MarketCapExport financials
Model N (MODN)
The export includes the complete available history of financial statements and ratios. Numbers are provided in full, without million or billion abbreviations, in their original reporting units.
CSV downloads as a ZIP archive with one file for each report and frequency.
Facebook
X
Telegram
Model N Financial Ratios 2023-2010 | MODN
Brief overview of Model N's multiples and efficiency
The comparison uses the five latest available annual observations between 2019 and 2023.
The valuation comparison uses EV/EBITDA 238.67x (median 41.36x), P/S 3.6x (median 6.51x), P/B 7.77x (median 10.6x). The current ratio basket stands about 29.7% below the five-year comparison base. Earnings and risk trends should explain the discount.
End-period return metrics are ROE -29.4%, ROA -6.8%, ROCE -3.6%. The business is not generating positive returns on invested resources. Valuation should be read cautiously until earnings recover.
PEG is 4.82x. Price is well ahead of embedded growth, making market expectations demanding.
The cash conversion cycle is 64.8 days versus 59.7 days initially. Turnover changed little.
Overall assessment
Model N's restrained price comes with modest current quality. Better efficiency is needed for revaluation.
Annual Financial Ratios Model N
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
-26.4 | -49.9 | -29.3 | -105.4 | -48.4 | -18.6 | -12.4 | -8.8 | -13.7 | -14.5 | -189.6 | - | - | - |
P/S |
3.6 | 6.5 | 4.5 | 8.9 | 6.6 | 3.4 | 3.7 | 2.7 | 2.9 | 3.7 | 1.7 | - | - | - |
EPS |
-0.9 | -0.8 | -0.8 | -0.4 | -0.6 | -0.9 | -1.4 | -1.2 | -0.8 | -0.9 | -0.1 | -0.7 | - | - |
EV (Enterprise Value) |
980 M | 1.49 B | 947 M | 1.44 B | 991 M | 595 M | 563 M | 272 M | 216 M | 241 M | 113 M | 35.3 M | 68.2 M | - |
EBITDA per Share |
0.11 | -0.11 | -0.18 | -0.03 | -0.26 | -0.41 | -1.06 | -0.98 | -0.58 | -0.68 | 0.17 | -0.34 | 0.5 | - |
EV/EBITDA |
238.7 | -376.3 | -147.0 | -1295.5 | -120.5 | -47.7 | -18.5 | -10.2 | -14.4 | -14.4 | 41.4 | -13.2 | 18.5 | - |
PEG |
-0.97 | -0.91 | -0.46 | 4.82 | 6.83 | 0.19 | 0.11 | 0.06 | -1.15 | 0.01 | -1.85 | - | - | - |
P/B |
7.8 | 10.6 | 7.1 | 11.6 | 17.7 | 13.1 | 11.9 | 4.4 | 3.2 | 3.4 | 1.9 | - | - | - |
P/CF |
38.0 | 56.5 | 44.5 | 100.0 | 89.4 | 208.2 | -40.9 | -23.7 | -19.6 | -28.7 | -424.2 | - | - | - |
ROE % |
-29.38 | -21.27 | -24.08 | -10.96 | -36.59 | -70.46 | -95.85 | -50.02 | -23.64 | -23.47 | -0.99 | 10.89 | -2.98 | - |
ROA % |
-6.78 | -7.30 | -8.17 | -4.27 | -11.38 | -16.98 | -23.00 | -29.31 | -16.10 | -16.17 | -0.69 | -14.02 | 4.01 | - |
ROCE % |
-3.57 | -9.62 | -11.67 | -5.30 | -16.10 | -22.21 | -40.63 | -47.64 | -22.30 | -22.02 | 0.54 | 102.44 | 65.10 | - |
Current Ratio |
1.3 | 1.5 | 1.5 | 1.6 | 1.5 | 1.3 | 1.3 | 2.4 | 3.1 | 3.2 | 3.3 | 0.8 | 0.4 | - |
DSO |
81.1 | 76.9 | 74.5 | 71.1 | 70.6 | 61.9 | 62.2 | 61.5 | 60.9 | 70.0 | 51.2 | 27.0 | - | - |
DPO |
16.4 | 20.0 | 16.5 | 14.8 | 10.9 | 13.0 | 18.9 | 16.8 | 13.0 | 8.9 | 2.6 | 0.9 | - | - |
Operating Cycle |
81.1 | 76.9 | 74.5 | 71.1 | 70.6 | 61.9 | 62.2 | 61.5 | 60.9 | 70.0 | 51.2 | 27.0 | - | - |
