Россети Северный Кавказ logo
Россети Северный Кавказ MRKK

Россети Северный Кавказ Balance Sheet 2007-2025 | MRKK

Annual Balance Sheet Россети Северный Кавказ

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Cash And Cash Equivalents

6.3 B 2.65 B 1.25 B 1.34 B 1.68 B 1.16 B 2.93 B 1.6 B 1.86 B 1.98 B 1.2 B 369 M 192 M 951 M 644 M -

Total Current Assets

12 B 7.81 B 6.61 B 4.35 B 9.19 B 7.07 B 7.87 B 5.63 B 5.72 B 6.08 B 4.65 B 3.8 B 4.91 B 4.54 B 4.4 B 67.2 M

Property Plant Equipment Net

10.4 B 8.6 B 11.3 B 10.1 B 13.2 B 12.7 B 13.8 B 15 B 16.9 B 19.2 B 17.6 B 13.7 B 17.5 B 16.2 B 16 B 3.32 M

Intangible Assets

214 M 143 M 137 M 123 M 115 M 114 M 98.5 M 99.9 M 86.4 M 77.5 M 63.3 M - - - - -

Goodwill And Intangible Assets

214 M 143 M 137 M 123 M 115 M 114 M 98.5 M 99.9 M 86.4 M 77.5 M 63.3 M 9.94 M 73 K 38 K 44 K -

Long-Term Investments

183 K 172 K 500 M 1.32 B 1.75 B 1.5 B 868 M 870 M 1.18 B 456 M 127 M - -73 K -38 K -221 M -

Tax Assets

-183 K -172 K 6.93 B 5.53 B 3.13 B 3.42 B 2.86 B 2.98 B 1.58 B 971 M 712 M 672 M 151 M 177 M 183 M -

Total Non Current Assets

11 B 9.97 B 21.5 B 17 B 18.4 B 18 B 17.9 B 19.2 B 20.1 B 20.9 B 18.7 B 14.8 B 18.1 B 16.8 B 16.6 B 3.32 M

Total Assets

23 B 17.8 B 28.1 B 21.4 B 27.6 B 25.1 B 25.7 B 24.9 B 25.8 B 27 B 23.4 B 18.6 B 23 B 21.3 B 21 B 70.5 M

Account Payables

15.6 B 34.3 B 23 B 18.7 B 12.8 B 8.46 B 8.14 B 4.77 B 11.9 B 8.78 B 7.12 B 4.64 B 2.01 B 2.17 B 981 M 7.39 M

Short-Term Debt

8.31 B 3.49 B 1.83 B 2.14 B 975 M 1.97 B 4.84 B 5.23 B 2.05 B 2.04 B 455 M 2.66 B 1.57 B 1.59 B 1.64 B -

Tax Payables

2.25 B 466 M 1.14 B 1.2 B 567 M 54.9 M 51.8 M 1.25 B 961 M 449 M 409 M 359 M 87.9 M 152 M 61.8 M -

Deferred Revenue

- 18.6 B 9.78 B 6.54 B 512 M 165 M 200 M 1.25 B 961 M 449 M 409 M - 87.9 M 152 M 61.8 M -

Total Current Liabilities

33.7 B 57.4 B 35.2 B 27.8 B 19.1 B 13.3 B 16 B 13.3 B 19 B 12.8 B 11.7 B 10.8 B 4.85 B 5.35 B 4.66 B 21.2 M

Long-Term Debt

5.1 B 5.66 B 9.32 B 4.14 B 3.6 B 7.3 B 7.16 B 4.13 B 5.52 B 4.53 B 2.47 B 854 M 925 M 378 M 362 M -

Deferred Revenue Non Current

- 51.4 M 188 M 98.8 M 35.2 M 16.3 M 11 M - - - - - - - - -

Deferred Tax Liabilities Non Current

