
Proto Labs Income Statement 2025-2009 | PRLB
Brief overview of income trends at Proto Labs
The conclusions below are based on five years of reported results. Proto Labs reported revenue of 434 million dollars in 2020 and 533 million dollars by 2025. Across the full period, sales moved by +22.7%; the average annual rate was 4.2%. Revenue was effectively stagnant over the period.
Gross profit changed from 218 million dollars to 237 million dollars (+8.9%). The relationship between sales and direct costs deteriorated. Comparing the endpoints gives gross margins of 50.1% and 44.5%. The contraction points to pressure from direct costs or weaker pricing power.
Over the period, EBITDA shifted from 92.4 million dollars to 58.9 million dollars, a change of −36.3%. The operating result developed less favorably than sales. EBITDA margin moved from 21.3% to 11.1%. The business retained less EBITDA from each unit of revenue.
Net profit was $50.9 million at the start and $21.2 million at the end. The decline reduces the quality of the financial trajectory.
Market capitalization changed from 5.7 billion dollars to 1.6 billion dollars (−72.3%). Market expectations deteriorated over the period.
Overall conclusion
Signs of deterioration dominate the five-year picture. Caution is warranted because of pressure on operating profitability, a weaker market valuation and pressure from direct costs. Further direction will depend on top-line growth, operating profitability, and net income.
Annual Income Statement Proto Labs
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.57 B | 1.03 B | 962 M | 889 M | 1.39 B | 5.66 B | 2.86 B | 3.31 B | 2.91 B | 1.37 B | 1.43 B | 1.65 B | 1.98 B | 970 M | - | - | - |
Shares |
23.9 M | 25.1 M | 26.2 M | 27.4 M | 27.6 M | 26.7 M | 26.9 M | 27 M | 26.6 M | 26.4 M | 26 M | 25.7 M | 25.2 M | 23.4 M | - | 11.1 M | - |
Historical Prices |
65.6 | 41 | 36.7 | 32.4 | 50.2 | 212 | 104 | 124 | 109 | 52.5 | 55 | 64.4 | 79.4 | 41.1 | - | - | - |
Net Income |
21.2 M | 16.6 M | 17.2 M | -103 M | 33.4 M | 50.9 M | 63.7 M | 76.6 M | 51.8 M | 42.7 M | 46.5 M | 41.6 M | 35.3 M | 24 M | 18 M | 11 M | - |
Revenue |
533 M | 501 M | 504 M | 488 M | 488 M | 434 M | 459 M | 446 M | 344 M | 298 M | 264 M | 210 M | 163 M | 126 M | 98.9 M | - | - |
Cost of Revenue |
296 M | 278 M | 282 M | 273 M | 265 M | 217 M | 223 M | 207 M | 151 M | 131 M | 110 M | 81.2 M | 61.4 M | 49.9 M | 39.3 M | 25.4 M | - |
Gross Profit |
237 M | 223 M | 222 M | 215 M | 223 M | 218 M | 235 M | 239 M | 194 M | 167 M | 154 M | 128 M | 102 M | 76.1 M | 59.6 M | 39.5 M | - |
Operating Income |
25.1 M | 19.9 M | 28.2 M | -98 M | 40.3 M | 59.8 M | 79.9 M | 88.9 M | 72.2 M | 61.8 M | 67.1 M | 60.5 M | 51.3 M | 34.9 M | 26.9 M | 15.9 M | - |
Interest Expense |
5.95 M | 4.76 M | -215 K | 106 K | -158 K | 3.11 M | 1.34 M | 2.76 M | 2.21 M | 2.45 M | 712 K | 3 K | 279 K | 23 K | -114 K | -213 K | - |
EBITDA |
58.9 M | 55.7 M | 65.7 M | -58.6 M | 80.8 M | 92.4 M | 111 M | 116 M | 90.7 M | 79.3 M | 81.3 M | 71.7 M | 58.9 M | 41 M | 31.1 M | 19.4 M | - |
Operating Expenses |
212 M | 203 M | 194 M | 313 M | 182 M | 158 M | 155 M | 150 M | 122 M | 105 M | 87.3 M | 67.9 M | 50.4 M | 41.2 M | 32.7 M | 23.6 M | - |
