Maximus MMS
$ 72.27
-3.58%
Annual report 2024
added 11-21-2024
Maximus Income Statement 2011-2024 | MMS
Annual Income Statement Maximus
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
4.56 B | 5.05 B | 4.33 B | 4.88 B | 4.98 B | 4.97 B | 4.31 B | 4.27 B | 3.43 B | 4.55 B | 3.24 B | 3.32 B | 1.87 B | 1.41 B |
Shares |
61 M | 61.1 M | 61.8 M | 62.1 M | 63.1 M | 64.5 M | 65.5 M | 65.6 M | 65.8 M | 66.7 M | 67.7 M | 68.2 M | 67.7 M | 68.8 M |
Historical Prices |
74.6 | 82.6 | 70.1 | 78.6 | 79.9 | 61 | 67.5 | 63.6 | 56.5 | 46.3 | 55.5 | 44.6 | 33.8 | 19.2 |
Net Income |
307 M | 162 M | 204 M | 291 M | 215 M | 241 M | 221 M | 209 M | 178 M | 158 M | 145 M | 117 M | 76.1 M | 81.2 M |
Revenue |
5.31 B | 4.9 B | 4.63 B | 4.25 B | 3.46 B | 2.89 B | 2.39 B | 2.45 B | 2.4 B | 2.1 B | 1.7 B | 1.33 B | 1.05 B | 930 M |
Cost of Revenue |
4.05 B | 3.88 B | 3.69 B | 3.31 B | 2.75 B | 2.22 B | 1.8 B | 1.84 B | 1.84 B | 1.59 B | 1.25 B | 945 M | 762 M | 676 M |
Gross Profit |
1.25 B | 1.03 B | 940 M | 947 M | 711 M | 671 M | 594 M | 612 M | 562 M | 513 M | 452 M | 386 M | 288 M | 254 M |
Operating Income |
488 M | 295 M | 326 M | 409 M | 288 M | 317 M | 295 M | 314 M | 287 M | 260 M | 225 M | 185 M | 127 M | 122 M |
Interest Expense |
450 K | -363 K | -2.84 M | -10.1 M | 843 K | 2.96 M | 1 M | 2.16 M | 4.13 M | 1.4 M | - | 3.87 M | - | - |
EBITDA |
522 M | 350 M | 368 M | 455 M | 353 M | 350 M | 309 M | 327 M | 294 M | 274 M | 274 M | 224 M | 157 M | 145 M |
Operating Expenses |
- | - | - | - | - | 354 M | 296 M | 297 M | 282 M | 248 M | 227 M | 198 M | 157 M | 131 M |
General and Administrative Expenses |
672 M | 639 M | 534 M | 494 M | 387 M | - | - | - | - | - | - | 198 M | - | 133 M |
All numbers in USD currency
Quarterly Income Statement Maximus
2024-Q2 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
61.1 M | 61.3 M | 61 M | 61.1 M | 61.1 M | 61.1 M | 60.8 M | 61.6 M | 62.2 M | 62.3 M | 62 M | 62.1 M | 62 M | 62 M | 63.5 M | 61.9 M | 62 M | 64.6 M | 64.5 M | 64.4 M | 64.6 M | 64.8 M | 65.8 M | 65.6 M | 64.8 M | 65.9 M | 65.6 M | 65.6 M | 65.9 M | 65.8 M | 65.8 M | 65.8 M | 65.8 M | 66 M | 65.9 M | 65.9 M | 66 M | 65.9 M | 68 M | 67.7 M | 65.9 M | 68.4 M | 68.2 M | 68.2 M | 68.4 M | 68.2 M | 67.6 M | 67.9 M | 34.1 M | 33.7 M | 34.5 M | 34.7 M | 33.7 M |
Net Income |
89.8 M | 64.1 M | - | 30.9 M | 31.8 M | 40 M | - | 31.3 M | 50.1 M | 53.3 M | - | 94.5 M | 53.3 M | 64.1 M | 63.7 M | 64.5 M | 64.1 M | 58.7 M | 60.1 M | 62.9 M | 58.7 M | 55.9 M | 46.3 M | 59.9 M | 55.9 M | 59.1 M | 53.3 M | 56.9 M | 59.1 M | 46.7 M | 50.7 M | 52.2 M | 46.7 M | 26.6 M | 35.4 M | 41.7 M | 26.6 M | 41.9 M | 36.2 M | 34.1 M | 41.9 M | 33.9 M | 35.6 M | 28.1 M | 33.9 M | 21.3 M | 23.7 M | 20.5 M | 21.3 M | 17.7 M | 25.6 M | 19.9 M | 17.7 M |
Revenue |