- -51.4 M 3.91 B 6.38 B - - - - - - - - 242 M 158 M 102 M 829 K

Total Non Current Liabilities

14.2 B 7.07 B 17.9 B 10.7 B 9.39 B 12.8 B 6.89 B 5.26 B 6.63 B 5.42 B 2.97 B 1.31 B 2.83 B 1.33 B 1.16 B 829 K

Total Liabilities

47.9 B 64.4 B 53.2 B 38.5 B 28.4 B 26.1 B 22.9 B 18.5 B 25.6 B 18.2 B 14.7 B 12.1 B 7.69 B 6.68 B 5.82 B 22 M

Retained Earnings

-72.9 B -73.8 B -46.1 B -34.7 B -18 B -10.1 B -3.92 B 1.23 B -4.88 B 3.69 B 6.01 B 6.24 B -1.04 B -1.08 B -515 M 48.4 M

Accumulated Other Comprehensive Income Loss

- 9.1 B 2.93 B -501 M 12 B 3.88 B 1.54 B -14.4 B -11.3 B -6.71 B -5.38 B -3.86 B -4.2 B -2.67 B -1.33 B 8 K

Total Stockholders Equity

-24.9 B -46.7 B -25.1 B -17.1 B -814 M -1.05 B 2.83 B 6.33 B 185 M 8.77 B 8.67 B 6.43 B 15.3 B 14.7 B 15.2 B 48.5 M

Total Liabilities And Stockholders Equity

23 B 17.8 B 28.1 B 21.4 B 27.6 B 25.1 B 25.7 B 24.9 B 25.8 B 27 B 23.4 B 18.6 B 23 B 21.3 B 21 B 70.5 M

Total Investments

183 K 172 K 500 M 1.32 B 3.26 B 1.5 B 868 M 259 K 97 K 207 K 288 K - 496 K 318 K 17.8 M -

Total Debt

13.4 B 9.15 B 11.1 B 6.28 B 4.58 B 9.28 B 10.6 B 9.39 B 7.58 B 6.57 B 5.4 B 3.52 B 2.49 B 1.96 B 2 B -

Net Debt

7.1 B 6.51 B 9.9 B 4.95 B 2.9 B 8.12 B 7.72 B 7.78 B 5.72 B 4.6 B 4.19 B 3.15 B 2.29 B 1.01 B 1.36 B -

All numbers in RUB currency

Quarterly Balance Sheet Россети Северный Кавказ

2024-Q3 2024-Q2 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q2 2012-Q3 2009-Q4 2009-Q3 2009-Q2 2009-Q1 2008-Q4 2008-Q3 2008-Q2 2008-Q1

Cash And Cash Equivalents

6.05 B 4.96 B 6.66 B 5.37 B - 6.3 B 4.01 B 3.26 B 3.84 B 2.65 B 2.29 B 3.71 B 1.36 B 1.25 B 2.46 B 1.69 B 1.71 B 1.34 B 1.58 B 1.56 B 1.33 B 3.19 B 1.27 B 1.52 B 1.25 B 1.16 B 1.29 B 1.15 B 1.5 B 2.93 B 2.93 B 1.47 B - 1.6 B 1.6 B 1.63 B 1.63 B 1.86 B 1.86 B 2.13 B 2.13 B 1.98 B 3.18 B 528 M 951 M 1.07 B 782 M 980 M - 2.17 M 1.35 M 1.36 M

Total Current Assets

17.1 B 14.7 B 13.9 B 12.3 B 6.3 B 12 B 10.2 B 9.42 B 11.5 B 7.81 B 7.93 B 8.67 B 7.57 B 6.6 B 7.87 B 6.78 B 5.77 B 4.35 B 6.85 B 5.88 B 6.29 B 9.2 B 8.46 B 8.07 B 8.21 B 7.07 B 7.79 B 7.51 B 7.02 B 7.87 B 7.87 B 6.11 B 1.6 B 5.63 B 5.63 B 4.73 B 4.73 B 5.72 B 5.72 B 5.82 B 5.82 B 6.08 B 6.61 B 3.73 B 4.54 B 5.05 B 5.47 B 5.19 B 4.4 B 4.52 B 5.18 B 3.53 B