General and Administrative Expenses |
69.8 M | 64.3 M | 65.8 M | 67.5 M | 55.9 M | 51.7 M | 49.8 M | 52.5 M | 41.2 M | 36.7 M | 29.7 M | 22.1 M | 16.2 M | 14 M | 11.8 M | 7.63 M | - |
All numbers in USD currency
Quarterly Income Statement Proto Labs
| 2026-Q2 | 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
24 M | 23.8 M | 23.9 M | 23.9 M | 24.1 M | 24.2 M | 25 M | 25.3 M | 25.6 M | 25.7 M | 26 M | 26.2 M | 26.6 M | 26.9 M | 27.5 M | 27.5 M | 27.5 M | 27.5 M | 27.7 M | 27.7 M | 27.5 M | 26.8 M | 26.7 M | 26.7 M | 26.8 M | 26.8 M | 26.8 M | 26.9 M | 27 M | 27 M | 27 M | 27 M | 26.9 M | 26.8 M | 26.6 M | 26.5 M | 26.5 M | 26.5 M | 26.4 M | 26.4 M | 26.2 M | 26.2 M | 26.1 M | 25.9 M | 25.9 M | 25.8 M | 25.8 M | 25.6 M | 25.6 M | 25.5 M | 25.4 M | 25.3 M | 25 M | 24.8 M | 24.1 M | 23.9 M | 20.9 M | 9.71 M | 12.9 M | 12 M | 11.6 M |
Net Income |
9.15 M | 8.11 M | 7.22 M | 4.43 M | 3.6 M | - | 7.19 M | 4.54 M | 5.27 M | - | 7.95 M | -383 K | 2.66 M | - | 3.95 M | 2.56 M | 5.1 M | - | 4.84 M | 12.9 M | 3.71 M | - | 14.7 M | 12.6 M | 14 M | - | 16.8 M | 16.2 M | 15.5 M | - | 20.9 M | 18.3 M | 18.1 M | - | 13.2 M | 12.1 M | 12.2 M | - | 12 M | 10.7 M | 10.7 M | - | 12.4 M | 11.7 M | 10.5 M | - | 10.4 M | 11 M | 10.1 M | - | 8.87 M | 8.61 M | 8.29 M | 7.4 M | 6.7 M | 5.15 M | 6.7 M | - | 5.49 M | 4.53 M | 4.72 M |
Revenue |
149 M | 139 M | 135 M | 135 M | 126 M | - | 126 M | 126 M | 128 M | - | 131 M | 122 M | 126 M | - | 122 M | 127 M | 124 M | - | 125 M | 123 M | 116 M | - | 108 M | 107 M | 115 M | - | 117 M | 116 M | 113 M | - | 115 M | 110 M | 108 M | - | 88.1 M | 82 M | 80.2 M | - | 78.2 M | 75 M | 72.6 M | - | 67.8 M | 64 M | 58.5 M | - | 54.6 M | 52.9 M | 46.1 M | - | 42 M | 39.7 M | 37.3 M | 33.6 M | 32.5 M | 30 M | 32.5 M | - | 26.9 M | 24.1 M | 22.3 M |
Cost of Revenue |
80 M | 75.7 M | 74.1 M | 75.3 M | 70.5 M | - | 68.4 M | 69.1 M | 70.4 M | - | 71.4 M | 69.1 M | 72.1 M | - | 68.1 M | 69.5 M | 68.4 M | - | 70 M | 66.4 M | 60.8 M | - | 52.9 M | 54.1 M | 57 M | - | 57.8 M | 55.7 M | 54.6 M | - | 53 M | 50.4 M | 49.8 M | - | 38.8 M | 35.7 M | 34.9 M | - | 33.4 M | 32.7 M | 32.9 M | - | 27.5 M | 26.4 M | 23.3 M | - | 21.5 M | 20.2 M | 17 M | - | 16.1 M | 14.9 M | 14 M | 12.6 M | 12.8 M | 12.2 M | 12.8 M | - | 10.3 M | 9.52 M | 8.43 M |
Gross Profit |
69.3 M | 63.6 M | 61.3 M | 59.8 M | 55.7 M | - | 57.2 M | 56.5 M | 57.5 M | - | 59.3 M | 53.1 M | 53.8 M | - | 53.6 M | 57.4 M | 55.8 M | - | 55.3 M | 56.6 M | 55.3 M | - | 54.6 M | 52.5 M | 58.1 M | - | 59.6 M | 60.2 M | 58.9 M | - | 62.4 M | 59.2 M | 57.9 M | - | 49.3 M | 46.4 M | 45.3 M | - | 44.7 M | 42.2 M | 39.7 M | - | 40.3 M | 37.6 M | 35.3 M | - | 33.1 M | 32.7 M | 29 M | - | 26 M | 24.9 M | 23.3 M | 21 M | 19.7 M | 17.7 M | 19.7 M | - | 16.6 M | 14.5 M | 13.9 M |
Operating Income |
11.4 M | 9.84 M | 8.81 M | 4.97 M | 4.53 M | - | 8.58 M | 6 M | 6.83 M | - | 10.4 M | 5.61 M | 3.75 M | - | 6.06 M | 5.2 M | 7.89 M | - | 6.93 M | 16.1 M | 4.26 M | - | 17.7 M | 14.4 M | 16.8 M | - | 21.3 M | 19.6 M | 19.4 M | - | 25 M | 22 M | 21.7 M | - | 19.4 M | 16.4 M | 17.7 M | - | 16.9 M | 14.9 M | 15.1 M | - | 17.4 M | 17.3 M | 15.8 M | - | 15.4 M | 16 M | 14.4 M | - | 13.4 M | 12.6 M | 11.4 M | 10.3 M | 9.57 M | 7.47 M | 9.57 M | - | 8.27 M | 6.64 M | 7.07 M |
