The Mosaic Company logo
The Mosaic Company MOS
$ 25.85 1.77%

Quarterly report 2024-Q3
added 11-12-2024

report update icon

The Mosaic Company Financial Statements 2011-2024 | MOS

Annual Financial Statements The Mosaic Company

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

10.6 B 18.2 B 14.8 B 8.61 B 7.74 B 12.3 B 9.54 B 10.9 B 8.64 B 18.2 B 22.9 B 23.3 B 30.2 B

Shares

331 M 352 M 378 M 379 M 384 M 385 M 351 M 350 M 358 M 374 M 426 M 425 M 446 M

Historical Prices

32.1 51.5 39.1 22.7 21.1 28.3 24.8 27.4 24.8 40 40.6 47.8 42.2

Net Income

1.16 B 3.58 B 1.63 B 666 M -1.07 B 470 M -107 M 298 M 1 B 1.03 B 1.89 B 1.93 B 2.51 B

Revenue

13.7 B 19.1 B 12.4 B 8.68 B 8.91 B 9.59 B 7.41 B 7.16 B 8.9 B 9.06 B 9.97 B 11.1 B 9.94 B

Cost of Revenue

11.5 B 13.4 B 9.16 B 7.62 B 8.01 B 8.09 B - - - - - - -

Gross Profit

2.21 B 5.76 B 3.2 B 1.06 B 897 M 1.5 B 843 M 810 M 1.72 B 1.93 B 2.76 B 3.08 B 3.12 B

Operating Income

1.34 B 4.79 B 2.47 B 413 M -1.09 B 928 M 466 M 319 M 1.28 B 1.31 B 2.21 B 2.61 B 2.66 B

Interest Expense

189 M 169 M 194 M 214 M 216 M 216 M 171 M 141 M 134 M 129 M - 1.4 M 27.6 M

EBITDA

2.3 B 5.72 B 3.28 B 1.26 B 1.28 B 1.84 B 1.16 B 1.05 B 2.04 B 2.13 B 2.84 B 3.2 B 3.82 B

Operating Expenses

- - - - 530 M 570 M 377 M 491 M 439 M 506 M 551 M 410 M 458 M

General and Administrative Expenses

500 M 498 M 430 M 372 M 354 M 341 M 301 M 304 M 361 M 382 M 427 M 410 M 372 M

All numbers in USD currency

Quarterly Income Statement The Mosaic Company

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

318 M 321 M 322 M 324 M 332 M 332 M 335 M 339 M 344 M 360 M 366 M 369 M 380 M 380 M 379 M 379 M 379 M 379 M 379 M 379 M 385 M 386 M 386 M 385 M 386 M 385 M 383 M 351 M 351 M 351 M 350 M 350 M 350 M 350 M 351 M - 354 M 361 M 366 M - 375 M 384 M 401 M - 426 M 426 M 426 M 426 M 426 M 426 M 426 M 443 M 447 M 443 M 447 M

Net Income

122 M -162 M 45.2 M - -4.2 M 369 M 435 M - 842 M 1.04 B 1.18 B - 372 M 437 M 157 M - -6.2 M 47.4 M -203 M - -44.1 M -233 M 131 M - 248 M 67.9 M 42.3 M - 228 M 97.3 M -900 K - 39.2 M -10.2 M 257 M - 160 M 391 M 295 M - 202 M 248 M 218 M - 124 M 430 M 380 M 629 M 417 M 1.06 B 429 M 624 M 526 M 624 M 526 M

Revenue

2.81 B 2.82 B 2.68 B - 3.55 B 3.39 B 3.6 B - 5.35 B 5.37 B 3.92 B - 3.42 B 2.8 B 2.3 B - 2.38 B 2.04 B 1.8 B - 2.75 B 2.18 B 1.9 B - -2.3 M 1.7 M -3.3 M - 9.8 M 5.8 M -100 K - -1.7 M -13.7 M 2.5 M - -1.3 M 900 K -1.4 M - -4.1 M -2.2 M -3.3 M - 2.5 M 5.2 M 2.24 B 2.54 B 2.51 B 5.04 B 2.19 B 3.01 B 3.08 B 3.01 B 3.08 B

Cost of Revenue

2.39 B 2.42 B 2.28 B - 3.14 B 2.82 B 2.93 B - 3.85 B 3.53 B 2.48 B - 2.55 B 2.05 B 1.86 B - 2.03 B 1.79 B 1.76 B - 2.47 B - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

417 M 394 M 399 M - 410 M 571 M 670 M - 1.5 B 1.85 B 1.44 B - 864 M 752 M 435 M - 355 M 257 M 41.4 M - 280 M 227 M 310 M - 496 M 295 M 242 M - 241 M 192 M 130 M - 213 M 154 M 237 M - 335 M 608 M 419 M - 415 M 521 M 412 M - 387 M 665 M 642 M 676 M 775 M 1.42 B 747 M 881 M 848 M 881 M 848 M

Operating Income

115 M 233 M 173 M - 146 M 369 M 545 M - 1.15 B 1.67 B 1.26 B - 702 M 484 M 313 M - 98.5 M 85.8 M -66.2 M - 140 M -242 M 202 M - 393 M 196 M 80.7 M - 214 M 94.6 M 30.1 M - 69.7 M 12.3 M 163 M - 246 M 510 M 318 M - 277 M 403 M 267 M - 144 M 526 M 491 M 560 M 644 M 1.17 B 610 M 797 M 730 M 797 M 730 M

Interest Expense

-400 K 6.6 M 600 K - -50.1 M -7.1 M -8.9 M - -2.3 M -35.7 M 200 K - 600 K 1.4 M 3 M - 4.7 M 2.4 M 4.5 M - 9.7 M -3.7 M -1.1 M - -7.6 M -2.4 M -5.6 M - 1.1 M 1.4 M -4.5 M - 500 K -700 K 600 K - -1.1 M -7.8 M -5.6 M - 100 K -1.3 M -4.9 M - 400 K 2.8 M -400 K 500 K -600 K -500 K -1 M -800 K 700 K -800 K 700 K

EBITDA

353 M 498 M 414 M - 384 M 613 M 765 M - 1.38 B 1.92 B 1.48 B - 888 M 688 M 522 M - 304 M 301 M 152 M - 350 M -21.2 M 420 M - 608 M 413 M 298 M - 383 M 260 M 189 M - 242 M 202 M 347 M - 427 M 701 M 501 M - 467 M 598 M 441 M - 310 M 693 M 646 M 707 M 784 M 1.45 B 748 M 917 M 850 M 917 M 850 M

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

148 M 128 M 107 M - 120 M 130 M 128 M - 124 M 108 M 132 M - 97.7 M 108 M 102 M - 97.6 M 95.1 M 67.9 M - 78.2 M 78.1 M 93.5 M - 78.5 M 79.3 M 93.6 M - 66.1 M 71.2 M 80.9 M - 66.9 M 72.9 M 89.8 M - 76.6 M 89.3 M 100 M - 83.9 M 87.5 M 120 M - 94.4 M 116 M 91.9 M 103 M 115 M 214 M 112 M 101 M 101 M 101 M 101 M

All numbers in USD currency