Property Plant Equipment Net

12.7 B 11 B 11.2 B 10.7 B - 10.4 B 9.38 B 8.97 B 8.49 B 8.6 B 11.8 B 11.7 B 11.8 B 11.3 B 10.7 B 10.3 B 10.4 B 10.1 B 15 B 14.9 B 14.5 B 13.2 B 12.9 B 12.3 B 12.5 B 12.7 B 13.5 B 13.6 B 13.8 B 13.8 B 13.8 B 14.7 B - 15 B 15 B 16.7 B 16.7 B 16.9 B 16.9 B 19.1 B 19.1 B 19.2 B 17.5 B 24.8 B 16.2 B 15.9 B 15.8 B 14.7 B 14 B 13.1 B 12.9 B 12.7 B

Intangible Assets

249 M 204 M 207 M 232 M - 185 M 138 M 159 M 159 M 143 M 131 M 135 M 132 M 137 M 102 M 109 M 120 M 123 M 105 M 115 M 125 M 115 M 89.4 M 98.6 M 106 M 114 M 76.8 M - 95 M 98.5 M 98.5 M - - 99.9 M 99.9 M - 86.3 M 86.4 M 83.4 M - 65.8 M 77.5 M - - - - - - - - - -

Goodwill And Intangible Assets

249 M 204 M 207 M 232 M - 185 M 138 M 159 M 159 M 143 M 131 M 135 M 132 M 137 M 102 M 109 M 120 M 123 M 105 M 115 M 125 M 115 M 89.4 M 98.6 M 106 M 114 M 76.8 M 88.1 M 95 M 98.5 M 98.5 M 86.4 M - 99.9 M 99.9 M 86.3 M 86.3 M 86.4 M 83.4 M 65.8 M 65.8 M 77.5 M 58.6 M 3.01 M 38 K 40 K 41 K 42 K 44 K 45 K 46 K 48 K

Long-Term Investments

5.9 M 357 K 383 K - - 183 K 133 M 185 K -718 M - - - 2.27 B 2.81 B - 1.35 B - 1.32 B 2.15 B 3.14 B 2.05 B 2.04 B 1.44 B 1.45 B - - 104 M 70.5 M 80.5 M 173 K 173 K 70.4 M - 870 M - 419 M - 1.18 B - 560 M - 456 M - 625 M 318 K - - - - - - -

Tax Assets

- - - - - - 27 M -185 K 896 M - 9.14 B 8.46 B 7.65 B 10.8 B 6.08 B 5.69 B 5.59 B 5.53 B 4.13 B 3.59 B 3.71 B 3.13 B 2.97 B 3.02 B 3.26 B 3.42 B 2.94 B 2.85 B 2.89 B - - 2.76 B - 2.98 B - 1.93 B - 1.58 B - 1.17 B - 971 M 942 M 553 M 177 M 151 M 174 M 186 M 219 M 175 M 179 M 157 M

Total Non Current Assets

13.3 B 11.5 B 11.8 B 11.3 B -6.3 B 11 B 9.96 B 9.55 B 10.8 B 9.97 B 22.3 B 21.6 B 22.2 B 25.4 B 18.2 B 17.4 B 17.5 B 17 B 21.4 B 21.7 B 20.4 B 18.4 B 17.4 B 16.8 B 16.6 B 18 B 17.7 B 17.7 B 17.9 B 17.9 B 17.9 B 18.7 B -1.6 B 19.2 B 19.2 B 20.2 B 20.2 B 20.1 B 20.1 B 21.2 B 21.2 B 20.9 B 18.9 B 26 B 16.8 B 16.4 B 16.4 B 15.3 B 14.4 B 13.4 B 13.4 B 13.2 B

