Cash Ratio	0.01	0.03	1.46	0.71	0.07	1.87	1.53	0.44	0.28	0.23	0.22	0.65	0.14	0.52	0.01
Days Of Sales Outstanding, DSO	-	-	-	-	-	-	45.42	-	-	-	-	-	-	-	-
Days Of Inventory Outstanding, DIO	-	-	-	-	-	-	0.04	0.02	0.0	510.2	1227.44	180.39	165.73	23.81	1.18
Days Of Payables Outstanding, DPO	27.71	97.19	25.19	281.53	62.14	75.48	66.34	418.6	46.74	1114.4	2117.11	238.67	202.39	12.4	0.83
Operating Cycle	-	-	-	-	-	-	45.46	0.02	0.0	510.2	1227.44	180.39	165.73	23.81	1.18
Cash Conversion Cycle	-27.71	-97.19	-25.19	-281.53	-62.14	-75.48	-20.88	-418.58	-46.73	-604.2	-889.67	-58.28	-36.66	11.41	0.35
Gross Profit Margin	0.42	0.14	-1.63	1.23	0.68	-	0.75	0.83	0.16	0.75	0.87	0.46	0.45	0.66	-0.29
Operating Profit Margin	-6.92	-11.62	-176.84	6.82	0.49	-	0.18	0.66	0.1	0.55	0.61	0.22	0.29	0.44	-0.39
Pretax Profit Margin	-5.51	-11.8	-177.05	9.27	-1.37	-	-2.21	0.39	0.08	0.49	0.71	-0.01	0.21	0.71	-0.61
Net Profit Margin	-7.76	-11.75	-211.38	7.97	-1.14	-	-2.16	0.33	0.06	0.37	0.58	-0.07	0.14	0.84	-0.61
Effective Tax Rate	-0.41	0.0	-0.19	0.14	0.17	0.19	0.02	0.14	0.26	0.24	0.18	-3.75	0.32	-0.18	0.0
Return On Assets, ROA	-1.02	-0.5	-6.55	-0.62	-0.08	-0.29	-0.11	0.04	0.02	0.16	0.21	-0.04	0.09	0.32	-2.66
Return On Equity, ROE	2.98	-1.59	-7.17	-0.64	-0.12	-0.33	-0.11	0.05	0.02	0.24	0.29	-0.06	0.12	0.39	-6.57
Return On Capital Employed, ROCE	3.4	-1.28	-5.63	-0.54	0.03	-0.03	0.01	0.09	0.04	0.35	0.3	0.2	0.24	0.2	-4.1
Net Income Per Ebt	1.41	1.0	1.19	0.86	0.83	0.81	0.98	0.86	0.74	0.76	0.82	4.75	0.68	1.18	1.0
Ebt Per Ebit	0.8	1.02	1.0	1.36	-2.8	13.72	-12.32	0.59	0.79	0.88	1.16	-0.06	0.72	1.6	1.54
Ebit Per Revenue	-6.92	-11.62	-176.84	6.82	0.49	-	0.18	0.66	0.1	0.55	0.61	0.22	0.29	0.44	-0.39
Debt Ratio	1.21	0.21	0.06	0.02	0.37	-	-	-	-	-	-	-	-	-	-
Debt Equity Ratio	-3.55	0.66	0.07	0.02	0.6	-	-	-	-	-	-	-	-	-	-
Long Term Debt To Capitalization	-	-	0.06	-	-	0.4	0.28	-	-	-	-	-	-	-	-
Total Debt To Capitalization	1.39	0.4	0.07	0.02	0.38	-	-	-	-	-	-	-	-	-	-
Interest Coverage	-5.73	-64.64	-860.47	-477.79	0.19	-0.3	-	-	-	-	-	-	-	-	-
Cash Flow To Debt Ratio	-0.65	-1.1	-2.61	-1.65	-0.0	-	-	-	-	-	-	-	-	-	-
Company Equity Multiplier	-2.92	3.19	1.09	1.03	1.62	1.12	1.0	1.03	1.05	1.51	1.39	1.35	1.27	1.21	2.47
Receivables Turnover	-	-	-	-	-	-	8.04	-	-	-	-	-	-	-	-
Payables Turnover	13.17	3.76	14.49	1.3	5.87	4.84	5.5	0.87	7.81	0.33	0.17	1.53	1.8	29.44	442.06
Inventory Turn Over	-	-	-	-	-	-	9347.75	18037.25	255033.75	0.72	0.3	2.02	2.2	15.33	309.48
Fixed Asset Turnover	-	-	-	-	-	-	-	0.16	0.5	1.56	1.23	1.93	2.13	1.23	6.54
Asset Turnover	0.13	0.04	0.03	-0.08	0.07	-	0.05	0.13	0.4	0.42	0.36	0.67	0.66	0.38	4.39
Operating Cash Flow Sales Ratio	-6.02	-5.39	-5.35	0.37	-0.01	-	-	-	0.15	-	-	0.37	0.18	0.53	-
