Липецкая энергосбытовая компания logo
Липецкая энергосбытовая компания LPSB

Липецкая энергосбытовая компания Balance Sheet 2006-2025 | LPSB

Annual Balance Sheet Липецкая энергосбытовая компания

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006

Cash And Cash Equivalents

49.7 M 481 M 1.35 B 1.05 B 651 M 494 M 601 M 828 M 17.7 M 29.9 M 11.7 M 411 M 9.9 M 7.91 M 12.2 M 54.2 M 56.8 M -

Total Current Assets

3.82 B 3.76 B 2.73 B 2.27 B 1.96 B 3.03 B 2.72 B 2.51 B 1.22 B 1.16 B 1.11 B 1.27 B 1.09 B 719 M 488 M 295 M 291 M 294 M

Property Plant Equipment Net

249 M 121 M 34.6 M 21 M 22.6 M 65.1 M 61.4 M 69.7 M 173 M 110 M 106 M 81.3 M 85.5 M 53.5 M 51.2 M 50.4 M 51.3 M 25.3 M

Intangible Assets

- 100 K 70.2 M 89.3 M 98.3 M 101 M 110 M - - - - - - - - - - -

Goodwill And Intangible Assets

- 100 K 70.2 M 89.3 M 98.3 M 101 M 110 M 122 M 4.3 M 4.9 M 365 M - 536 M - - - - 2.58 M

Long-Term Investments

- - - -94 K - 13.1 M 24.8 M 41.8 M -466 M -346 M -359 M - -530 M -263 M -52.2 M -29.2 M - -

Tax Assets

- - 39.7 M 94 M 66.8 M 35.6 M 7.98 M 8.41 M 1.26 M 1.01 M 140 K 88 K 138 K 179 K 236 K 281 K 103 K -

Total Non Current Assets

290 M 165 M 145 M 204 M 188 M 215 M 204 M 242 M 239 M 228 M 154 M 87.8 M 93 M 59.9 M 57.6 M 56.9 M 51.4 M 28 M

Total Assets

4.11 B 3.93 B 2.87 B 2.47 B 2.15 B 3.24 B 2.93 B 2.75 B 1.46 B 1.39 B 1.27 B 1.36 B 1.18 B 779 M 545 M 352 M 342 M 322 M

Account Payables

989 M 830 M 784 M 870 M 698 M 1.36 B 1.1 B 1.46 B 1.48 B 188 M 90 M 217 M 681 M 284 M 219 M 38.7 M 51.9 M 138 M

Short-Term Debt

- - 3.92 M 4.87 M -156 M 5.49 M - 12 K 214 K - - - - - - - - 76.1 M

Tax Payables

- - 46.3 M 112 M 61.6 M 78.7 M 118 M 52.4 M 14.1 M 13.9 M - - - 66.9 M 14.2 M 8.88 M 2.27 M -

Deferred Revenue

- - - 261 M 162 M -5.49 M - 52.4 M - - - - - - - - - -

Total Current Liabilities

1.11 B 1.49 B 1.18 B 1.33 B 1.09 B 2.03 B 1.89 B 1.84 B 912 M 843 M 804 K 831 M 744 M 407 M 369 M 199 M 213 M 214 M

Long-Term Debt

- - 19.3 M 26.3 M 29.6 M 35.7 M - - - - - - - - - - - -

Deferred Revenue Non Current

- - - -2.83 K - - - - - - - - - - - - - -

Deferred Tax Liabilities Non Current

- - 5.16 M 2.83 M 2.25 M 5.04 M 6.66 M 7.39 M 6.58 M 1.47 M - 405 K 393 K 377 K 365 K 448 K 460 K -

Total Non Current Liabilities

5.78 M 7.83 M 24.4 M 29.1 M 31.9 M 5.04 M 6.66 M 7.39 M 6.58 M 1.47 M 756 M 405 K 393 K 377 K 365 K 448 K 460 K 454 K

Total Liabilities

1.12 B 1.5 B 1.21 B 1.36 B 1.12 B 2.04 B 1.9 B 1.85 B 919 M 844 M 756 M 831 M 744 M 408 M 369 M 200 M 213 M 215 M

Retained Earnings

