Mueller Industries MLI
$ 83.04
1.94%
Quarterly report 2024-Q3
added 10-23-2024
Mueller Industries Income Statement 2011-2024 | MLI
Annual Income Statement Mueller Industries
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
5.68 B | 8.29 B | 5.77 B | 1.88 B | 1.68 B | 1.42 B | 1.96 B | 1.62 B | 1.36 B | 1.82 B | 844 M | 933 M | 1.67 B |
Shares |
111 M | 112 M | 112 M | 55.8 M | 55.8 M | 56.9 M | 56.9 M | 56.3 M | 57 M | 56 M | 27.9 M | 35.3 M | 75.7 M |
Historical Prices |
51 | 74.3 | 51.5 | 33.7 | 28.3 | 24.8 | 31.2 | 34.7 | 21.7 | 26.5 | 26 | 22.1 | 18.1 |
Net Income |
119 M | 139 M | 469 M | 139 M | 101 M | 104 M | 85.6 M | 175 M | 87.9 M | 102 M | 173 M | 82.4 M | 86.3 M |
Revenue |
732 M | 878 M | 3.77 B | 2.4 B | 2.43 B | 2.51 B | 2.27 B | 2.1 B | 2.1 B | 2.36 B | 2.16 B | 2.19 B | 2.42 B |
Cost of Revenue |
2.43 B | 2.86 B | 2.94 B | 1.97 B | 2.04 B | 2.15 B | 1.94 B | 1.72 B | - | - | - | - | - |
Gross Profit |
196 M | 257 M | 230 M | 228 M | 392 M | 353 M | 332 M | 290 M | 290 M | 321 M | 297 M | 285 M | 302 M |
Operating Income |
756 M | 877 M | 656 M | 246 M | 191 M | 173 M | 151 M | 154 M | 137 M | 154 M | 271 M | 127 M | 140 M |
Interest Expense |
1.22 M | 810 K | 7.71 M | 19.2 M | 25.7 M | 25.2 M | 19.5 M | 7.39 M | 7.67 M | 5.74 M | 3.99 M | 6.89 M | 11.6 M |
EBITDA |
796 M | 921 M | 701 M | 291 M | 234 M | 213 M | 185 M | 172 M | 172 M | 188 M | 303 M | 158 M | 166 M |
Operating Expenses |
- | - | - | - | 201 M | 180 M | 181 M | 130 M | 153 M | 167 M | 25.8 M | 159 M | 173 M |
General and Administrative Expenses |
208 M | 203 M | 184 M | 159 M | 162 M | 145 M | 141 M | 130 M | 130 M | 132 M | 135 M | 130 M | - |
All numbers in USD currency
Quarterly Income Statement Mueller Industries
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
111 M | 111 M | 111 M | 114 M | 111 M | 111 M | 111 M | 114 M | 111 M | 55.8 M | 56.1 M | 57.3 M | 56.1 M | 55.9 M | 55.9 M | 57.1 M | 55.8 M | 55.7 M | 55.9 M | 56.9 M | 55.8 M | 55.8 M | 55.7 M | 56.7 M | 56.9 M | 56.8 M | 56.9 M | 57.8 M | 57 M | 56.9 M | 56.8 M | 57.4 M | 56.6 M | 56.5 M | 56.5 M | 57.2 M | 56.4 M | 56.2 M | 56.2 M | 56.9 M | 56.1 M | 56 M | 55.9 M | 56.6 M | 55.8 M | 55.7 M | 55.6 M | 28.1 M | 37.5 M | 38 M | 38 M | 38.2 M | 37.9 M | 37.7 M | 37.7 M |
Net Income |
169 M | 160 M | 138 M | - | 133 M | 178 M | 173 M | - | 155 M | 207 M | 158 M | 126 M | 171 M | 109 M | 63.1 M | 36.4 M | 42.7 M | 28 M | 32.4 M | 28.2 M | 29.1 M | 28 M | 15.7 M | 26.9 M | 20.3 M | 33.2 M | 24.1 M | 5.72 M | 22.3 M | 27.6 M | 30 M | 17.3 M | 26 M | 27.8 M | 28.6 M | 14.4 M | 17.8 M | 33.7 M | 22 M | 18 M | 23.8 M | 35 M | 24.7 M | 15.4 M | 39.9 M | 91.2 M | 26.2 M | 16.4 M | 15.5 M | 17.9 M | 32.6 M | 12.9 M | 10.5 M | 22.3 M | 40.6 M |
Revenue |
