Уральская Кузница logo
Уральская Кузница URKZ
report update icon

Quarterly report 2025-Q4
added 08-10-2026

Уральская Кузница Income Statement 2025-2007 | URKZ

Brief overview of revenue and earnings at Уральская Кузница

The comparison covers a five-year financial horizon. Уральская Кузница reported revenue of 10.2 billion rubles in 2020 and 18.9 billion rubles by 2025. The cumulative result was +84.9%, corresponding to roughly 13.1% per year. The company expanded its sales base at a healthy rate.

EBITDA changed from 3.1 billion rubles to 3.8 billion rubles (+22%). The operating result developed less favorably than sales. EBITDA margin moved from 30.2% to 19.9%. The business retained less EBITDA from each unit of revenue.

Net income changed from 2.7 million rubles to 6.6 billion rubles (+246250.6%). Net income grew faster than revenue, indicating improved overall efficiency.

The five-year change in capitalization reached +66.2%: from 8.7 billion rubles to 14.4 billion rubles. The valuation did not keep pace with the reported progress.

Summary assessment

Positive developments coexist with areas of weakness. The constructive conclusion rests on a stronger final result and sales growth. Caution is warranted because of a declining EBITDA margin. Future reports should be judged by revenue momentum, margins, and the conversion of sales into net income.

Annual Income Statement Уральская Кузница

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Revenue

18.9 B 23.5 B 21.8 B 21.3 B 15 B 10.2 B 17.2 B 16.5 B 12.7 B 12.5 B 12.5 B 12.7 B 13.2 B 14.8 B 15.1 B 10.1 B 6.87 B 9.18 B 6.38 B

Cost Of Revenue

- - 14.5 B 15.8 B 12.6 B 8.21 B 12.4 B 13.3 B 10.4 B 10.6 B 10.2 B 10.1 B 10.5 B 12.1 B 12 B 8.39 B 5.37 B 6.9 B 4.73 B

Gross Profit

- - 7.31 B 5.57 B 2.48 B 2.01 B 4.84 B 3.28 B 2.29 B 1.89 B 2.27 B 2.65 B 2.68 B 2.7 B 3.16 B 1.68 B 1.5 B 2.28 B 1.65 B

Gross Profit Ratio

- - 0.34 0.26 0.16 0.2 0.28 0.2 0.18 0.15 0.18 0.21 0.2 0.18 0.21 0.17 0.22 0.25 0.26

General and Administrative Expenses

324 M 310 M 607 M 911 M 576 M 540 M 539 M 519 M 525 M 572 M 538 M 481 M 434 M 448 M 424 M 350 M - - -

Selling And Marketing Expenses

- - 1.2 B 1.11 B 895 M 397 M 513 M 540 M 387 M 322 M 248 M 254 M 264 M 279 M 290 M 190 M - - -

Selling General And Administrative Expenses

- - 2 B 2.07 B 1.47 B 937 M 1.05 B 1.06 B 912 M 894 M 787 M 735 M 697 M 727 M 714 M 539 M 431 M 456 M 319 M

Other Expenses

- - -231 M -2.84 M 64.8 M 119 M 86.2 M 107 M 87 M 56.1 M 146 M 67.6 M -15.8 M -77 M -83.6 M 10.7 M - - -

Operating Expenses

1.66 B 1.85 B 1.77 B 2.07 B 1.54 B 1.06 B 1.14 B 1.17 B 1.06 B 977 M 766 M 901 M 794 M 800 M 714 M 539 M 431 M 456 M 319 M

Cost And Expenses

- - 16.2 B 17.8 B 14.1 B 9.27 B 13.5 B 14.4 B 11.5 B 11.6 B 11 B 11 B 11.3 B 12.9 B 12.7 B 8.93 B -5.8 B -7.35 B -5.05 B

Interest Expense

444 M 285 M 185 M 410 M 146 M 140 M 191 M 403 M 660 M 735 M 606 M 278 M 104 M 3.69 M 1.63 M 1.49 M 4.62 M 3.86 M 11.6 M

Depreciation And Amortization

400 M 300 M 299 M 283 M 342 M 364 M 400 M 394 M 512 M 646 M 1.92 B 1.26 B 439 M 103 M 58.1 M 155 M 68.6 M 39.9 M 23.4 M

EBITDA

3.77 B 7 B 5.83 B 3.79 B 2.84 B 3.09 B 5.93 B 5.11 B 3.87 B 3.3 B 3.38 B 3.13 B 2.39 B 2.14 B 2.58 B 1.36 B 1.23 B 1.77 B 1.38 B

