The Scotts Miracle-Gro Company logo
The Scotts Miracle-Gro Company SMG
$ 57.45 3.7%

Annual report 2025
added 11-25-2025

report update icon

The Scotts Miracle-Gro Company Financial Statements 2011-2025 | SMG

Annual Financial Statements The Scotts Miracle-Gro Company

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

3.2 B 4.4 B 3.14 B 2.98 B 8.89 B 10.8 B 5.47 B 3.82 B 5.87 B 5.39 B 4.04 B 3.61 B 3.61 B 2.56 B 3.23 B

Shares

57.6 M 56.8 M 56 M 55.5 M 55.7 M 55.7 M 55.5 M 56.2 M 59.4 M 61.1 M 61.1 M 61.6 M 61.7 M 61 M 64.7 M

Historical Prices

55.5 77.5 56.1 53.6 160 195 99.4 56.1 95.2 82.7 54.4 51 47.8 32.8 33.9

Net Income

145 M -34.9 M -380 M -438 M 512 M 387 M 461 M 63.7 M 218 M 315 M 160 M 166 M 161 M 106 M 168 M

Revenue

3.41 B 3.55 B 3.55 B 3.92 B 4.92 B 4.13 B 3.16 B 2.66 B 2.64 B 2.84 B 3.02 B 2.84 B 2.82 B 2.83 B 2.84 B

Cost of Revenue

2.35 B 2.62 B 2.71 B 2.89 B 3.43 B 2.77 B 2.13 B 1.78 B 1.67 B 1.6 B 1.56 B 1.69 B 1.79 B 1.81 B 1.77 B

Gross Profit

1.04 B 850 M 657 M 873 M 1.47 B 1.35 B 1.02 B 865 M 973 M 995 M 1.06 B 1.03 B 982 M 961 M 1 B

Operating Income

359 M 209 M -174 M -434 M 723 M 585 M 410 M 199 M 433 M 448 M 254 M 284 M 310 M 241 M 275 M

Interest Expense

129 M 159 M 178 M 118 M 78.9 M 79.6 M 102 M 86.4 M 76.1 M 62.9 M 48.8 M 47.3 M 59.2 M 61.8 M 51 M

EBITDA

421 M 274 M -107 M -329 M 817 M 680 M 450 M 361 M 451 M 425 M 436 M 371 M 387 M 312 M 365 M

Operating Expenses

- - - - - - 603 M 532 M 544 M 586 M 698 M 670 M 661 M 711 M 700 M

General and Administrative Expenses

603 M 559 M 551 M 613 M 744 M 758 M 408 M 364 M 366 M 403 M 698 M 478 M 661 M 706 M 700 M

All numbers in USD currency

Quarterly Income Statement The Scotts Miracle-Gro Company

2025-Q2 2025-Q1 2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

57.7 M 57.6 M 57.3 M 57.1 M 56.8 M 56.8 M 56.7 M 56.5 M 56.2 M 56 M 55.5 M 55.5 M 55.4 M 55.5 M 55.7 M 55.7 M 55.8 M 55.7 M - 55.8 M 55.6 M 55.7 M 55.8 M 55.7 M 55.5 M 55.8 M 55.3 M 55.4 M 55.4 M 55.3 M 57.6 M 58.4 M 59.2 M 57.6 M 60.1 M 60.6 M 61.1 M 60.1 M - 61.4 M 61.3 M 60.9 M 60.8 M 61 M 61.3 M 60.8 M 62.1 M 62 M 61.7 M 62.1 M 61.4 M 61.2 M 61.1 M 61.4 M 60.9 M 62 M 64.5 M 60.9 M

Net Income

149 M 218 M -69.5 M - 132 M 158 M -80.5 M - 43.7 M 109 M -64.7 M -218 M -444 M 276 M -50 M 560 M 226 M 310 M - 3.9 M 203 M 252 M -71.4 M -57.9 M 202 M -71.4 M -79.6 M -147 M 82.9 M -79.6 M -21.2 M -33.4 M 152 M -21.2 M -65.3 M -26.6 M 213 M -65.3 M - -23.6 M 133 M 125 M -74.6 M -15.2 M 122 M -74.6 M -65.7 M -19.4 M 148 M -65.6 M -67.7 M -40.1 M 93.3 M -67.7 M -73.9 M -53.4 M 112 M -73.9 M

Revenue

1.19 B 1.42 B 417 M - 1.2 B 1.53 B 410 M - 1.12 B 1.53 B 527 M 3.43 B 1.19 B 1.68 B 749 M 4.19 B 1.61 B 1.83 B - 890 M 1.49 B 1.38 B 366 M 498 M 1.17 B 366 M 298 M 434 M 995 M 1.01 B 222 M 377 M 973 M 1.08 B 207 M 349 M 887 M 247 M - 375 M 1.11 B 1.07 B 170 M 454 M 1.12 B 216 M 190 M 434 M 1.14 B 196 M 195 M 401 M 1.05 B 206 M 200 M 403 M 1.05 B 211 M

Cost of Revenue

806 M 866 M 317 M - 851 M 987 M 354 M - 880 M 1 B 421 M 2.42 B 884 M 1.08 B 549 M 2.82 B 1.11 B 1.16 B - 2.09 B 954 M 829 M 311 M 1.72 B 747 M 311 M 261 M 1.43 B 636 M 261 M 188 M 1.38 B 590 M 188 M 171 M 1.53 B 636 M 203 M - 1.53 B 722 M 647 M 187 M 1.5 B 693 M 187 M 156 M 1.49 B 695 M 162 M 175 M 1.57 B 686 M 175 M 174 M 1.5 B 658 M 186 M

