
Merit Medical Systems Financial Statements 2025-2011 | MMSI
Annual Financial Statements Merit Medical Systems
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
4.85 B | 5.94 B | 4.57 B | 3.98 B | 3.11 B | 3 B | 2.04 B | 2.86 B | 2.28 B | 1.1 B | 729 M | 661 M | 622 M | 581 M | 551 M |
Shares |
59.2 M | 58.2 M | 57.6 M | 56.8 M | 56.1 M | 55.4 M | 55.1 M | 52.3 M | 48.8 M | 44.4 M | 44 M | 43.1 M | 42.6 M | 42.2 M | 39.1 M |
Historical Prices |
82.1 | 102 | 79.4 | 70.2 | 55.5 | 54.1 | 36.4 | 56.5 | 46.5 | 25.4 | 16.6 | 15.3 | 14.4 | 13.9 | 14.1 |
Net Income |
128 M | 120 M | 94.4 M | 74.5 M | 48.5 M | -9.84 M | 5.45 M | 42 M | 27.5 M | 20.1 M | 23.8 M | 23 M | 16.6 M | 19.7 M | 23 M |
Revenue |
1.52 B | 1.36 B | 1.26 B | 1.15 B | 1.07 B | 964 M | 995 M | 883 M | 728 M | 604 M | 542 M | 510 M | 449 M | 394 M | 359 M |
Cost of Revenue |
778 M | 713 M | 673 M | 632 M | 589 M | 563 M | 562 M | 488 M | 402 M | 339 M | - | - | - | - | - |
Gross Profit |
738 M | 643 M | 584 M | 519 M | 485 M | 401 M | 432 M | 395 M | 326 M | 265 M | 236 M | 225 M | 194 M | 182 M | 165 M |
Operating Income |
185 M | 156 M | 124 M | 87.6 M | 60.9 M | -1.56 M | 15.4 M | 58.6 M | 33.1 M | 34.9 M | 37.5 M | 40.2 M | 27.8 M | 29.6 M | 33.2 M |
Interest Expense |
-2.39 M | -711 K | 1.2 M | 966 K | 5.26 M | 9.99 M | 12.4 M | 10.4 M | 7.74 M | 8.8 M | 6.23 M | 8.83 M | 8.04 M | 604 K | 789 K |
EBITDA |
308 M | 258 M | 214 M | 169 M | 145 M | 92.5 M | 144 M | 129 M | 99.3 M | 79.2 M | 76 M | 76.6 M | 64.4 M | 54.6 M | 58.2 M |
Operating Expenses |
554 M | 488 M | 460 M | 432 M | 424 M | 403 M | 393 M | 336 M | 281 M | 230 M | 197 M | 185 M | 163 M | 150 M | 126 M |
General and Administrative Expenses |
455 M | 400 M | 374 M | 343 M | 336 M | 298 M | 327 M | 276 M | 229 M | 184 M | 156 M | 148 M | 129 M | 122 M | 105 M |
All numbers in USD currency
Quarterly Income Statement Merit Medical Systems
| 2026-Q1 | 2025-Q4 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
59.5 M | 59.4 M | 59.1 M | 58.9 M | 58.7 M | 58.2 M | 58.1 M | 58 M | 57.9 M | 57.7 M | 57.5 M | 57.4 M | 57.3 M | 56.8 M | 56.7 M | 56.6 M | 56.6 M | 56.3 M | 56.1 M | 55.7 M | 55.6 M | 55.5 M | 55.4 M | 55.2 M | 55.2 M | 55.2 M | 55 M | 54.9 M | 54.9 M | 53.4 M | 50.5 M | 50.3 M | 50.2 M | 50.2 M | 50 M | 44.8 M | 44.6 M | 44.4 M | 44.3 M | 44.3 M | 44.3 M | 44.2 M | 44.1 M | 43.7 M | 43.6 M | 43.2 M | 43.1 M | 42.9 M | - | 42.6 M | 42.6 M | 42.5 M | - | 42.2 M | 42 M | 42 M | 42 M | 41.9 M | 36.8 M | 35.6 M |
Net Income |