2.91 B 2.35 B 1.63 B 1.08 B 989 M 1.17 B 991 M 871 M 458 M 468 M 441 M 464 M 372 M 319 M 125 M 102 M 79.2 M 71.6 M

Accumulated Other Comprehensive Income Loss

48 M 48 M - 0 - -109 M -98.1 M -84 M -119 M -92.9 M -70.4 M - - - - - - -

Total Stockholders Equity

2.99 B 2.43 B 1.67 B 1.11 B 1.02 B 1.2 B 1.03 B 905 M 538 M 544 M 512 M 531 M 434 M 371 M 176 M 152 M 129 M 107 M

Total Liabilities And Stockholders Equity

4.11 B 3.93 B 2.87 B 2.47 B 2.15 B 3.24 B 2.93 B 2.75 B 1.46 B 1.39 B 1.27 B 1.36 B 1.18 B 779 M 545 M 352 M 342 M 322 M

Total Investments

2.46 B 1.89 B -39.7 K -94 K - 13.1 M 24.8 M 41.8 M 58.3 M 58.3 M 6.2 M 6.2 M 6.2 M 6.2 M 6.2 M 6.2 M 52.7 M -

Total Debt

- - 23.2 M 31.1 M 35.7 M 41.2 M - 12 K - - - - - - - - - 76.1 M

Net Debt

-49.7 M -481 M -1.32 B -1.02 B -615 M -453 M -601 M -828 M -17.7 M -29.9 M -11.7 M -411 M -9.9 M -7.91 M -12.2 M -54.2 M -56.8 M 76.1 M

All numbers in RUB currency

Quarterly Balance Sheet Липецкая энергосбытовая компания

2023-Q2 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Cash And Cash Equivalents

2.28 B 1.63 B 1.63 B 1.35 B 1.35 B 1.17 B 1.17 B 1.05 B 1.05 B 689 M 689 M 651 M 651 M 143 M 143 M 494 M 494 M 605 M 605 M 601 M 601 M 347 M 18.2 M 828 M 35.4 M 26.5 M 13.6 M 17.7 M 29.6 M 23.9 M 27.2 M 29.9 M 27.4 M 18.3 M 18.3 M 11.7 M 63.2 M 24.1 M 69.6 M 411 M 305 M 9.9 M

Total Current Assets

3.03 B 2.8 B 2.8 B 2.73 B 2.73 B 1.87 B 1.87 B 2.27 B 2.27 B 1.83 B 1.83 B 1.96 B 1.96 B 1.91 B 1.91 B 3.03 B 3.03 B 2.42 B 2.42 B 2.72 B 2.72 B 2.13 B 1.13 B 2.51 B 989 M 1.12 B 1.12 B 1.22 B 1.1 B 1.01 B 1.13 B 1.16 B 1.07 B 1.08 B 1.08 B 1.11 B 1.04 B 1.01 B 1.14 B 1.27 B 958 M 1.09 B

Property Plant Equipment Net

163 M 32.5 M 56.9 M 34.6 M 61.6 M 18.7 M 53.2 M 21 M 56.2 M 23 M 23 M 22.6 M 59.6 M 47.6 M 86.6 M 65.1 M 106 M 63 M 63 M 61.4 M 61.4 M 64.5 M 140 M 69.7 M 150 M 157 M 164 M 173 M 115 M 108 M 107 M 110 M 109 M 102 M 102 M 106 M 107 M 112 M 98.3 M 81.3 M 80.9 M 85.5 M

Intangible Assets

61.2 M 34 K 34 M - 43.2 M - 40.9 M 89.3 M 54.1 M 93 M 93 M 98.3 M 61.3 M - 38.3 M 101 M 101 M 101 M 101 M 110 M 110 M - - 122 M - - - - - - - - - - - - - - - - - -

Goodwill And Intangible Assets

61.2 M 34 K 34 M - 43.2 M - 40.9 M 89.3 M 54.1 M 93 M 93 M 98.3 M 61.3 M 77.4 M 38.3 M 101 M 101 M 101 M 101 M 110 M 110 M 113 M 3.55 M 122 M 3.85 M 4 M 4.15 M 4.3 M 4.45 M 4.6 M 4.75 M 4.9 M 462 M 313 M 313 M 365 M 201 M 19.4 M 141 M - - 536 M

Long-Term Investments

- 58.3 M - - - - - - - - - - - - - 13.1 M - 18.8 M - - - - -136 M - -157 M -342 M -233 M -466 M -340 M -191 M -201 M -346 M -404 M -307 M -307 M -359 M -194 M -13.2 M -135 M - - -530 M