EBITDA Ratio

0.2 0.3 0.27 0.18 0.19 0.28 0.32 0.27 0.27 0.21 0.27 0.25 0.18 0.14 0.17 0.13 0.18 0.19 0.22

Operating Income

3.41 B 6.67 B 5.53 B 3.51 B 944 M 2.82 B 5.45 B 2.22 B 1.38 B 1.01 B 1.48 B 1.92 B 1.99 B 1.98 B 2.44 B 1.14 B 1.07 B 1.82 B 1.33 B

Operating Income Ratio

0.18 0.28 0.25 0.16 0.06 0.28 0.32 0.13 0.11 0.08 0.12 0.15 0.15 0.13 0.16 0.11 0.16 0.2 0.21

Income Before Tax

6.57 B 8.88 B 7.84 B 5.51 B 2.17 B 2.59 B 5.23 B 3.9 B 2.7 B 1.92 B 2.77 B 2.85 B 2.28 B 2.01 B 2.5 B 1.29 B 1.15 B 1.72 B 1.35 B

Income Before Tax Ratio

- - 0.36 0.26 0.14 0.25 0.3 0.24 0.21 0.15 0.22 0.22 0.17 0.14 0.17 0.13 0.17 0.19 0.21

Income Tax Expense

- - 1.69 B 664 M 185 M -90.2 M 290 M 74.3 M 72.7 M -23.3 M 94.7 M 2.56 M 25.9 M 417 M 517 M 294 M 212 M 442 M 345 M

Net Income Ratio

0.35 0.38 0.28 0.23 0.13 0.26 0.29 0.23 0.21 0.16 0.21 0.22 0.17 0.11 0.13 0.1 0.14 0.14 0.16

Earnings Per Share, EPS

120 16.2 K 11.2 K 8.86 K 3.63 K 4.9 K 9.02 K 6.99 K 4.8 K 3.5 K 4.9 K 5.2 K 4.12 K 2.91 K 3.62 K 1.82 K 3.43 K 4.68 K 3.66 K

EPS Diluted

120 16.2 K 11.2 K 8.86 K 3.63 K 4.9 K 9.02 K 6.99 K 4.8 K 3.5 K 4.9 K 5.2 K 4.12 K 2.91 K 3.62 K 1.82 K - - -

Weighted Average Shares Outstanding

54.8 M 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K

All numbers in RUB currency

Quarterly Income Statement Уральская Кузница

2025-Q4 2025-Q2 2024-Q4 2024-Q2 2023-Q4 2023-Q3 2023-Q2 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Revenue

8.49 B 10.4 B 12.1 B 11.4 B 11.3 B 5.19 B 10.5 B 4.36 B 5.93 B 6.05 B 5.01 B 3.92 B 3.48 B 2.63 B 2.17 B 2.25 B 2.03 B 3.78 B 3.88 B 4.45 B 4.76 B 4.15 B 4.37 B 4.29 B 4.1 B 3.79 B 3.49 B 2.96 B 3.02 B 3.24 B 3.45 B 3.35 B 2.76 B 2.91 B 3.13 B 3.45 B 3.36 B 2.57 B 3.29 B 3.06 B 3.26 B 3.11 B 2.97 B 3.32 B 3.42 B 3.46 B 3.5 B 3.55 B 4 B

Cost Of Revenue

- - - - - 3.44 B 7 B 3.36 B 4.54 B 4.26 B 3.97 B 3.25 B 3.01 B 2.33 B 1.87 B 1.83 B 1.79 B 2.73 B 2.63 B 3.07 B 3.36 B 3.34 B 3.37 B 3.54 B 3.21 B 3.14 B 2.9 B 2.47 B 2.41 B 2.66 B 2.85 B 2.85 B 2.37 B 2.51 B 2.63 B 2.74 B 2.74 B 2.13 B 2.62 B 2.45 B 2.54 B 2.45 B 2.45 B 2.61 B 2.62 B 2.82 B 3.01 B 2.95 B 3.22 B