Gross Profit

378 M 548 M 94.8 M - 354 M 464 M 62.2 M - 206 M 413 M 95.7 M 944 M 237 M 588 M 191 M 1.34 B 495 M 658 M - 216 M 527 M 550 M 54.2 M 89.5 M 423 M 54.2 M 34.5 M 73.7 M 348 M 34.5 M 34 M 88.1 M 383 M 34 M 36.8 M 92.2 M 324 M 44.2 M - 90.8 M 386 M 425 M 6.6 M 140 M 423 M 29.3 M 33.9 M 130 M 440 M 34.9 M 30.6 M 105 M 369 M 31.1 M 25.6 M 95.5 M 400 M 24.8 M

Operating Income

215 M 345 M -51 M - 200 M 272 M -47.3 M - 77.3 M 206 M -41.8 M -210 M -562 M 388 M 34 M 760 M 302 M 424 M - 576 M 284 M 354 M -62.6 M 464 M 258 M -62.6 M -84.9 M 346 M 186 M -84.9 M -71.9 M 460 M 236 M -71.9 M -61.8 M 488 M 217 M -70.9 M - 316 M 191 M 232 M -106 M 328 M 201 M -106 M -89.7 M 329 M 249 M -89.5 M -91.9 M 288 M 170 M -91.9 M -99 M 344 M 192 M -100 M

Interest Expense

31.8 M 36.6 M 33.7 M - 38.8 M 44.1 M 42.8 M - 47.1 M 48.3 M 42.7 M 83.1 M 31 M 28.3 M 16.1 M 57.3 M 21.9 M 19.3 M - 63 M 20.3 M 22.7 M 20 M 80 M 25.9 M 20 M 25.2 M 63.6 M 23.2 M 25.2 M 17.8 M 58.5 M 21.8 M 17.8 M 15.3 M 52.3 M 16.9 M 15.6 M - 39 M 14.3 M 15 M 9.7 M 38.7 M 12.8 M 9.7 M 13.9 M 47.9 M 16.8 M 13.9 M 13.2 M 49.8 M 16.6 M 13.2 M 15.3 M 37.3 M 14 M 15.3 M

EBITDA

- - -35.2 M - - - -31.2 M - - - -24.3 M -160 M -562 M 388 M 49.7 M 807 M 333 M 424 M - 621 M 315 M 354 M -47.8 M 505 M 286 M -47.8 M -70.9 M 385 M 211 M -70.9 M -59.2 M 501 M 264 M -59.2 M -47.8 M 529 M 244 M -56.9 M - 354 M 216 M 232 M -93.5 M 366 M 227 M -93.5 M -76.7 M 370 M 276 M -76.5 M -78.3 M 328 M 196 M -78.3 M -86.1 M 381 M 217 M -87.3 M

General and Administrative Expenses

153 M 188 M 125 M - 148 M 179 M 115 M - 128 M 186 M 128 M 495 M 136 M 205 M 157 M 582 M 194 M 232 M - 553 M 238 M 196 M 120 M 462 M 166 M 120 M 116 M 419 M 144 M 116 M 108 M 436 M 153 M 108 M 104 M 466 M 152 M 119 M - 450 M 155 M 189 M 127 M 526 M 189 M 127 M 124 M 520 M 189 M 125 M 124 M 557 M 198 M 124 M 122 M 552 M 192 M 123 M

All numbers in USD currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements The Scotts Miracle-Gro Company SMG
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting The Scotts Miracle-Gro Company plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Agricultural inputs industry

Issuer Price % 24h Market Cap Country
Bioceres Crop Solutions Corp. Bioceres Crop Solutions Corp.
BIOX
$ 1.59 0.63 % $ 435 M argentinaArgentina
Акрон Акрон
AKRN
- - - russiaRussia
ФосАгро ФосАгро
PHOR
- - - russiaRussia
China Green Agriculture China Green Agriculture
CGA
- 0.51 % $ 27.6 M chinaChina
ICL Group Ltd ICL Group Ltd
ICL
$ 5.07 0.3 % $ 7.83 B israelIsrael
Marrone Bio Innovations Marrone Bio Innovations
MBII
- -5.9 % $ 180 M usaUSA
CF Industries Holdings CF Industries Holdings
CF
$ 78.88 0.28 % $ 14.2 B usaUSA
FMC Corporation FMC Corporation
FMC
$ 13.92 1.9 % $ 1.74 B usaUSA
Corteva Corteva
CTVA
$ 65.85 -0.29 % $ 45.7 B usaUSA
Arcadia Biosciences Arcadia Biosciences
RKDA
$ 3.64 -1.62 % $ 4.5 M usaUSA
American Vanguard Corporation American Vanguard Corporation
AVD
$ 4.29 -3.27 % $ 120 M usaUSA
Yield10 Bioscience Yield10 Bioscience
YTEN
- 15.32 % $ 46.6 M usaUSA
Intrepid Potash Intrepid Potash
IPI
$ 27.3 -0.84 % $ 352 M usaUSA
The Mosaic Company The Mosaic Company
MOS
$ 26.23 4.13 % $ 8.39 B usaUSA
Nutrien Ltd. Nutrien Ltd.
NTR
$ 62.61 2.64 % $ 34.8 B canadaCanada
Origin Agritech Limited Origin Agritech Limited
SEED
$ 1.44 -3.99 % $ 8.09 M chinaChina
CVR Partners, LP CVR Partners, LP
UAN
$ 95.2 0.37 % $ 1.01 B usaUSA