Total Assets

30.3 B 26.2 B 25.7 B 23.7 B - 23 B 20.1 B 19 B 22.2 B 17.8 B 30.2 B 30.3 B 29.8 B 32 B 26.1 B 24.2 B 23.2 B 21.4 B 28.2 B 27.6 B 26.7 B 27.6 B 25.8 B 24.9 B 24.8 B 25.1 B 25.5 B 25.2 B 24.9 B 25.7 B 25.7 B 24.8 B - 24.9 B 24.9 B 24.9 B 24.9 B 25.8 B 25.8 B 27.1 B 27.1 B 27 B 25.5 B 29.7 B 21.3 B 21.5 B 21.8 B 20.5 B 18.8 B 17.9 B 18.6 B 16.8 B

Account Payables

9.46 B 7.68 B 13.1 B 12.5 B - 15.6 B 28 B 27.9 B 31.5 B 34.3 B 30.1 B 28.5 B 23.5 B 23 B 25.3 B 24.5 B 21.3 B 18.7 B 16.1 B 15.1 B 13.6 B 12.8 B 12.8 B 11.1 B 9.91 B 10.5 B 12.5 B 11.4 B 12.3 B 8.14 B 8.14 B 9.06 B - 4.77 B 4.77 B 14.6 B 14.6 B 11.9 B 11.9 B 11.6 B 11.6 B 8.78 B 8.73 B - 2.17 B - - - 1.62 B - - -

Short-Term Debt

1.8 B 1.82 B 1.13 B 1.73 B - 8.17 B 2.37 B 2.32 B 3.47 B 3.49 B 2.58 B 2.57 B 2.14 B 1.83 B 2.36 B 2.21 B 2.15 B 2.14 B 2.98 B 1.83 B 1.49 B 975 M 1.2 B 3.59 B 1.2 B 1.97 B 775 M 3.64 B 3.5 B 4.9 B 4.9 B 2.04 B - 5.26 B 5.26 B 5.25 B 5.25 B 2.05 B 2.05 B 2.05 B 2.05 B 2.04 B 2.94 B 2.01 B 1.57 B 1.64 B 1.64 B 1.64 B 1.64 B 1.57 B 1.57 B 280 M

Tax Payables

- - - 1.81 B - - - 558 M 3.33 B 466 M 744 M 964 M 118 M 118 M 1.54 B 1.57 B 1.61 B 1.2 B 748 M 613 M 575 M 567 M 523 M 675 M 599 M 547 M 19.1 M 667 M - - - 1.18 B - 1.25 B - 2.41 B - 961 M - 693 M - 449 M 614 M - 152 M - - - - - - -

Deferred Revenue

2.51 B - - 8.5 B - - 347 M 403 M 443 M 18.6 B 8.08 B 10.4 B 193 M 181 M 1.54 B 1.57 B 1.61 B 1.2 B 748 M 613 M 575 M 567 M 523 M 675 M 599 M 547 M - 667 M - - - 1.18 B - 1.25 B - 2.41 B - 961 M - 693 M - 449 M - - - - - - - - - -

Total Current Liabilities

25.2 B 22 B 26.1 B 24.9 B - 33.7 B 51.5 B 50.6 B 55.9 B 57.4 B 41.6 B 42.3 B 36.9 B 35.2 B 38 B 36.7 B 31.8 B 27.8 B 25.5 B 22.7 B 20.4 B 19.1 B 18.8 B 17.8 B 14.1 B 13.3 B 14.8 B 16.3 B 16.8 B 16 B 16 B 12.3 B - 13.3 B 13.3 B 23.2 B 23.2 B 19 B 19 B 14.9 B 14.9 B 12.8 B 12.3 B 10.1 B 5.35 B 5.32 B 5.59 B 5.21 B 4.66 B 3.82 B 4.85 B 2.89 B