Tax Assets

41 M 39.8 M - 39.7 M - 87.3 M - 94 M - 66.8 M - 66.8 M - 37.9 M - 35.6 M - 18.1 M - - - 7.87 M 9.27 M - 1.41 M 1.29 M 11.8 M 1.26 M 1.14 M 1.05 M 17.8 M 1.01 M 780 K 23.8 M 23.8 M 140 K 105 K 4.33 M 25.7 M 88 K 138 K 138 K

Total Non Current Assets

265 M 131 M 131 M 145 M 145 M 181 M 181 M 204 M 204 M 183 M 183 M 188 M 188 M 163 M 163 M 215 M 256 M 201 M 201 M 204 M 204 M 217 M 213 M 242 M 215 M 222 M 241 M 239 M 238 M 227 M 242 M 228 M 205 M 169 M 169 M 154 M 143 M 141 M 130 M 87.8 M 89.4 M 93 M

Total Assets

3.3 B 2.93 B 2.93 B 2.87 B 2.87 B 2.05 B 2.05 B 2.47 B 2.47 B 2.01 B 2.01 B 2.15 B 2.15 B 2.08 B 2.08 B 3.24 B 3.28 B 2.62 B 2.62 B 2.93 B 2.93 B 2.35 B 1.34 B 2.75 B 1.2 B 1.34 B 1.36 B 1.46 B 1.34 B 1.23 B 1.37 B 1.39 B 1.27 B 1.24 B 1.24 B 1.27 B 1.19 B 1.15 B 1.27 B 1.36 B 1.05 B 1.18 B

Account Payables

462 M 416 M 416 M 784 M 784 M 412 M 412 M 870 M 870 M 441 M 441 M 698 M 698 M 661 M 462 M 1.36 B 1.36 B 935 M 935 M 1.59 B 1.59 B 1.16 B 190 M 1.46 B 122 M 470 M 593 M 186 M 681 M 635 M 707 M 188 M - - 691 M 90 M 689 M 607 M 727 M 217 M 519 M 681 M

Short-Term Debt

5.84 M 3.84 M 3.84 M 3.92 M 3.92 M 5.46 M 5.46 M 4.87 M 4.87 M 5.61 M 5.61 M 6.03 M 6.03 M 5.75 M 5.75 M 5.49 M 5.49 M - - - - - - - 48 K - 31 K - - - - - 169 K 5 K 5 K - 17.7 M 17.7 M - - 37 K -

Tax Payables

31.9 M 152 K - - - - - 112 M - 42.9 M - 61.6 M - 9.2 M - 78.7 M - 25 M - - - 67.2 M 19.2 M - 16.5 M 22.2 M 18.6 M 14.1 M 26.4 M 9.51 M 14.6 M 13.9 M - - - - - - - - - -

Deferred Revenue

- 152 K - - - - - 261 M - 175 M - 162 M - 91.7 M - - - - - - - - - - 573 M - - - - - - - - - - - 5.69 M - - - - -

Total Current Liabilities

1.18 B 785 M 785 M 1.18 B 1.18 B 778 M 778 M 1.33 B 1.33 B 874 M 874 M 1.09 B 1.09 B 758 M 758 M 2.03 B 2.04 B 1.54 B 1.54 B 1.89 B 1.89 B 1.37 B 758 M 1.84 B 699 M 709 M 792 M 912 M 721 M 661 M 785 M 843 M 672 M 702 M 702 M 804 K 694 M 632 M 740 M 831 M 613 M 744 M

Long-Term Debt

13.3 M 17.3 K 17.3 M - 19.3 M - 21.1 M 26.3 M 26.3 M 28.8 M 28.8 M 29.6 M 29.6 M 32.7 M 32.7 M 35.7 M 35.7 M - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Revenue Non Current

- 17.3 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Tax Liabilities Non Current

5.08 M 4.92 M - 5.16 M - 3.04 M - 2.83 M - 24.7 M - 2.25 M - 1.61 M - 5.04 M - 6.36 M - - - 6.49 M 5.42 M - 5.79 M 6.08 M 6.36 M 6.58 M - 1.35 M 1.35 M 1.47 M 1.52 M 764 K 764 K - 1.21 M 1.39 M 443 K 405 K 405 K 393 K