Interest Expense |
1.24 M | 1.48 M | 1.44 M | 1.7 M | 1.45 M | - | 1.29 M | 1.36 M | 899 K | - | 320 K | -3.37 M | 1.29 M | - | -24 K | 1 K | -300 K | - | 136 K | 137 K | -313 K | - | 728 K | 767 K | 1.05 M | - | 228 K | 1.12 M | 213 K | - | 390 K | 808 K | 178 K | - | 291 K | 1.17 M | 315 K | - | 625 K | 1.09 M | 625 K | - | 593 K | -36 K | -457 K | - | -56 K | -66 K | 103 K | - | 31 K | 116 K | 3 K | 114 K | 314 K | 173 K | 314 K | - | 21 K | 78 K | - |
EBITDA |
19.4 M | 17.9 M | 17.2 M | 13.5 M | 13.2 M | - | 17.5 M | 15 M | 15.9 M | - | 11.9 M | 7.11 M | 13.1 M | - | 7.56 M | 6.7 M | 18.1 M | - | 37.2 M | 17.6 M | 14.3 M | - | 41.6 M | 30.2 M | 24.8 M | - | 43.9 M | 34.6 M | 26.9 M | - | 44.6 M | 34.7 M | 28 M | - | 32.9 M | 25.1 M | 21.9 M | - | 29.8 M | 23 M | 18.9 M | - | 27.8 M | 24.3 M | 19.2 M | - | 23.1 M | 20.7 M | 16.6 M | - | 18.9 M | 16.2 M | 13.1 M | 10.3 M | 11.2 M | 8.91 M | 10.9 M | - | 9.4 M | 7.62 M | 7.97 M |
Operating Expenses |
58 M | 53.8 M | 52.5 M | 54.8 M | 51.2 M | - | 48.6 M | 50.5 M | 50.6 M | - | 48.9 M | 47.5 M | 50 M | - | 47.6 M | 52.2 M | 47.9 M | - | 48.4 M | 40.5 M | 51.1 M | - | 37 M | 38.1 M | 41.3 M | - | 38.3 M | 40.7 M | 39.4 M | - | 37.4 M | 37.2 M | 36.2 M | - | 29.9 M | 30 M | 27.6 M | - | 27.8 M | 27.4 M | 24.5 M | - | 22.9 M | 20.2 M | 19.4 M | - | 17.6 M | 16.7 M | 14.6 M | - | 12.6 M | 12.2 M | 11.9 M | 10.7 M | 10.1 M | 10.2 M | 10.1 M | - | 8.34 M | 7.9 M | 6.83 M |
General and Administrative Expenses |
19.6 M | 17 M | 17.2 M | 18.8 M | 16.8 M | - | 16.3 M | 16.6 M | 16.3 M | - | 17.1 M | 15.8 M | 16.8 M | - | 16.5 M | 16.5 M | 16.8 M | - | 16.4 M | 8.42 M | 19.4 M | - | 12.4 M | 12.5 M | 14.1 M | - | 12.4 M | 13.2 M | 12.8 M | - | 13.1 M | 12.6 M | 12.9 M | - | 10.2 M | 9.25 M | 8.78 M | - | 10 M | 10.1 M | 8.25 M | - | 8.13 M | 6.3 M | 6.24 M | - | 5.73 M | 5.53 M | 4.7 M | - | 4.12 M | 3.92 M | 3.99 M | 3.56 M | 3.12 M | 3.29 M | 3.12 M | - | 3.04 M | 2.75 M | 2.51 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Proto Labs (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Metal fabrication industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
SG Blocks
SGBX
|
- | - | $ 811 K | ||
|
ЧКПЗ
CHKZ
|
- | - | - | ||
|
ЕВРАЗ
EVRZ
|
- | - | - | ||
|
ЧЗПСН
PRFN
|
- | - | - | ||
|
Челябинский трубопрокатный завод
CHEP
|
- | - | - | ||
|
Трубная металлургическая компания
TRMK
|
- | - | - | ||
|
Уральская Кузница
URKZ
|
- | - | - | ||
|
Northwest Pipe Company
NWPX
|
$ 110.34 | 0.42 % | $ 1.08 B | ||
|
Allegheny Technologies Incorporated
ATI
|
$ 204.54 | 1.41 % | $ 28.3 B | ||
|
Haynes International
HAYN
|
- | - | $ 766 M | ||
|
Ryerson Holding Corporation
RYI
|
- | - | $ 904 M | ||
|
Mueller Industries
MLI
|
$ 62.96 | 1.43 % | $ 6.89 B | ||
|
Highway Holdings Limited
HIHO
|
$ 0.92 | 1.83 % | $ 4.19 M | ||
|
Carpenter Technology Corporation
CRS
|
$ 467.48 | 1.41 % | $ 23.3 B | ||
|
Mayville Engineering Company
MEC
|
$ 19.43 | 1.04 % | $ 398 M | ||
|
Ampco-Pittsburgh Corporation
AP
|
$ 8.49 | 4.3 % | $ 171 M | ||
|
Insteel Industries
IIIN
|
$ 31.05 | 2.34 % | $ 605 M | ||
|
Valmont Industries
VMI
|
$ 475.12 | 2.41 % | $ 9.41 B |