Long-Term Debt

1.82 B 5.59 B - 7.44 B - 5.1 B 10.6 B 8.28 B 14.4 B 5.66 B 6.81 B 11.9 B 12.5 B 9.32 B 6.38 B 4.16 B 3.86 B 4.14 B 4 B 6.18 B 5.29 B 3.6 B 3.38 B 5.69 B 8.08 B 7.3 B 8.58 B 5.71 B 5.96 B 5.81 B 5.81 B 7.79 B - 4.13 B 4.13 B 3.36 B 3.36 B 5.52 B 5.52 B 5.03 B 5.03 B 4.53 B 2.72 B 1.32 B 388 M 382 M 375 M 368 M 362 M 355 M 348 M 342 M

Deferred Revenue Non Current

172 M - - - - - 208 M 197 M 111 M - - - 239 M 188 M - 46 M 115 M 98.8 M 117 M 46.1 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Tax Liabilities Non Current

- - - - - - 2.04 B -197 M -111 M - - - 1.85 B 3.91 B - 4.18 B 6.38 B 6.38 B 6.09 B 6.06 B - - - - - - - - - - - - - - - - - - - - - - - 510 M 158 M 136 M 136 M 139 M 122 M 96.9 M 86.7 M 80.4 M

Total Non Current Liabilities

4.35 B 7.96 B - 18.2 B 24.9 B 14.2 B 13.3 B 11.2 B 15.7 B 7.07 B 16.7 B 19.2 B 21 B 21.9 B 11.6 B 8.43 B 10.5 B 10.7 B 10.3 B 11.1 B 11.3 B 9.39 B 9.35 B 11.6 B 13.7 B 12.8 B 11.9 B 9.07 B 7.1 B 6.89 B 6.89 B 8.97 B -6.33 B 5.26 B 5.26 B 4.55 B 4.55 B 6.63 B 6.63 B 5.92 B 5.92 B 5.42 B 3.47 B 2.91 B 1.33 B 1.3 B 1.3 B 1.31 B 1.18 B 906 M 435 M 422 M

Total Liabilities

29.5 B 30 B 26.1 B 43.2 B 24.9 B 47.9 B 64.7 B 61.8 B 71.6 B 64.4 B 58.3 B 61.5 B 57.9 B 57.1 B 49.6 B 45.1 B 42.3 B 38.5 B 35.8 B 33.8 B 31.8 B 28.4 B 28.1 B 29.4 B 27.7 B 26.1 B 26.7 B 25.4 B 23.9 B 22.9 B 22.9 B 21.3 B -6.33 B 18.5 B 18.5 B 27.8 B 27.8 B 25.6 B 25.6 B 20.8 B 20.8 B 18.2 B 15.7 B 13 B 6.68 B 6.62 B 6.88 B 6.52 B 5.84 B 4.73 B 5.28 B 3.31 B

Retained Earnings

-92.7 B -90 B -79 B -76.2 B - -72.9 B -81.7 B -79.7 B -76.7 B -73.8 B -55 B -52.4 B -49.1 B -46.1 B -41.1 B -38.4 B -36.6 B -34.7 B -24.9 B -23.6 B -22.4 B -18 B -16.2 B -13.6 B -12 B -10.1 B -8.36 B -7.26 B -6 B -3.92 B -3.92 B -1.51 B - 1.23 B 1.23 B -7.83 B -7.83 B -4.88 B -4.88 B 1.11 B 1.11 B 3.69 B 4.61 B -250 M -1.08 B - - - 498 M - - -

Accumulated Other Comprehensive Income Loss

36.4 B 29.1 B 9 B - -24.9 B 30 B 19 B 18.9 B 9.22 B - - - 3.02 B 2.93 B -30 B -29.6 B -28.6 B -28.4 B -21.7 B -21.3 B -20.9 B -20 B -19.6 B -19.3 B -19 B -19.1 B 1.87 B -17.5 B 1.83 B 1.54 B 1.54 B -15.2 B 6.33 B -14.4 B -109 M -12.1 B -206 M -11.3 B -143 M -7.45 B -92 M -6.71 B -6.03 B -1.32 B - - - - - - - -

