МЕРИДИАН logo
МЕРИДИАН MERF

МЕРИДИАН Cash Flow 2008-2025 | MERF

Annual Cash Flow МЕРИДИАН

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Net Income

16.7 M 14.5 M -1.31 B -1.29 B -342 M -627 M -322 M 145 M 68.5 M 128 M 162 M -29.3 M 71.6 M 251 M -983 M

Depreciation And Amortization

- - - - - - - - - - - - - - -

Deferred Income Tax

- - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - -

Change In Working Capital

-120 M 17.2 M -24.8 M 66.2 M 22.7 M - - - - - - - - - -

Other Working Capital

-120 M - - - - - - - - - - - - - -

Other Non Cash Items

3.12 M -93.1 M 1.29 B 1.18 B 317 M 627 M 322 M -145 M -68.5 M -128 M -162 M 29.3 M -71.6 M -251 M 983 M

Investments In Property Plant And Equipment

- - - 8.59 M - - - - - - - - -120 M - -

Acquisitions Net

- - - 9.75 M - - -5 M - - - - - - - -

Purchases Of Investments

-4.3 M - -7.3 M -430 M -1.17 B - -12.5 M -9.5 M - - - -20.5 M -58 M -60 M -1.15 B

Sales Maturities Of Investments

6.1 M 3.8 M 9.76 M 460 M 1.17 B 8 K - - - - - - 74 M - 1.17 B

Other Investing Activites

-1.26 M -1.62 M 7.3 M 43 M -355 M 51.3 M 34.2 M -201 M -205 M -69.8 M -124 M 79.3 M 19.8 M -247 M 100 M

Net Cash Used For Investing Activites

540 K 2.18 M 9.76 M 91.3 M -356 M 51.3 M 16.7 M -211 M -205 M -69.8 M -124 M 58.8 M -84.1 M -307 M 127 M

Debt Repayment

98.4 M 55.2 M 1.76 M - - 137 M - - - - - - - - -

Common Stock Repurchased

- - -2.04 M - - - -5.32 M - - - - -140 M -62.3 M - -243 M

Dividends Paid

- - - - - - -1 K -4 K -6 K -83.3 M -51.7 M - - - -

Other Financing Activites

-1.41 M -1.01 M 3.03 M -27.9 M 359 M -137 M 127 K - - - - 140 M - - -

Net Cash Used Provided By Financing Activities

97 M 54.2 M 18.4 M -27.9 M 359 M 21 K -5.19 M -4 K -6 K -83.3 M -51.7 M -140 M -54.2 M 221 M -243 M

Effect Of Forex Changes On Cash

- - - -1 K 1 K - - - -2.43 M - - -627 K -103 K -5.45 M -

Net Change In Cash

-2.74 M -4.98 M -11.4 M 12.2 M 783 K -5.66 M -31.5 M 4.65 M -25.3 M 15.3 M -61.9 M 86.1 M -46 M 65.8 M -79.2 M

Cash At End Of Period

1.44 M 4.18 M 9.16 M 20.5 M 8.39 M 4.27 M 9.92 M 41.4 M 36.8 M 62 M 46.7 M 109 M 22.5 M 68.5 M 2.69 M

Cash At Beginning Of Period

4.18 M 9.16 M 20.5 M 8.39 M 7.61 M 9.92 M 41.4 M 36.8 M 62 M 46.7 M 109 M 22.5 M 68.5 M 2.69 M 81.9 M

Operating Cash Flow

-100 M -61.4 M -39.6 M -51.3 M -2.15 M - - - 183 M - - 168 M 92.5 M 157 M -

Capital Expenditure

- - - 8.59 M - - - - - - - - -120 M - -

Free Cash Flow

-100 M -61.4 M -39.6 M -42.7 M -2.15 M - - - 183 M - - 168 M -27.4 M 157 M -

All numbers in RUB currency