998 M | 998 M | 850 M | - | 820 M | 897 M | 971 M | - | 945 M | 1.15 B | 1.01 B | 956 M | 982 M | 1.01 B | 818 M | 676 M | 619 M | 500 M | 603 M | 544 M | 609 M | 666 M | 612 M | 559 M | 646 M | 663 M | 640 M | 524 M | 550 M | 614 M | 578 M | 472 M | 507 M | 544 M | 533 M | 472 M | 535 M | 556 M | 537 M | 537 M | 603 M | 650 M | 574 M | 488 M | 529 M | 582 M | 560 M | 504 M | 514 M | 594 M | 578 M | 491 M | 586 M | 653 M | 688 M |
Cost of Revenue |
722 M | 725 M | 609 M | - | 579 M | 639 M | 679 M | - | 679 M | 821 M | 745 M | - | 744 M | 800 M | 668 M | - | 501 M | 403 M | 509 M | - | 511 M | 564 M | 511 M | - | 567 M | 564 M | 546 M | - | 471 M | 524 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | 230 M | 238 M | 213 M | 150 M | 122 M | 118 M | 97 M | 94.2 M | 94.4 M | 97.8 M | 102 M | 100 M | 85.1 M | 79 M | 99 M | 94.4 M | 66.9 M | 79.1 M | 90 M | 89.5 M | 76 M | 81.9 M | 88 M | 86.2 M | 60.6 M | 68 M | 85.2 M | 76.4 M | 68.5 M | 81.5 M | 91.9 M | 78.6 M | 65.9 M | 72.6 M | 81.2 M | 76.8 M | 65.3 M | 64.4 M | 71.2 M | 84.5 M | 63.4 M | 61.8 M | 79 M | 97.8 M |
Operating Income |
207 M | 210 M | 183 M | - | 181 M | 211 M | 229 M | - | 205 M | 269 M | 213 M | - | 233 M | 158 M | 92.5 M | - | 69.2 M | 52.3 M | 59.3 M | - | 46.3 M | 51.5 M | 49.2 M | - | 33.7 M | 51.9 M | 47.4 M | - | 37.5 M | 46.7 M | 45.6 M | - | 37.5 M | 44.4 M | 41.5 M | - | 27 M | 55.6 M | 35.7 M | - | 37.7 M | 48.2 M | 38.3 M | - | 67.2 M | 144 M | 37.3 M | - | 24.5 M | 29.8 M | 46.9 M | - | 18.9 M | 36.6 M | 63.2 M |
Interest Expense |
-122 K | -1.36 M | 115 K | - | -47 K | 1.84 M | 143 K | - | 361 K | 147 K | 158 K | - | 1.12 M | 1.87 M | 4.47 M | - | 4.88 M | 4.97 M | 5.38 M | - | 6.15 M | 7.03 M | 6.95 M | - | 6.75 M | 6.07 M | 5.91 M | - | 5.24 M | 6.44 M | 2.53 M | - | 1.83 M | 1.69 M | 1.85 M | - | 1.68 M | 2.22 M | 2.08 M | - | 1.43 M | 1.46 M | 1.03 M | - | 1.24 M | 1.1 M | 596 K | - | 353 K | 2.72 M | 2.64 M | - | 2.82 M | 2.83 M | 3.35 M |
EBITDA |
218 M | 220 M | 193 M | - | 191 M | 221 M | 240 M | - | 216 M | 280 M | 224 M | - | 244 M | 169 M | 104 M | - | 80 M | 63.4 M | 70.4 M | - | 57.1 M | 62 M | 59.7 M | - | 44.3 M | 60.9 M | 56.9 M | - | 45.7 M | 55.3 M | 53.9 M | - | 46.5 M | 53.5 M | 50.4 M | - | 35.8 M | 63.7 M | 43.6 M | - | 46.7 M | 56.8 M | 46.5 M | - | 91.8 M | 161 M | 45.6 M | - | 48.2 M | 45.7 M | 54.5 M | - | 46.7 M | 55.5 M | 73 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
59.6 M | 52.7 M | 48.4 M | - | 48.3 M | 56.1 M | 52.6 M | - | 50.2 M | 49 M | 47.5 M | - | 48.5 M | 43.9 M | 45.4 M | - | 38.3 M | 33.6 M | 42.8 M | - | 40.7 M | 40.4 M | 40.7 M | - | 38.9 M | 38.4 M | 34.1 M | - | 33.2 M | 36.3 M | 35.6 M | - | 32.4 M | 34.5 M | 35.8 M | - | 32.2 M | 33.4 M | 32.8 M | - | 34 M | 33.4 M | 32.2 M | - | 32.9 M | 34.8 M | 31.3 M | - | 32.1 M | 33.5 M | 31.6 M | - | 34.2 M | 33.3 M | 35.4 M |
All numbers in USD currency