Gross Profit

- - - - - 1.75 B 3.48 B 997 M 1.39 B 1.78 B 1.04 B 670 M 469 M 304 M 303 M 420 M 239 M 1.05 B 1.25 B 1.38 B 1.4 B 812 M 994 M 750 M 888 M 650 M 596 M 493 M 614 M 589 M 600 M 500 M 391 M 401 M 504 M 707 M 618 M 438 M 662 M 611 M 724 M 655 M 519 M 719 M 800 M 642 M 491 M 600 M 778 M

Gross Profit Ratio

- - - - - 0.337 0.332 0.229 0.234 0.295 0.207 0.171 0.135 0.116 0.14 0.187 0.118 0.278 0.323 0.31 0.294 0.196 0.227 0.175 0.217 0.171 0.171 0.166 0.203 0.181 0.174 0.149 0.142 0.138 0.161 0.205 0.184 0.17 0.201 0.2 0.222 0.211 0.175 0.216 0.234 0.185 0.14 0.169 0.195

General and Administrative Expenses

- - - - - 146 M - 158 M 158 M 148 M -27.5 M 193 M 227 M 184 M 135 M 130 M 137 M 138 M 131 M 133 M 139 M 136 M 143 M 128 M 125 M 123 M 137 M 122 M 134 M 132 M 154 M 139 M 139 M 139 M 139 M 135 M 144 M 121 M 118 M 116 M 128 M 119 M 123 M 105 M 105 M 100 M 116 M 112 M 111 M

Selling And Marketing Expenses

- - - - - 309 M - 232 M 300 M 296 M 345 M 243 M 176 M 131 M 125 M 107 M 74.9 M 90.1 M 116 M 127 M 147 M 123 M 118 M 147 M 153 M 122 M 98.4 M 88.4 M 93.9 M 106 M 109 M 94.3 M 68.2 M 50.6 M 66.2 M 65.7 M 65.1 M 51.4 M 63.1 M 62.5 M 66.3 M 62.2 M 59.6 M 67.9 M 70.2 M 65.8 M 63.9 M 67 M 78.4 M

Selling General And Administrative Expenses

- - - - - 455 M 1.06 B 390 M 459 M 443 M 317 M 437 M 403 M 315 M 260 M 237 M 212 M 228 M 247 M 260 M 286 M 259 M 261 M 275 M 277 M 245 M 235 M 211 M 228 M 238 M 263 M 234 M 207 M 190 M 205 M 200 M 209 M 173 M 181 M 179 M 194 M 181 M 183 M 173 M 175 M 166 M 180 M 179 M 189 M

Other Expenses

- - - - - 2 K -25.7 M 9.5 M -251 M -22.7 M 117 M -109 M -38.6 M -53.2 M 73.1 M 1.26 M -72.5 M -105 M 194 M -77.6 M -44.1 M -122 M 78.9 M 38.9 M 15.6 M -26.9 M 248 M 59.2 M 14.4 M -234 M 231 M 8.73 M -136 M -48.1 M -205 M 358 M -65.6 M 58 M 69 M 12.2 M -24 M 10.3 M -119 M 50.5 M 40 M 13.1 M -89.2 M 162 M -27.3 M

Operating Expenses

787 M 873 M 1.18 B 667 M 692 M 455 M 1.09 B 390 M 459 M 443 M 382 M 437 M 403 M 315 M 380 M 237 M 212 M 228 M 333 M 260 M 286 M 259 M 368 M 275 M 277 M 245 M 384 M 211 M 228 M 238 M 347 M 234 M 207 M 190 M 184 M 200 M 209 M 173 M 347 M 179 M 194 M 181 M 279 M 173 M 175 M 166 M 91.2 M 342 M 162 M

Cost And Expenses

- - - - - 3.89 B 8.09 B 3.75 B 5 B 4.71 B 4.35 B 3.69 B 3.41 B 2.64 B 2.25 B 2.06 B 2 B 2.95 B 2.96 B 3.33 B 3.65 B 3.6 B 3.74 B 3.82 B 3.49 B 3.39 B 3.28 B 2.68 B 2.64 B 2.89 B 3.2 B 3.08 B 2.58 B 2.7 B 2.81 B 2.94 B 2.95 B 2.3 B 2.97 B 2.63 B 2.73 B 2.63 B 2.73 B 2.78 B 2.79 B 2.99 B 3.1 B 3.29 B 3.38 B