41 M | - | 32.6 M | 30.1 M | - | 28.4 M | 35.7 M | 28.2 M | - | 25.8 M | 20.2 M | 20.7 M | - | 15.3 M | 15.3 M | 10.5 M | - | 12 M | 4.92 M | 11 M | 15.4 M | -3.01 M | -19.1 M | -3.15 M | -4.2 M | -3.4 M | 6.86 M | 6.2 M | 9.19 M | 16.6 M | 10.9 M | 5.27 M | 6.81 M | -3.57 M | 9.48 M | 14.8 M | 7.51 M | 973 K | 7.29 M | 4.35 M | 6.41 M | 4.82 M | 7.4 M | 5.17 M | 8.67 M | 7.76 M | 3.72 M | 2.82 M | 6.54 M | 5.61 M | 3.75 M | 671 K | 641 K | 7.23 M | 6.1 M | 5.75 M | 4.97 M | 4.56 M | 6.87 M | 6.64 M |
Revenue |
382 M | - | 382 M | 355 M | - | 340 M | 338 M | 324 M | - | 315 M | 320 M | 298 M | - | 287 M | 295 M | 275 M | - | 267 M | 280 M | 249 M | 258 M | 244 M | 218 M | 244 M | 258 M | 243 M | 256 M | 238 M | 233 M | 222 M | 225 M | 203 M | 191 M | 179 M | 187 M | 171 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 91.1 M | 90.5 M | 91.2 M | 86.6 M |
Cost of Revenue |
197 M | - | 198 M | 183 M | - | 182 M | 177 M | 172 M | - | 173 M | 167 M | 159 M | - | 159 M | 160 M | 155 M | - | 147 M | 156 M | 137 M | - | 142 M | 134 M | 140 M | - | 139 M | 144 M | 134 M | - | 120 M | 125 M | 115 M | - | 98.8 M | 102 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
185 M | - | 184 M | 172 M | - | 158 M | 161 M | 152 M | - | 142 M | 153 M | 138 M | - | 129 M | 135 M | 121 M | - | 120 M | 124 M | 112 M | 111 M | 102 M | 84.2 M | 104 M | 112 M | 104 M | 112 M | 105 M | 105 M | 102 M | 100 M | 88.1 M | 85.7 M | 80.5 M | 84.1 M | 75.9 M | 70.3 M | 67.8 M | 66.9 M | 60.1 M | 60.3 M | 59.2 M | 60.9 M | 55.4 M | 60.1 M | 57.4 M | 55.6 M | 52 M | 53.4 M | 51 M | 47 M | 43 M | 45.5 M | 45.3 M | 47 M | 44.2 M | 42.1 M | 41.1 M | 42.5 M | 39.8 M |
Operating Income |
44.2 M | - | 46.9 M | 41 M | - | 37.3 M | 45.9 M | 35.9 M | - | 35.1 M | 28.8 M | 26.4 M | - | 18.7 M | 23.3 M | 15.2 M | - | 15.9 M | 8.9 M | 14.2 M | 16 M | 64 K | -19 M | 1.36 M | -3.41 M | -2.88 M | 12.2 M | 9.52 M | 13.7 M | 21.1 M | 15.1 M | 8.78 M | 13.2 M | 879 K | 13.4 M | 5.61 M | 12.6 M | 2.99 M | 11.6 M | 7.71 M | - | 8.55 M | 12.2 M | 8.7 M | - | 12.1 M | 7.38 M | 6.49 M | - | 8.39 M | 6.78 M | 1.76 M | - | 9.08 M | 8.22 M | 8.01 M | - | 6.51 M | 10.8 M | 10.2 M |
Interest Expense |
12 M | - | -487 K | -297 K | - | 245 K | 15 K | -804 K | - | -255 K | -451 K | 2.01 M | - | 1.83 M | 1.35 M | 1 M | - | 1.23 M | 1.39 M | 1.54 M | - | 2.2 M | 2.72 M | 3.14 M | - | 3.42 M | 3.12 M | 2.76 M | - | 2.33 M | 3.34 M | 2.4 M | - | 1.59 M | 1.64 M | 2.71 M | - | 3.02 M | 1.77 M | 1.33 M | - | 1.49 M | 1.71 M | 1.57 M | - | 2.01 M | 2.35 M | 2.61 M | - | 1.92 M | 1.84 M | 1.54 M | - | 128 K | 112 K | 112 K | - | 19 K | 311 K | 425 K |
EBITDA |
74.7 M | - | 77.9 M | 70.3 M | - | 54.2 M | 70 M | 59.5 M | - | 50.5 M | 42.2 M | 46.9 M | - | 30.8 M | 35.4 M | 35.7 M | - | 79.1 M | 21.3 M | 35.6 M | 16 M | 70.5 M | 28 M | 24.7 M | -3.41 M | 65.6 M | 57.2 M | 31.9 M | 13.7 M | 71.5 M | 47.9 M | 24.1 M | 13.2 M | 40.3 M | 39.1 M | 18.4 M | 12.6 M | 34.6 M | 31.3 M | 17.4 M | - | 36.3 M | 30.5 M | 17.8 M | - | 38.8 M | 25 M | 15.2 M | - | 32.3 M | 22.5 M | 9.44 M | - | 25.8 M | 18.5 M | 12.8 M | - | 20.8 M | 20.3 M | 15 M |