Cash Conversion Cycle |
64.8 | 56.9 | 58.1 | 56.3 | 59.7 | 48.9 | 43.3 | 44.7 | 47.9 | 61.1 | 48.6 | 26.1 | - | - |
All numbers in USD currency
Quarterly Financial Ratios Model N
| 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
-0.04 | -0.05 | -0.05 | 0.07 | -0.88 | -0.11 | -0.11 | -0.17 | -0.22 | -0.17 | -0.17 | -0.22 | -0.3 | -0.15 | -0.15 | -0.07 | -0.14 | -0.09 | -0.09 | -0.09 | -0.18 | -0.15 | -0.15 | -0.5 | -0.13 | -0.18 | -0.18 | -0.36 | -0.44 | -0.27 | -0.27 | -0.31 | -0.33 | -0.29 | -0.29 | -0.22 | -0.18 | -0.17 | -0.17 | -0.27 | -0.21 | -0.13 | -0.13 | 0.07 | -0.19 | -0.13 | -0.16 | -0.78 | -0.16 | -0.54 | - | - | - | - |
EBITDA per Share |
0.03 | -0.02 | -0.02 | 0.24 | 0.03 | -0.03 | -0.03 | 0.13 | 0.01 | 0.01 | 0.01 | 0.05 | -0.09 | -0.14 | - | 0.11 | -0.04 | -0.03 | -0.03 | 0.1 | -0.04 | -0.04 | -0.04 | -0.15 | 0.07 | -0.06 | -0.06 | -0.1 | -0.4 | -0.23 | -0.23 | -0.15 | -0.22 | -0.24 | -0.24 | -0.11 | -0.1 | -0.13 | -0.13 | -0.17 | -0.13 | -0.09 | -0.09 | 0.13 | -0.01 | -0.09 | -0.08 | -0.48 | -0.04 | -0.48 | - | - | - | - |
ROE % |
-1.18 | -36.33 | -38.48 | -40.63 | -48.02 | -17.96 | -19.19 | -20.41 | -22.19 | -24.79 | -24.10 | -23.41 | -18.92 | -17.66 | -18.59 | -19.51 | -23.31 | -27.41 | -31.79 | -36.16 | -70.37 | -68.06 | -71.55 | -75.03 | -58.17 | -72.88 | -72.55 | -72.22 | -61.75 | -50.00 | -47.43 | -44.86 | -39.10 | -32.22 | -27.14 | -22.06 | -22.63 | -22.60 | -21.00 | -19.39 | -10.25 | -7.13 | -7.14 | 7.79 | 8.47 | -3.34 | - | 11.61 | 2.36 | - | - | - | - | - |
ROA % |
-0.37 | -7.04 | -7.74 | -8.44 | -10.71 | -5.98 | -6.69 | -7.41 | -7.92 | -8.86 | -8.64 | -8.41 | -6.99 | -6.50 | -6.69 | -6.89 | -7.94 | -9.11 | -10.30 | -11.49 | -18.65 | -17.07 | -17.18 | -17.29 | -14.19 | -19.04 | -23.54 | -28.03 | -29.53 | -29.91 | -28.92 | -27.93 | -25.02 | -21.21 | -18.07 | -14.93 | -15.51 | -15.55 | -14.52 | -13.48 | -7.32 | -4.99 | -4.96 | -17.55 | -21.70 | -2.32 | - | -14.94 | -3.04 | - | - | - | - | - |
ROCE % |
-3.38 | -4.85 | -5.86 | -6.87 | -11.26 | -10.86 | -9.26 | -7.65 | -9.29 | -11.84 | -11.35 | -10.86 | -7.97 | -9.07 | -12.15 | -15.24 | -18.93 | -21.57 | -23.63 | -25.70 | -50.06 | -46.48 | -50.18 | -53.89 | -44.91 | -67.95 | -70.71 | -73.47 | -66.53 | -49.98 | -47.13 | -44.28 | -38.62 | -31.42 | -26.42 | -21.43 | -21.97 | -22.12 | -20.50 | -18.89 | -9.75 | -5.78 | -5.79 | 6.54 | 6.68 | -3.22 | - | 9.13 | 1.95 | - | - | - | - | - |
Current Ratio |
1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.4 | 1.4 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | 2.5 | 2.5 | 2.4 | 2.6 | 2.9 | 2.9 | 2.9 | 3.2 | 3.2 | 3.2 | 3.1 | 3.4 | 3.4 | 3.4 | 2.9 | 2.8 | 3.3 | - | 0.8 | 0.8 | - | - | - | - | - |
DSO |
113.8 | 119.4 | 97.0 | 91.5 | 103.6 | 102.0 | 80.7 | 70.2 | 83.6 | 88.0 | 81.2 | 74.0 | 76.3 | 85.0 | 73.7 | 61.6 | 65.7 | 74.0 | 67.3 | 59.1 | 61.5 | 71.7 | 77.1 | 72.8 | 81.6 | 90.3 | 84.5 | 80.9 | 63.5 | 62.6 | 63.5 | 69.0 | 78.2 | 82.7 | 80.2 | 75.0 | 69.8 | 69.0 | 71.6 | 90.8 | 81.9 | 70.7 | 78.0 | 59.0 | 58.0 | 34.2 | 25.5 | 18.6 | 25.0 | - | - | - | - | - |