Interest Expense

294 M 150 M 146 M 139 M 106 M 50.6 M 81.9 M 115 M 77.9 M 67.7 M 44.6 M 39.5 M 32.8 M 29.6 M 30.4 M 31.1 M 37.8 M 41.1 M 44.3 M 47.9 M 49.8 M 49.4 M 49.4 M 103 M 119 M 132 M 148 M 161 M 171 M 180 M 187 M 190 M 179 M 180 M 178 M 177 M 157 M 94.3 M 79.9 M 68 M 66.7 M 63 M 41.1 M 41.2 M 18.4 M 3.06 M 2.96 M 179 K 407 K

Depreciation And Amortization

200 M 200 M 200 M 200 M 100 M 585 M 163 M 481 M 460 M 924 M 170 M 265 M 173 M 55.2 K 179 M 487 M 186 M 399 M 424 M 376 M 426 M 407 M 562 M 541 M 517 M 464 M 598 M 580 M 536 M 268 M 406 M 503 M 337 M 400 M 444 M 747 M 319 M 389 M 485 M 305 M 193 M 231 M 81.6 M 224 M 80.3 M 14.6 M 38.1 M 1.78 M 56.9 M

EBITDA

980 M 2.79 B 3.55 B 3.46 B 3.28 B 1.88 B 2.55 B 1.09 B 1.39 B 2.26 B 1.16 B 498 M 383 M 276 M 374 M 670 M 466 M 1.22 B 1.43 B 1.49 B 1.54 B 960 M 1.3 B 1.02 B 1.13 B 869 M 959 M 861 M 922 M 619 M 751 M 769 M 521 M 611 M 742 M 1.25 B 728 M 654 M 966 M 738 M 722 M 705 M 423 M 769 M 705 M 490 M 353 M 418 M 568 M

EBITDA Ratio

0.115 0.268 0.293 0.304 0.29 0.363 0.243 0.25 0.234 0.374 0.232 0.127 0.11 0.105 0.172 0.298 0.23 0.324 0.369 0.336 0.323 0.231 0.297 0.237 0.275 0.229 0.274 0.291 0.305 0.191 0.217 0.23 0.189 0.21 0.237 0.363 0.217 0.255 0.294 0.241 0.221 0.227 0.142 0.231 0.206 0.141 0.101 0.118 0.142

Operating Income

779 M 2.63 B 3.38 B 3.29 B 3.13 B 1.3 B 2.39 B 608 M 927 M 1.34 B 1.16 B 233 M 383 M 276 M -86.8 M 183 M 27.2 M 824 M 1.01 B 1.12 B 1.11 B 553 M 733 M 475 M 611 M 404 M 361 M 282 M 386 M 350 M 344 M 266 M 184 M 211 M 299 M 506 M 409 M 265 M 481 M 432 M 529 M 474 M 341 M 546 M 624 M 475 M 315 M 416 M 511 M

Operating Income Ratio

0.092 0.253 0.279 0.289 0.277 0.25 0.228 0.139 0.156 0.222 0.232 0.059 0.11 0.105 -0.04 0.082 0.013 0.218 0.259 0.251 0.234 0.133 0.168 0.111 0.149 0.107 0.103 0.095 0.128 0.108 0.1 0.08 0.067 0.073 0.095 0.147 0.122 0.103 0.146 0.141 0.162 0.152 0.115 0.164 0.183 0.137 0.09 0.117 0.128

Income Before Tax

- - - - - 1.83 B 3.19 B 974 M 1.31 B 2.2 B 1.12 B 459 M 350 M 246 M 343 M 639 M 429 M 1.18 B 1.39 B 1.45 B 1.49 B 911 M 1.25 B 912 M 1.01 B 737 M 811 M 700 M 752 M 439 M 564 M 579 M 342 M 431 M 564 M 1.08 B 571 M 560 M 886 M 670 M 655 M 642 M 381 M 728 M 686 M 487 M 350 M 418 M 567 M

Income Before Tax Ratio

- - - - - 0.353 0.304 0.223 0.221 0.363 0.223 0.117 0.101 0.094 0.158 0.284 0.211 0.313 0.357 0.325 0.313 0.219 0.285 0.213 0.246 0.194 0.232 0.236 0.249 0.135 0.163 0.173 0.124 0.148 0.18 0.312 0.17 0.218 0.27 0.219 0.201 0.207 0.128 0.219 0.201 0.14 0.1 0.118 0.142