Operating Expenses |
141 M | - | 138 M | 131 M | - | 120 M | 115 M | 116 M | - | 107 M | 124 M | 112 M | - | 110 M | 112 M | 106 M | - | 105 M | 115 M | 97.7 M | - | 102 M | 103 M | 102 M | - | 107 M | 99.8 M | 95.1 M | - | 81 M | 84.9 M | 79.3 M | - | 79.6 M | 70.8 M | 70.3 M | - | 64.8 M | 55.3 M | 52.4 M | - | 50.7 M | 48.6 M | 46.7 M | - | 45.3 M | 48.2 M | 45.6 M | - | 42.6 M | 40.2 M | 41.2 M | - | 36.3 M | 38.8 M | 36.2 M | - | 34.5 M | 31.6 M | 29.6 M |
General and Administrative Expenses |
118 M | - | 113 M | 107 M | - | 99.6 M | 94.6 M | 94.4 M | - | 86.9 M | 101 M | 90.1 M | - | 89.8 M | 85.5 M | 84 M | - | 86.5 M | 91.6 M | 81 M | - | 72.2 M | 66.8 M | 78.8 M | - | 86.9 M | 80 M | 78.3 M | - | 66.4 M | 69.1 M | 64.9 M | - | 54.7 M | 57.4 M | 57.8 M | - | 53.2 M | 43.7 M | 41.7 M | - | 39.2 M | 39.3 M | 36.9 M | - | 36.3 M | 38.6 M | 36.8 M | - | 31.4 M | 31.6 M | 32.1 M | - | 28.9 M | 30.2 M | 29.5 M | - | 25.7 M | 26.2 M | 24.6 M |
All numbers in USD currency
Main types of financial statements Merit Medical Systems MMSIFinancial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.
- Income Statement
Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability. - Balance Sheet
Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
Liabilities — debts and other external sources of financing.
Equity — owners' capital and retained earnings. - Cash Flow Statement
Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
- IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
- GAAP — Generally Accepted Accounting Principles used in the United States.
- RAS — Russian Accounting Standards, used domestically in Russia.
Financial reporting Merit Medical Systems plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.
In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.
Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.
Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.
Financial statements of other stocks in the Medical instruments industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Repligen Corporation
RGEN
|
$ 141.23 | -2.83 % | $ 7.94 M | ||
|
Atrion Corporation
ATRI
|
- | - | $ 810 M | ||
|
Luminex Corporation
LMNX
|
- | - | $ 1.75 B | ||
|
Akers Biosciences, Inc.
AKER
|
- | -9.52 % | $ 20.6 M | ||
|
BioLife Solutions
BLFS
|
$ 31.5 | -1.5 % | $ 1.5 B | ||
|
CRH Medical Corporation
CRHM
|
- | - | $ 282 M | ||
|
electroCore
ECOR
|
$ 6.07 | -0.33 % | $ 51.5 K | ||
|
Antares Pharma, Inc.
ATRS
|
- | - | $ 955 M | ||
|
Cantel Medical Corp.