DPO |
12.9 | 11.2 | 13.2 | 15.4 | 15.9 | 17.5 | 14.4 | 13.5 | 12.6 | 10.3 | 14.9 | 18.4 | 20.4 | 31.1 | 25.0 | 19.1 | 15.5 | 13.6 | 14.3 | 14.7 | 15.8 | 18.7 | 13.1 | 10.3 | 17.4 | 23.0 | 21.6 | 21.9 | 21.7 | 25.0 | 20.2 | 12.7 | 10.1 | 11.4 | 18.2 | 24.9 | 20.4 | 16.4 | 9.4 | 2.7 | 2.0 | 1.4 | 11.2 | 10.4 | 4.0 | 2.1 | 0.9 | 0.6 | 0.8 | - | - | - | - | - |
Operating Cycle |
- | 113.8 | 104.1 | - | 91.5 | 103.6 | 88.9 | 24.8 | 70.2 | 83.6 | 82.2 | 27.4 | 76.2 | 78.6 | 80.7 | 27.3 | 79.2 | 71.4 | 69.0 | 23.5 | 70.8 | 64.8 | 71.9 | 21.4 | 63.8 | 77.2 | 74.1 | 23.7 | 66.0 | 60.4 | 63.7 | 23.2 | 65.1 | 68.5 | 71.4 | 21.5 | 62.2 | 61.2 | 65.9 | 22.6 | 72.0 | 65.8 | 69.5 | 19.9 | 54.0 | 34.2 | 25.5 | 18.6 | 25.0 | - | - | - | - | - |
Cash Conversion Cycle |
- | 100.8 | 92.1 | - | 76.1 | 87.7 | 70.0 | 19.0 | 56.7 | 71.0 | 67.4 | 20.5 | 57.4 | 57.8 | 57.1 | 21.7 | 62.1 | 56.9 | 55.8 | 19.2 | 57.6 | 48.9 | 58.0 | 18.4 | 54.6 | 60.9 | 54.5 | 17.7 | 48.7 | 42.0 | 40.2 | 15.6 | 43.2 | 52.4 | 59.8 | 16.6 | 48.9 | 49.0 | 51.1 | 18.2 | 58.3 | 58.5 | 66.6 | 18.6 | 50.6 | 32.0 | 24.6 | 18.0 | 24.2 | - | - | - | - | - |
All numbers in USD currency
Multiples are an important financial analysis tool for the company Model N, allowing investors and analysts to quickly assess the company’s value and investment attractiveness based on the ratio of market indicators to the company’s financial performance. Essentially, multiples express how the market values the company relative to its earnings, revenue, equity, or other key metrics.
Advantages of Using Financial Ratios- Simplified Data Analysis
Financial ratios transform large volumes of accounting data into compact and easily interpretable indicators, significantly simplifying the assessment of the company’s condition. - Comparability Between Companies
Multiples standardize financial metrics, enabling objective comparison of companies of different sizes, industries, and market capitalizations. - Identification of Trends and Issues
Regular analysis of ratios helps track the dynamics of financial health, identify strengths and weaknesses of the business, as well as potential risks. - Decision Support
Financial multiples serve as an important tool for investors, creditors, and company management in making investment, credit, and managerial decisions. - Accelerated Assessment of Investment Attractiveness
Ratios allow quick determination of key performance, liquidity, and financial stability indicators, facilitating prompt evaluation of companies’ attractiveness for investments.
Using multiples enables comparison between companies, even if they differ in size or industry, as they standardize financial data into ratios convenient for analysis. This is especially useful for evaluating companies where direct analysis of financial statements may be complex or require in-depth knowledge.
Financial Ratios of other stocks in the Software industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
A10 Networks
ATEN
|
$ 25.99 | 0.19 % | $ 1.88 B |  USA |
 |
CYREN Ltd.