Income Tax Expense

- - - - - 368 M 710 M -26 M 148 M 220 M 82.6 M 50 M 23 M 28.9 M -190 M 13 M 10.1 M 76.4 M 92.3 M 49 M 60.5 M 88.4 M 26.4 M -17.5 M 32.4 M 33.1 M -18.9 M 61.5 M 32.1 M -2.06 M 1.26 M -10.4 M -6.56 M -7.62 M -4.78 M 103 K 49.4 M 50 M 8.44 M 4.66 M -12.3 M 1.75 M 13.3 M 7.49 M 7.08 M -1.99 M 84.2 M 86.3 M 121 M

Net Income Ratio

0.265 0.416 0.389 0.366 0.325 0.282 0.236 0.229 0.196 0.327 0.206 0.104 0.094 0.083 0.246 0.279 0.206 0.293 0.333 0.314 0.3 0.198 0.279 0.217 0.238 0.186 0.237 0.215 0.238 0.136 0.163 0.176 0.126 0.151 0.182 0.312 0.155 0.199 0.267 0.217 0.205 0.206 0.124 0.217 0.199 0.141 0.076 0.094 0.112

Earnings Per Share, EPS

41 79 8.6 K 7.62 K 6.7 K - 4.52 K 1.82 K 2.12 K 3.61 K 1.89 K 746 943 397 973 1.14 K 764 2.02 K 2.36 K 2.55 K 2.61 K 1.5 K 2.23 K 1.7 K 1.78 K 1.28 K 1.51 K 1.17 K 1.31 K 804 1.03 K 1.08 K 637 802 1.04 K 1.96 K 953 931 1.6 K 1.21 K 1.22 K 1.17 K 672 1.32 K 1.24 K 892 485 606 815

EPS Diluted

41 79 8.6 K 7.62 K 6.7 K - 4.52 K 1.82 K 2.12 K 3.61 K 1.89 K 746 943 397 973 1.14 K 764 2.02 K 2.36 K 2.55 K 2.61 K 1.5 K 2.23 K 1.7 K 1.78 K 1.28 K 1.51 K 1.17 K 1.31 K 804 1.03 K 1.08 K 637 802 1.04 K 1.96 K 953 931 1.6 K 1.21 K 1.22 K 1.17 K 672 1.32 K 1.24 K 892 485 606 815

Weighted Average Shares Outstanding

54.8 M 54.8 M 548 K 548 K 548 K - 548 K - - 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K 548 K

All numbers in RUB currency

The income statement is one of the three key financial reports of a company Уральская Кузница (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Metal fabrication industry

Issuer Price % 24h Market Cap Country
ЧКПЗ ЧКПЗ
CHKZ
- - - russiaRussia
ЧЗПСН ЧЗПСН
PRFN
- - - russiaRussia
Челябинский трубопрокатный завод Челябинский трубопрокатный завод
CHEP
- - - russiaRussia
Трубная металлургическая компания Трубная металлургическая компания
TRMK
- - - russiaRussia
SG Blocks SG Blocks
SGBX
- - $ 811 K usaUSA
Insteel Industries Insteel Industries
IIIN
$ 32.62 0.31 % $ 636 M usaUSA
Allegheny Technologies Incorporated Allegheny Technologies Incorporated
ATI
$ 228.48 0.68 % $ 31.7 B usaUSA
Haynes International Haynes International
HAYN
- - $ 766 M usaUSA
Ryerson Holding Corporation Ryerson Holding Corporation
RYI
- - $ 904 M usaUSA
Proto Labs Proto Labs
PRLB
$ 91.87 0.48 % $ 2.2 B usaUSA
Mueller Industries Mueller Industries
MLI
$ 65.9 0.73 % $ 7.21 B usaUSA
Highway Holdings Limited Highway Holdings Limited
HIHO
$ 1.07 0.46 % $ 4.87 M chinaChina
Carpenter Technology Corporation Carpenter Technology Corporation
CRS
$ 544.59 1.68 % $ 27.2 B usaUSA
Valmont Industries Valmont Industries
VMI
$ 495.25 0.62 % $ 9.8 B usaUSA
Mayville Engineering Company Mayville Engineering Company
MEC
$ 24.09 2.9 % $ 493 M usaUSA
Ampco-Pittsburgh Corporation Ampco-Pittsburgh Corporation
AP
$ 9.37 1.96 % $ 189 M usaUSA
Northwest Pipe Company Northwest Pipe Company
NWPX
$ 116.16 0.68 % $ 1.14 B usaUSA