Free Cash Flow Operating Cash Flow Ratio	1	1	1	0.83	1	-	-	-	1	-	-	1	-0.3	1	-
Cash Flow Coverage Ratios	-0.65	-1.1	-2.61	-1.65	-0.0	-	-	-	-	-	-	-	-	-	-
Short Term Coverage Ratios	-0.65	-1.11	-	-3.17	-	-	-	-	-	-	-	-	-	-	-
Capital Expenditure Coverage Ratio	-	-	-	-5.97	-	-	-	-	-	-	-	-	0.77	-	-
Dividend Paid And Capex Coverage Ratio	-	-	-	-5.97	-	-	-	-	30433.83	-	-	-	0.77	-	-
Dividend Payout Ratio	-	-	-	-	-	-	-0.0	0.0	0.0	0.65	0.32	-	-	-	-
Price To Free Cash Flows Ratio, P/FCF	-	-57.22	-124.21	-91.7	-1819.81	-	-	-	6.3	-	-	11.85	-83.99	14.56	-
Price To Operating Cash Flows Ratio, P/OCF	-	-57.22	-124.21	-76.34	-1819.81	-	-	-	6.3	-	-	11.85	24.9	14.56	-
Price Cash Flow Ratio, P/CF	-	-57.22	-124.21	-76.34	-1819.81	-	-	-	6.3	-	-	11.85	24.9	14.56	-
Enterprise Value Multiple, EV	-2.13	-26.92	-3.77	-3.04	32.67	-6.03	-8.88	10.55	12.02	10.53	11.74	-305.08	21.63	10.43	-2.32
Price Fair Value, P/FV	-	41.84	22.55	2.25	1.42	2.41	1.01	0.58	0.4	3.36	3.67	4.03	3.79	3.55	15.31

	2023-Q3	2023-Q2	2023-Q1	2022-Q4	2022-Q3	2022-Q2	2022-Q1	2021-Q4	2021-Q2	2021-Q1	2020-Q4	2020-Q3	2020-Q2	2020-Q1	2019-Q4	2019-Q3	2019-Q2	2019-Q1	2018-Q4	2018-Q3	2018-Q2	2018-Q1	2017-Q4	2017-Q3	2017-Q2	2017-Q1	2016-Q4	2016-Q3	2016-Q2	2016-Q1	2015-Q4	2015-Q3	2015-Q2	2015-Q1	2014-Q4	2014-Q3	2014-Q2	2014-Q1	2013-Q4	2013-Q3	2013-Q2	2013-Q1	2012-Q4	2012-Q3	2011-Q4
Price Earnings Ratio, P/E	-	-371	-435	-4.82	-195	850	6.24	-	-1.23 K	-337	-37.7	-125	-	-494	-7.58	-183	-136	-159	-11.1	-135	-63.9	-125	-3.55	-2.43	-72.9	-55.5	-20	-45.4	-1.97	6.72	-10.7	5.87	7.7	5.69	-5.96	13.9	8.3	11.2	-8.07	4.24	6.57	-172	4.87	-9.87	-40
Price Sales Ratio, P/S	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	651	852	-	50.4 K	2.04 K	46.3	18.4	14	11.7	20	16.6	1.26	11.3	14.7	26.8	11.9	27.7	32.6	34	21.9	32.5	24.8
Price To Book Ratio, P/B	-	75.9	72.2	69.3	15.3	15	13.1	-	21	22.8	23.5	1.73	4.49	2.36	2.36	2.19	1.35	2.17	2.16	2.06	2.06	2.04	2.41	1.19	1.01	1.01	1.01	0.999	0.909	0.52	0.582	0.409	0.602	0.561	0.396	1.58	2.46	3.54	3.36	3.05	3.31	3.79	3.67	4.41	4.03
Price Earnings To Growth Ratio, PEG	-	-19.9	4.4	-0.001	0.362	-8.57	-	-	16.4	3.76	-0.077	-	-	5.01	-0.003	7.18	-8.47	1.71	-0.01	2.57	-0.67	1.28	-0.188	-0.001	3.06	0.869	-0.16	0.477	0.003	-0.027	0.059	-0.645	-0.359	-0.023	0.019	-0.266	8.25	-0.062	0.053	0.106	-0.002	1.68	-0.016	0.059	-
Operating Cash Flow Per Share	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow Per Share	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash Per Share	-	0.0	0.0	0.003	0.006	0.002	-	-	0.01	0.021	0.032	0.005	0.002	0.003	0.004	0.032	0.091	0.025	0.004	0.025	0.028	0.038	0.008	0.022	0.011	0.022	0.043	0.045	0.043	0.644	0.632	0.569	0.15	0.248	0.113	1.12	1.03	1	0.898	1	0.968	0.809	0.777	0.614	0.597
Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend Yield	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	0.007	0.022	0.038	0.044	4.26	11.5	2.63	0.049	24.5	9.67	12	0.726	0.855	0.967	1.08	1.41	7.38	5.06	8	9.76	15.6	12.4	27	13.5	23.3	21.6	18.4	289	2.06	5.88	4.91	4.41	6.06	5.55	4.91	5.13	2.57	2.41	2.24	2.45	2.97	2.59	2.62	2.09	2.62
Quick Ratio	0.007	0.022	0.038	0.044	4.26	11.5	2.63	0.049	24.5	9.67	12	0.726	0.855	0.967	1.08	1.41	7.38	5.06	8	9.76	15.6	12.4	27	13.5	23.3	21.6	18.4	289	2.06	5.88	4.91	4.41	6.06	5.55	4.91	4.27	2.12	1.97	1.79	2	2.4	2.02	2.04	1.53	1.9
Cash Ratio	0.007	0.0	0.0	0.006	0.661	0.432	-	0.025	3.08	2.25	3.73	0.066	0.04	0.077	0.128	0.283	0.146	0.172	0.637	0.201	0.758	1.58	1.87	2.05	1.56	2.38	1.53	21.3	0.259	0.492	0.443	1.49	0.351	0.72	0.275	1.76	0.604	0.442	0.232	0.108	0.694	0.496	0.224	0.058	0.653
Days Of Sales Outstanding, DSO	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	28.7 K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Days Of Inventory Outstanding, DIO	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6.21	0.316	-	0.007	0.01	0.026	0.008	0.084	0.0	336	343	8.23 K	132	8.22 K	8.22 K	8.22 K	459	8.22 K	374
Days Of Payables Outstanding, DPO	-	-	-	-	-	-	-	24	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	82.4	98.3	135	10.5 K	15.3	673	332	216	453	1.03 K	1.4 K	12.3	386	767	18.4 K	288	18.3 K	14.5 K	14.5 K	792	-	495
Operating Cycle	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	28.7 K	0.316	-	0.007	0.01	0.026	0.008	0.084	0.0	336	343	8.23 K	132	8.22 K	8.22 K	8.22 K	459	8.22 K	374
Cash Conversion Cycle	-	-	-	-	-	-	-	-24	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-82.4	-98.3	-135	18.2 K	-15	-673	-332	-216	-453	-1.03 K	-1.4 K	-12.3	-50.4	-424	-10.2 K	-156	-10.1 K	-6.28 K	-6.26 K	-333	8.22 K	-121
Gross Profit Margin	-	-	-	-	-	-	-	0.14	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.006	0.794	0.732	0.736	0.841	0.874	0.916	-0.046	0.711	0.704	0.983	0.47	0.98	0.98	0.979	0.748	0.979	0.64
Operating Profit Margin	-	-	-	-	-	-	-	-15.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-3.78	-4.06	-	-445	-12.4	0.362	0.548	0.592	0.644	0.681	0.76	-0.071	0.559	0.559	0.77	0.36	0.635	0.749	0.745	0.576	0.581	0.453
Pretax Profit Margin	-	-	-	-	-	-	-	-11	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-82.4	-2.92	-	-629	-11.3	-5.96	0.671	-0.206	0.597	0.638	0.716	-0.067	0.323	0.55	0.756	-0.296	1.79	1.39	0.101	1.11	-0.496	-0.049