CMD
|
- | -1.18 % | $ 3.4 B | ||
|
Hill-Rom Holdings, Inc.
HRC
|
- | -0.05 % | $ 10.3 B | ||
|
Ekso Bionics Holdings
EKSO
|
- | - | $ 28.6 M | ||
|
Varian Medical Systems, Inc.
VAR
|
- | -0.02 % | $ 16.3 B | ||
|
Nephros
NEPH
|
$ 3.24 | -7.43 % | $ 34.4 M | ||
|
Isoray
ISR
|
- | 0.03 % | $ 108 M | ||
|
AtriCure
ATRC
|
$ 40.89 | 2.87 % | $ 1.95 B | ||
|
West Pharmaceutical Services
WST
|
$ 337.46 | 0.2 % | $ 24.4 B | ||
|
DENTSPLY SIRONA
XRAY
|
$ 14.2 | 5.26 % | $ 2.83 B | ||
|
Haemonetics Corporation
HAE
|
$ 85.42 | 3.49 % | $ 4.03 B | ||
|
Predictive Oncology
POAI
|
- | - | $ 31.1 M | ||
|
The Cooper Companies
COO
|
$ 73.06 | 1.39 % | $ 14.5 B | ||
|
AngioDynamics
ANGO
|
$ 14.63 | 2.02 % | $ 608 M | ||
|
NeuroMetrix
NURO
|
- | 5.05 % | $ 9.02 M | ||
|
iRhythm Technologies
IRTC
|
$ 122.44 | 4.32 % | $ 3.92 B | ||
|
Pro-Dex
PDEX
|
$ 54.88 | -2.59 % | $ 180 M | ||
|
InfuSystem Holdings
INFU
|
$ 9.76 | -1.61 % | $ 202 M | ||
|
Glaukos Corporation
GKOS
|
$ 161.66 | 6.83 % | $ 9.25 B | ||
|
Baxter International
BAX
|
$ 24.77 | 1.64 % | $ 12.7 B | ||
|
Harvard Bioscience
HBIO
|
$ 6.12 | 3.38 % | $ 272 M | ||
|
ICU Medical
ICUI
|
$ 166.53 | 0.46 % | $ 4.1 B | ||
|
Intuitive Surgical
ISRG
|
$ 353.1 | -2.4 % | $ 126 B | ||
|
Alcon
ALC
|
$ 69.65 | 0.75 % | $ 40.4 B | ||
|
Pulse Biosciences
PLSE
|
$ 34.25 | -3.44 % | $ 2.31 B | ||
|
STERIS plc
STE
|
$ 234.83 | 1.95 % | $ 23.1 B | ||
|
Milestone Scientific
MLSS
|
$ 0.38 | -12.56 % | $ 31.2 M | ||
|
ResMed
RMD
|
$ 214.29 | 2.55 % | $ 31.4 B | ||
|
Envista Holdings Corporation
NVST
|
$ 28.37 | 5.23 % | $ 4.77 B | ||
|
Masimo Corporation
MASI
|
- | - | $ 9.59 B | ||
|
Microbot Medical
MBOT
|
$ 1.67 | -0.6 % | $ 76.5 M | ||
|
STAAR Surgical Company
STAA
|
$ 23.87 | 5.34 % | $ 1.18 B | ||
|
Stereotaxis
STXS
|
$ 1.33 | 3.91 % | $ 121 M | ||
|
Repro Med Systems
KRMD
|
$ 4.07 | 1.5 % | $ 188 M | ||
|
OraSure Technologies
OSUR
|
$ 3.97 | -1.24 % | $ 292 M | ||
|
Teleflex Incorporated
TFX
|
$ 134.65 | 0.34 % | $ 6.01 B | ||
|
LeMaitre Vascular
LMAT
|
$ 103.57 | 1.24 % | $ 2.34 B | ||
|
Becton, Dickinson and Company
BDX
|
$ 168.4 | 1.24 % | $ 48.4 B | ||
|
Retractable Technologies
RVP
|
$ 0.67 | 0.01 % | $ 20.1 M | ||
|
Utah Medical Products
UTMD
|
$ 70.94 | -0.03 % | $ 230 M |