1.31 B | 1.33 B | - | 1.19 B | 1.21 B | 1.25 B | - | 1.13 B | 1.18 B | 1.15 B | - | 1.24 B | 959 M | 946 M | 924 M | 901 M | 946 M | 818 M | 755 M | 731 M | 818 M | 665 M | 558 M | 598 M | 613 M | 623 M | 621 M | 600 M | 623 M | 608 M | 623 M | 617 M | 608 M | 557 M | 579 M | 572 M | 557 M | 467 M | 435 M | 420 M | 467 M | 407 M | 384 M | 334 M | 407 M | 286 M | 301 M | 266 M | 286 M | 240 M | 250 M | 238 M | 240 M |
Cost of Revenue |
983 M | 1.03 B | - | 924 M | 978 M | 1 B | - | 916 M | 949 M | 923 M | - | 952 M | 729 M | 739 M | 2.02 B | 716 M | 739 M | 643 M | 1.63 B | 556 M | 643 M | 505 M | 1.38 B | 443 M | 505 M | 471 M | 1.38 B | 448 M | 471 M | 463 M | 1.37 B | 466 M | 463 M | 447 M | 1.13 B | 429 M | 447 M | 348 M | 926 M | 307 M | 348 M | 301 M | 678 M | 240 M | 301 M | 210 M | 546 M | 188 M | 210 M | 180 M | 494 M | 172 M | 180 M |
Gross Profit |
332 M | 300 M | - | 264 M | 229 M | 245 M | - | 210 M | 228 M | 228 M | - | 292 M | 231 M | 206 M | 197 M | 186 M | 206 M | 175 M | 168 M | 174 M | 175 M | 159 M | 139 M | 155 M | 159 M | 152 M | 163 M | 152 M | 152 M | 145 M | 153 M | 151 M | 145 M | 110 M | 125 M | 144 M | 110 M | 119 M | 113 M | 113 M | 119 M | 106 M | 117 M | 94.6 M | 106 M | 76.5 M | 84.6 M | 78.7 M | 76.5 M | 59.8 M | 68.2 M | 66.4 M | 59.8 M |
Operating Income |
142 M | 108 M | - | 58.4 M | 62.5 M | 74.8 M | - | 54.6 M | 75.3 M | 81.5 M | - | 140 M | 113 M | 87.6 M | 84.5 M | 87.3 M | 87.6 M | 79.1 M | 77.6 M | 83.6 M | 79.1 M | 74.1 M | 61.9 M | 82.6 M | 74.1 M | 79.7 M | 77.6 M | 81.8 M | 79.7 M | 73.8 M | 81.3 M | 84.6 M | 73.8 M | 42.8 M | 61.5 M | 71.1 M | 42.8 M | 65.2 M | 51.8 M | 55.2 M | 65.2 M | 53.3 M | 129 M | 44.4 M | 53.3 M | 34 M | 40 M | 33.3 M | 34 M | 26.9 M | 34.8 M | 30.8 M | 26.9 M |
Interest Expense |
-809 K | -488 K | - | -1 M | 818 K | 266 K | - | -2.5 M | 715 K | -311 K | - | 3.09 M | 756 K | 206 K | 1.56 M | 616 K | 465 K | 484 K | 2.61 M | 420 K | 484 K | 625 K | 410 K | 85 K | 625 K | 168 K | 2.05 M | 458 K | 168 K | 849 K | 3.29 M | 1.03 M | 849 K | 989 K | 689 K | 689 K | 989 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
165 M | 131 M | - | 81.8 M | 86.2 M | 98.3 M | - | 77.2 M | 98.1 M | 104 M | - | 152 M | 118 M | 94.1 M | 111 M | 96 M | 94.1 M | 88.2 M | 102 M | 92.6 M | 88.2 M | 79.6 M | 69.8 M | 85.1 M | 79.6 M | 82.4 M | 87.1 M | 84.5 M | 82.4 M | 77.2 M | 91.2 M | 88.1 M | 77.2 M | 45.9 M | 64.7 M | 74.3 M | 45.9 M | 66.7 M | 53.3 M | 56.8 M | 66.7 M | 65.3 M | 155 M | 62.3 M | 54.7 M | 44 M | 58.5 M | 44.8 M | 44 M | 33 M | 51.3 M | 41.6 M | 33 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
167 M | 169 M | - | 183 M | 142 M | 146 M | - | 133 M | 130 M | 124 M | - | 140 M | 112 M | 112 M | 284 M | 89.6 M | 112 M | 87.2 M | 239 M | 81.6 M | 87.2 M | 79.7 M | 214 M | 69.6 M | 79.7 M | 69.6 M | 202 M | 68.3 M | 69.6 M | 65.4 M | 200 M | 69.7 M | 65.4 M | 64.2 M | 178 M | 67 M | 64.2 M | 52 M | 161 M | 55.8 M | 54 M | 52.6 M | 138 M | 49.2 M | 52.6 M | 42.2 M | 42.8 M | 43.9 M | 42.2 M | 32.8 M | 34.6 M | 35.3 M | 32.8 M |
All numbers in USD currency