CYRN
|
- | -18.15 % | $ 1.77 M | USA |
 |
Bill.com Holdings
BILL
|
$ 44.97 | 0.53 % | $ 4.49 B | USA |
 |
BlackLine
BL
|
$ 27.89 | 1.01 % | $ 1.71 B | USA |
 |
Blackbaud
BLKB
|
$ 43.27 | 0.89 % | $ 2.06 B | USA |
 |
Evolving Systems
EVOL
|
- | -8.47 % | $ 13.9 M | USA |
 |
Bentley Systems, Incorporated
BSY
|
$ 31.9 | 2.7 % | $ 10 B | USA |
 |
Bit Digital
BTBT
|
$ 1.79 | 1.13 % | $ 462 M | USA |
 |
GreenSky
GSKY
|
- | 1.59 % | $ 1.88 B | USA |
 |
GSE Systems
GVP
|
- | - | $ 11.4 M | USA |
 |
Altair Engineering
ALTR
|
- | - | $ 9.4 B | USA |
 |
Cogent Biosciences
COGT
|
$ 31.43 | 0.06 % | $ 4.05 B | USA |
 |
Creative Realities
CREX
|
$ 2.52 | 1.2 % | $ 26.4 M | USA |
 |
salesforce.com
CRM
|
$ 238.22 | 0.27 % | $ 226 B | USA |
 |
Cerence
CRNC
|
$ 7.93 | 0.98 % | $ 342 M | USA |
 |
Commvault Systems
CVLT
|
$ 150.0 | 0.38 % | $ 6.6 B | USA |
 |
Citrix Systems
CTXS
|
- | - | $ 13.2 B | USA |
 |
Diebold Nixdorf, Incorporated
DBD
|
$ 62.47 | 0.11 % | $ 2.3 B | USA |
 |
Dropbox
DBX
|
$ 32.66 | 0.94 % | $ 8.76 B | USA |
 |
Eventbrite
EB
|
$ 4.51 | 1.58 % | $ 436 M | USA |
 |
Datadog
DDOG
|
$ 256.92 | 2.16 % | $ 89.2 B | USA |
 |
ChannelAdvisor Corporation
ECOM
|
- | 0.02 % | $ 668 M | USA |
 |
DocuSign
DOCU
|
$ 68.99 | 4.09 % | $ 13.9 B | USA |
 |
Domo
DOMO
|
$ 3.55 | 0.13 % | $ 145 M | USA |
 |
EVO Payments
EVOP
|
- | - | $ 1.77 B | USA |
 |
The Descartes Systems Group Inc
DSGX
|
$ 80.13 | 0.29 % | $ 6.88 B |  Canada |
 |
Viant Technology
DSP
|
$ 12.34 | 0.41 % | $ 203 M | USA |
 |
Dynatrace
DT
|
$ 58.68 | 0.27 % | $ 17.6 B | USA |
 |
Micro Focus International plc
MFGP
|
- | - | $ 1.81 B |  Britain |
 |
IVA Technologies
IVAT
|
- | - | - |  Russia |
 |
eGain Corporation
EGAN
|
$ 5.79 | 2.07 % | $ 157 M | USA |
 |
8x8
EGHT
|
$ 2.28 | 15.08 % | $ 314 M | USA |
 |
Adobe
ADBE
|
$ 238.93 | 1.02 % | $ 102 B | USA |
 |
Elastic N.V.
ESTC
|
$ 91.28 | 0.01 % | $ 9.62 B | USA |
 |
Fair Isaac Corporation
FICO
|
$ 856.48 | 0.03 % | $ 20.8 B | USA |
 |
Five9
FIVN
|
$ 36.66 | 0.28 % | $ 2.84 B | USA |
 |
JFrog Ltd.
FROG
|
$ 94.2 | 2.03 % | $ 10.9 B | USA |
 |
Future FinTech Group
FTFT
|
$ 4.42 | 3.38 % | $ 8.81 M |  China |
 |
Autodesk
ADSK
|
$ 211.35 | 0.09 % | $ 45 B | USA |
 |
Fortinet
FTNT
|
$ 178.67 | 0.53 % | $ 135 B | USA |
 |
GoDaddy
GDDY
|
$ 100.81 | 4.55 % | $ 13.9 B | USA |
|
Grid Dynamics Holdings
GDYN
|
$ 7.71 | 0.13 % | $ 652 M | USA |
 |
Ebix
EBIX
|
- | -30.99 % | $ 36.3 M | USA |
 |
AudioEye
AEYE
|
$ 7.2 | 0.84 % | $ 89.4 M | USA |
 |
Globant S.A.
GLOB
|
$ 34.83 | 1.1 % | $ 1.54 B |  Luxembourg |
 |
Agilysys
AGYS
|
$ 99.68 | 0.81 % | $ 2.78 B | USA |
 |
Ideanomics
IDEX
|
- | -4.36 % | $ 451 M | USA |
 |
GTY Technology Holdings
GTYH
|
- | 0.17 % | $ 355 M | USA |
 |
HubSpot
HUBS
|
$ 221.56 | 0.39 % | $ 11.6 B | USA |