Net Profit Margin	-	-	-	-	-	-	-	-11	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-66.8	-2.92	-	-629	-11.3	-5.87	0.684	-0.327	0.498	0.65	0.727	-0.053	0.203	0.444	0.599	-0.367	1.63	1.24	-0.049	1.12	-0.823	-0.155
Effective Tax Rate	-0.001	-	0.004	0.196	-0.002	0.01	-0.0	0.004	0.005	0.004	0.185	-0.007	-	0.008	0.169	-0.002	0.001	0.003	0.186	-0.004	-0.294	0.004	0.194	0.189	-	-	-	-	0.015	-0.019	-0.587	0.166	-0.019	-0.015	0.207	0.37	0.193	0.207	-0.242	0.084	0.11	1.49	-0.012	-0.658	-2.19
Return On Assets, ROA	-0.019	-0.011	-0.009	-0.839	-0.011	0.003	0.3	-0.468	-0.003	-0.01	-0.093	-0.003	-	-0.001	-0.068	-0.003	-0.002	-0.003	-0.044	-0.003	-0.007	-0.004	-0.151	-0.105	-0.003	-0.005	-0.013	-0.006	-0.112	0.019	-0.013	0.017	0.019	0.024	-0.016	0.024	0.052	0.054	-0.069	0.123	0.093	-0.004	0.135	-0.075	-0.019
Return On Equity, ROE	-0.096	-0.051	-0.042	-3.59	-0.02	0.004	0.524	-1.49	-0.004	-0.017	-0.156	-0.003	-	-0.001	-0.078	-0.003	-0.002	-0.003	-0.049	-0.004	-0.008	-0.004	-0.17	-0.122	-0.003	-0.005	-0.013	-0.006	-0.115	0.019	-0.014	0.017	0.02	0.025	-0.017	0.029	0.074	0.079	-0.104	0.18	0.126	-0.005	0.188	-0.112	-0.025
Return On Capital Employed, ROCE	-0.074	-0.051	-0.042	-4.47	-0.009	-0.001	-0.005	-1.7	-0.007	-0.008	-0.007	-0.003	-	-0.001	-0.003	-0.003	-0.002	-0.003	-0.004	-0.004	-0.013	0.004	-0.006	-0.006	-0.005	-0.005	-0.009	-0.006	0.007	0.015	0.025	0.023	0.02	0.026	-0.022	0.077	0.092	0.1	0.1	0.069	0.075	0.082	0.095	0.077	0.072
Net Income Per Ebt	1	1	0.996	0.804	1	0.99	1	0.996	0.995	0.996	0.815	1.01	-	0.992	0.831	1	0.999	0.997	0.814	1	1.29	0.996	0.806	0.811	1	1	1	1	0.985	1.02	1.59	0.834	1.02	1.02	0.793	0.63	0.807	0.793	1.24	0.916	0.89	-0.49	1.01	1.66	3.19
Ebt Per Ebit	1.29	1	1	1	1.31	-1.93	-63.6	0.721	0.38	1.34	16.4	1	-	1	30.3	0.764	0.955	0.949	13.9	0.956	0.414	-0.96	31.5	21.8	0.72	0.968	1.41	0.91	-16.5	1.22	-0.347	0.927	0.937	0.942	0.946	0.577	0.983	0.981	-0.821	2.81	1.86	0.135	1.93	-0.854	-0.107
Ebit Per Revenue	-	-	-	-	-	-	-	-15.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-3.78	-4.06	-	-445	-12.4	0.362	0.548	0.592	0.644	0.681	0.76	-0.071	0.559	0.559	0.77	0.36	0.635	0.749	0.745	0.576	0.581	0.453
Debt Ratio	0.785	0.776	0.766	0.763	0.416	0.413	0.408	0.208	0.401	0.398	0.394	0.01	0.01	0.009	0.008	0.006	0.37	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Debt Equity Ratio	3.92	3.58	3.41	3.27	0.722	0.708	0.711	0.664	0.673	0.67	0.659	0.011	0.011	0.011	0.01	0.006	0.591	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long Term Debt To Capitalization	-	-	-	-	0.419	0.415	0.416	-	0.402	0.401	0.397	-	-	-	-	-	0.347	-	-	-	-	-	-	-	-	-	0.284	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Debt To Capitalization	0.797	0.782	0.773	0.766	0.419	0.415	0.416	0.399	0.402	0.401	0.397	0.011	0.011	0.011	