Total Stockholders Equity

808 M -3.79 B -12.9 B -19.5 B -24.9 B -24.9 B -44.6 B -42.8 B -49.4 B -46.7 B -28.1 B -31.2 B -28.1 B -25.1 B -23.5 B -20.9 B -19 B -17.1 B -7.61 B -6.23 B -5.04 B -814 M -2.31 B -4.49 B -2.93 B -1.05 B -1.29 B -192 M 1.03 B 2.83 B 2.83 B 3.51 B 6.33 B 6.33 B 6.33 B -2.83 B -2.83 B 185 M 185 M 6.23 B 6.23 B 8.77 B 9.75 B 16.7 B 14.7 B 14.9 B 14.9 B 14 B 13 B 13.2 B 13.3 B 13.5 B

Total Liabilities And Stockholders Equity

30.3 B 26.2 B 13.2 B 23.7 B - 23 B 20.1 B 19 B 22.2 B 17.8 B 30.2 B 30.3 B 29.8 B 32 B 26.1 B 24.2 B 23.2 B 21.4 B 28.2 B 27.6 B 26.7 B 27.6 B 25.8 B 24.9 B 24.8 B 25.1 B 25.5 B 25.2 B 24.9 B 25.7 B 25.7 B 24.8 B - 24.9 B 24.9 B 24.9 B 24.9 B 25.8 B 25.8 B 27.1 B 27.1 B 27 B 25.5 B 29.7 B 21.3 B 21.5 B 21.8 B 20.5 B 18.8 B 17.9 B 18.6 B 16.8 B

Total Investments

5.9 M 357 K 383 K 310 K - 183 K 133 M 185 K 159 K 172 K 191 K 197 K 2.27 B 2.81 B 162 K 153 K 123 K 1.32 B 2.15 B 3.14 B 2.05 B 2.04 B 122 K 133 K 150 K 145 K 104 M 1.08 B 80.5 M 173 K 173 K 1.08 B - 259 K - 1.08 B - 97 K - 290 M - 207 K 350 M 564 K 318 K - - - - - - -

Total Debt

3.62 B 7.41 B 1.13 B 9.16 B - 13.3 B 13 B 10.6 B 17.8 B 9.15 B 9.4 B 14.4 B 14.6 B 11.1 B 8.74 B 6.37 B 6.01 B 6.28 B 6.98 B 6.78 B 6.78 B 4.58 B 4.58 B 9.31 B 9.31 B 9.32 B 9.35 B 9.41 B 9.46 B 10.7 B 10.7 B 9.83 B - 9.39 B 9.39 B 8.61 B 8.61 B 7.58 B 7.58 B 7.08 B 7.08 B 6.57 B 5.66 B 3.33 B 1.96 B 2.02 B 2.02 B 2.01 B 2 B 1.93 B 1.92 B 622 M

Net Debt

-2.43 B 2.45 B -5.53 B 3.79 B - 6.97 B 8.97 B 7.34 B 14 B 6.51 B 7.11 B 10.7 B 13.3 B 9.9 B 6.29 B 4.68 B 4.3 B 4.95 B 5.4 B 5.22 B 5.45 B 1.38 B 3.31 B 7.79 B 8.06 B 8.15 B 8.06 B 8.26 B 7.96 B 7.77 B 7.77 B 8.36 B - 7.78 B 7.78 B 6.98 B 6.98 B 5.72 B 5.72 B 4.95 B 4.95 B 4.6 B 2.47 B 2.8 B 1.01 B 951 M 1.23 B 1.03 B 2 B 1.92 B 1.92 B 620 M

All numbers in RUB currency