Model N logo
Model N MODN

Quarterly report 2024-Q1
added 05-07-2024

report update icon

Model N Cash Flow 2011-2026 | MODN

Annual Cash Flow Model N

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Operating Cash Flow

23.6 M 25.3 M 19.6 M 14.4 M 10.4 M 2.52 M -12 M -12.3 M - - -414 K 5.72 M 3.12 M

Depreciation & Amortization

8.22 M 8.99 M 7.97 M 5.5 M 6.79 M 8.3 M 8.18 M 5.93 M 4.08 M 3.72 M 2.21 M 1.53 M 1.04 M

Accounts Payables

3.89 M 5.82 M 4.8 M 3.01 M 2.3 M 1.66 M 3 M 3.33 M 1.6 M 1.37 M 468 K - -

Accounts Receivables

61.8 M 49.1 M 43.2 M 35.8 M 27 M 27.7 M 24.8 M 19.9 M 16.1 M 15.2 M 16.1 M - -

All numbers in USD currency

Quarterly Cash Flow Model N

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Operating Cash Flow

- 2.1 M - - - -18.3 M 17.3 M - - -9.68 M 9.69 M 3.13 M - -221 K 7.22 M 3.44 M -221 K -4.99 M 4.8 M 465 K -4.99 M -4.26 M -642 K -5.03 M -4.26 M -9.74 M -16.3 M - - - - - - - - - - - - - - -1.8 M - -2.52 M - -1.12 M 7.37 M 5.59 M - - - - -

Depreciation & Amortization

1.7 M 1.96 M - 1.7 M 1.7 M 2.27 M 6.72 M 2 M 2 M 2.24 M 5.74 M 2 M 2 M 1.32 M 4.16 M 2.81 M 1.32 M 1.45 M 5.19 M 3.53 M 1.45 M 1.84 M 6.41 M 4.43 M 1.84 M 2.26 M 5.87 M 3.49 M 2.26 M 1.09 M 4.4 M 2.86 M 1.09 M 1.32 M 3 M 1.88 M 1.32 M 933 K 2.54 M 1.71 M 83 K 875 K 1.41 M 937 K 875 K 442 K 1.08 M 704 K - - - - -

Accounts Payables

4.48 M 3.42 M 3.89 M 4.62 M 4.61 M 5.04 M 5.82 M 3.28 M 4.06 M 2.56 M 4.8 M 4.83 M 4.8 M 5.83 M 3.01 M 3.01 M 3.01 M 2.44 M 2.3 M 2.3 M 2.3 M 3.39 M 1.66 M 1.66 M 1.66 M 4.24 M 3 M 3 M 3 M 3.79 M 3.33 M 3.33 M 3.33 M 1.55 M 1.6 M 1.6 M 1.6 M 1.71 M 1.37 M 1.37 M 1.37 M 153 K 468 K 468 K 468 K - 196 K 196 K - - - - -

Accounts Receivables

79.3 M 83.1 M 61.8 M 51.9 M 76 M 66.1 M 49.1 M 38.5 M 47.9 M 49.7 M 43.2 M 42 M 43.2 M 39.8 M 35.8 M 35.8 M 35.8 M 31.1 M 27 M 27 M 27 M 27.6 M 27.7 M 27.7 M 27.7 M 38.7 M 24.8 M 24.8 M 24.8 M 19.3 M 19.9 M 19.9 M 19.9 M 22.2 M 16.1 M 16.1 M 16.1 M 16.7 M 15.2 M 15.2 M 15.2 M 16.7 M 16.1 M 16.1 M 16.1 M - 12.5 M 12.5 M - - - - -

All numbers in USD currency

Cash Flow Statement is one of the three key financial reports of the company Model N, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.

Main Sections of the Cash Flow Statement
  • Operating Activities
    This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash.
  • Investing Activities
    Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign.
  • Financing Activities
    Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.

The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.

Cash flow statements of other stocks in the Software sector

Issuer Price % 24h Market Cap Country
Powerbridge Technologies Co., Ltd. Powerbridge Technologies Co., Ltd.
PBTS
- 2.4 % $ 115 M chinaChina
Sapiens International Corporation N.V. Sapiens International Corporation N.V.
SPNS
- - $ 2.43 B curacaoCuracao
Alarm.com Holdings Alarm.com Holdings
ALRM
$ 44.19 1.19 % $ 2.2 B usaUSA
Avalara Avalara
AVLR
- - $ 8.28 B usaUSA
Alteryx Alteryx
AYX
- - $ 3.42 B usaUSA
Avaya Holdings Corp. Avaya Holdings Corp.
AVYA
- - $ 3.47 M usaUSA
Domo Domo
DOMO
$ 2.84 - $ 102 M usaUSA
Black Knight Black Knight
BKI
- -0.02 % $ 11.7 B usaUSA
BlackBerry Limited BlackBerry Limited
BB
$ 3.55 2.6 % $ 2.1 B canadaCanada
Altair Engineering Altair Engineering
ALTR
- - $ 9.4 B usaUSA
Agora Agora
API
$ 3.69 0.82 % $ 1.38 B chinaChina
BigCommerce Holdings BigCommerce Holdings
BIGC
- - $ 371 M usaUSA
Box Box
BOX
$ 24.17 0.62 % $ 3.49 B usaUSA
American Software American Software
AMSWA
- -2.14 % $ 369 M usaUSA
AppFolio AppFolio
APPF
$ 159.49 1.51 % $ 5.74 B usaUSA
Akamai Technologies Akamai Technologies
AKAM
$ 114.6 -2.88 % $ 16.7 B usaUSA
Appian Corporation Appian Corporation
APPN
$ 24.54 0.29 % $ 1.82 B usaUSA
Digital Turbine Digital Turbine
APPS
$ 3.03 4.84 % $ 314 M usaUSA
Coupa Software Incorporated Coupa Software Incorporated
COUP
- - $ 6.12 B usaUSA
Citrix Systems Citrix Systems
CTXS
- - $ 13.2 B usaUSA
Aware Aware
AWRE
$ 1.3 -1.52 % $ 27.5 M usaUSA
CyberArk Software Ltd. CyberArk Software Ltd.
CYBR
- - $ 18.1 B israelIsrael
ANSYS ANSYS
ANSS
- - $ 32.7 B usaUSA
CYREN Ltd. CYREN Ltd.
CYRN
- -18.15 % $ 1.77 M usaUSA
Aspen Technology Aspen Technology
AZPN
- - $ 16.8 B usaUSA
Ebix Ebix
EBIX
- -30.99 % $ 36.3 M usaUSA
Bandwidth Bandwidth
BAND
$ 18.26 1.16 % $ 548 M usaUSA
Envestnet Envestnet
ENV
- - $ 3.44 B usaUSA
Absolute Software Corporation Absolute Software Corporation
ABST
- - $ 811 M canadaCanada
China Index Holdings Limited China Index Holdings Limited
CIH
- - $ 85.7 M chinaChina
E2open Parent Holdings E2open Parent Holdings
ETWO
- - $ 1.02 B usaUSA
CDK Global CDK Global
CDK
- 0.06 % $ 6.34 B usaUSA
Everbridge Everbridge
EVBG
- - $ 1.42 B usaUSA
Evolving Systems Evolving Systems
EVOL
- -8.47 % $ 13.9 M usaUSA