0.01	0.006	0.372	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Coverage	-	-	-	-	-3.18	-	-	-85.2	-165	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash Flow To Debt Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Company Equity Multiplier	4.99	4.61	4.44	4.29	1.73	1.71	1.75	3.19	1.68	1.68	1.67	1.15	1.15	1.15	1.15	1.13	1.6	1.12	1.12	1.12	1.12	1.12	1.12	1.17	1	1	1	1	1.03	1.03	1.03	1.03	1.05	1.05	1.05	1.19	1.44	1.47	1.51	1.46	1.35	1.4	1.39	1.49	1.35
Receivables Turnover	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.003	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Payables Turnover	-	-	-	-	-	-	-	3.76	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.09	0.915	0.666	0.009	5.86	0.134	0.271	0.417	0.199	0.087	0.065	7.31	0.233	0.117	0.005	0.312	0.005	0.006	0.006	0.114	-	0.182
Inventory Turn Over	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	14.5	285	-	12.1 K	8.63 K	3.51 K	11.5 K	1.07 K	239 K	0.268	0.263	0.011	0.683	0.011	0.011	0.011	0.196	0.011	0.24
Fixed Asset Turnover	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.033	0.047	0.039	0.038	0.042	0.381	0.48	0.469	0.354	0.696	0.296	0.286	0.273	0.411	0.268	0.345
Asset Turnover	-	-	-	-	-	-	-	0.043	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.002	0.001	-	0.0	0.0	0.019	0.027	0.04	0.034	0.029	0.032	0.299	0.118	0.116	0.09	0.188	0.075	0.075	0.08	0.121	0.091	0.12
Operating Cash Flow Sales Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow Operating Cash Flow Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash Flow Coverage Ratios	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short Term Coverage Ratios	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital Expenditure Coverage Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend Paid And Capex Coverage Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Price To Free Cash Flows Ratio, P/FCF	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Price To Operating Cash Flows Ratio, P/OCF	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Price Cash Flow Ratio, P/CF	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Enterprise Value Multiple, EV	-40.8	-1.55 K	-1.81 K	-16.2	-820	3.52 K	26.3	-0.417	-5.13 K	-1.38 K	-126	-508	-	-1.97 K	-25.3	-736	-782	-633	-36.1	-542	-331	-476	-11.4	-7.86	-291	214	-79.9	-181	-7.71	32.7	-66.5	17.6	30.6	21.8	-18.3	28.2	24	33.4	-38.8	42.9	40.5	321	37.1	-65.1	-483
Price Fair Value, P/FV	-	75.9	72.2	69.3	15.3	15	13.1	-	21	22.8	23.5	1.73	4.49	2.36	2.36	2.19	1.35	2.17	2.16	2.06	2.06	2.04	2.41	1.19	1.01	1.01	1.01	0.999	0.909	0.52	0.582	0.409	0.602	0.561	0.396	1.58	2.46	3.54	3.36	3.05	3.31	3.79	3.67	4.41	4.03