Total Non Current Liabilities

18.4 M 22.2 M 22.2 M 24.4 M 24.4 M 24.2 M 24.2 M 29.1 M 29.1 M 53.5 M 53.5 M 31.9 M 31.9 M 34.3 M 34.3 M 5.04 M 40.7 M 6.36 M 6.36 M 6.66 M 6.66 M 6.49 M 5.42 M 7.39 M 5.79 M 6.08 M 6.36 M 6.58 M 1.75 M 1.35 M 1.35 M 1.47 M 1.52 M 764 K 764 K 756 M 1.21 M 1.39 M 443 K 405 K 405 K 393 K

Total Liabilities

1.2 B 807 M 807 M 1.21 B 1.21 B 803 M 803 M 1.36 B 1.36 B 928 M 928 M 1.12 B 1.12 B 792 M 792 M 2.04 B 2.08 B 1.54 B 1.54 B 1.9 B 1.9 B 1.37 B 763 M 1.85 B 704 M 715 M 799 M 919 M 722 M 663 M 786 M 844 M 673 M 703 M 703 M 756 M 696 M 634 M 740 M 831 M 614 M 744 M

Retained Earnings

2.06 B 2.09 B 2.09 B 1.63 B 1.63 B 1.21 B 1.21 B 1.08 B 1.08 B 1.05 B 1.05 B 989 M 989 M 1.25 B 1.25 B 1.17 B 1.17 B 1.04 B 1.04 B 991 M 991 M 943 M 496 M 871 M 416 M 542 M 478 M 458 M 533 M 490 M 505 M 468 M 525 M 471 M 471 M 441 M 419 M 448 M 465 M 464 M 367 M 372 M

Accumulated Other Comprehensive Income Loss

- - - - - - 0.0 - 0.0 - - - - - 0.0 - 0.0 - -1 K -0.0 -0.0 - - -0.0 - - - - - - - - - - - - - - - - - -

Total Stockholders Equity

2.1 B 2.13 B 2.13 B 1.67 B 1.67 B 1.25 B 1.25 B 1.11 B 1.11 B 1.08 B 1.08 B 1.02 B 1.02 B 1.28 B 1.28 B 1.2 B 1.2 B 1.08 B 1.08 B 1.03 B 1.03 B 977 M 580 M 905 M 500 M 623 M 559 M 538 M 614 M 571 M 581 M 544 M 601 M 542 M 542 M 512 M 490 M 519 M 532 M 531 M 434 M 434 M

Total Liabilities And Stockholders Equity

3.3 B 2.93 B 2.93 B 2.87 B 2.87 B 2.05 B 2.05 B 2.47 B 2.47 B 2.01 B 2.01 B 2.15 B 2.15 B 2.08 B 2.08 B 3.24 B 3.28 B 2.62 B 2.62 B 2.93 B 2.93 B 2.35 B 1.34 B 2.75 B 1.2 B 1.34 B 1.36 B 1.46 B 1.34 B 1.23 B 1.37 B 1.39 B 1.27 B 1.24 B 1.24 B 1.27 B 1.19 B 1.15 B 1.27 B 1.36 B 1.05 B 1.18 B

Total Investments

- 58.3 M - - - - - - - - - - - - - 13.1 M - 18.8 M - - - - 58.3 M - 58.3 M 58.3 M 58.3 M 58.3 M 58.3 M 58.3 M 58.3 M 58.3 M 58.3 M 6.2 M 6.2 M 6.2 M 6.2 M 6.2 M 6.2 M 6.2 M 6.2 M 6.2 M

Total Debt

19.1 M 21.1 M 21.1 M 23.2 M 23.2 M 26.6 M 26.6 M 31.1 M 31.1 M 34.4 M 34.4 M 35.7 M 35.7 M 38.5 M 38.5 M - 41.2 M - - - - - - - 48 K - 31 K - - - - - 169 K 5 K 5 K - 17.7 M 17.7 M - - 37 K -

Net Debt

-2.26 B -1.61 B -1.61 B -1.32 B -1.32 B -1.15 B -1.15 B -1.02 B -1.02 B -654 M -654 M -615 M -615 M -104 M -104 M -494 M -453 M -605 M -605 M -601 M -601 M -347 M -18.2 M -828 M -35.4 M -26.5 M -13.6 M -17.7 M -29.6 M -23.9 M -27.2 M -29.9 M -27.2 M -18.3 M -18.3 M -11.7 M -45.5 M -6.39 M -69.6 M -411 M -305 M -9.9 M

All numbers in RUB currency