
MSC Industrial Direct Co. Cash Flow 2025-2008 | MSM
Brief overview of MSC Industrial Direct Co.'s cash generation
Cash flows are assessed across five available annual periods spanning 2021 to 2025.
Operating cash flow rose from $224.5 million to $333.7 million, or +48.7%, with CAGR near 10.4%. Cash generation expanded quickly.
Core operations generated cash in every available annual observation. Stability was high.
Each unit of cumulative profit produced roughly 1.41x of operating cash flow. Earnings quality looks high.
The business generates about the same cash per unit of revenue as before, with margin moving from 6.9% to 8.9%.
Overall assessment
MSC Industrial Direct Co. demonstrates high-quality cash generation. Operating and free cash flow leave a solid cushion for growth and obligations.
Annual Cash Flow MSC Industrial Direct Co.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow |
334 M | 411 M | 700 M | 246 M | 224 M | 397 M | 328 M | 340 M | 247 M | 401 M | - | - | 325 M | 234 M | 210 M | 150 M | 285 M | - |
Depreciation & Amortization |
90.6 M | 80.9 M | 75.1 M | 70.4 M | 68.8 M | 69.1 M | 65.4 M | 63.2 M | 63 M | 71.9 M | 69.7 M | 64.9 M | 49.5 M | 34.7 M | 29.2 M | 26 M | 27 M | - |
Accounts Payables |
225 M | 206 M | 226 M | 217 M | 186 M | 126 M | 160 M | 145 M | 121 M | 111 M | 114 M | 116 M | 114 M | 96.6 M | 95.5 M | 81.2 M | - | - |
Accounts Receivables |
423 M | 412 M | 435 M | 688 M | 560 M | 492 M | 541 M | 524 M | 472 M | 392 M | 403 M | 383 M | 345 M | 297 M | 267 M | 221 M | - | - |
Total Inventories |
644 M | 644 M | 727 M | 716 M | 624 M | 543 M | 559 M | 518 M | 465 M | 444 M | 507 M | 450 M | 419 M | 393 M | 345 M | 286 M | - | - |
All numbers in USD currency
Quarterly Cash Flow MSC Industrial Direct Co.
| 2026-Q3 | 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow |
226 M | 124 M | - | 29.4 M | 253 M | - | - | 102 M | 303 M | - | - | 81.2 M | 567 M | - | - | 76 M | 135 M | - | - | 57.8 M | 139 M | 119 M | - | 103 M | 215 M | 156 M | 103 M | 85.1 M | 187 M | 98.6 M | 85.1 M | 76.9 M | 230 M | 118 M | 76.9 M | 82 M | 159 M | 96.7 M | - | - | - | - | - | - | - | - | - | - | - | - | - | 104 M | 245 M | 135 M | - | 89.4 M | 145 M | 74.1 M | 89.4 M | 46.2 M | 145 M | 80.3 M | 46.2 M |
Depreciation & Amortization |
75.8 M | 50.4 M | - | 25.1 M | 67.5 M | - | - | 21.7 M | 60.3 M | - | - | 19.8 M | 56.1 M | - | - | 18.6 M | 52.4 M | - | - | 17.4 M | 51.6 M | 34.6 M | - | 17.1 M | 51.4 M | 34.3 M | 17.1 M | 17 M | 48.5 M | 32.1 M | 17 M | 15.8 M | 47.1 M | 31.3 M | 15.8 M | 15.7 M | 46.7 M | 30.8 M | 15.7 M | 15.4 M | 53.3 M | 35.4 M | 15.4 M | 17.9 M | 52.1 M | 34.4 M | 17.9 M | 17 M | 48.4 M | 32.1 M | 17 M | 16.1 M | 34 M | 21.1 M | - | 10 M | 25.3 M | 16.4 M | 10 M | 7.82 M | 21.5 M | 14.2 M | 7.82 M |
Accounts Payables |
229 M | 222 M | 222 M | 220 M | 213 M | 213 M | 213 M | 209 M | 206 M | 206 M | 208 M | 189 M | 210 M | 210 M | 208 M | 213 M | 217 M | 199 M | 191 M | 178 M | 186 M | 186 M | 186 M | 144 M | 126 M | 126 M | 126 M | 143 M | 160 M | 160 M | 160 M | 155 M | 145 M | 145 M | 145 M | 125 M | 121 M | 121 M | 121 M | 112 M | 111 M | 111 M | 111 M | 103 M | 114 M | 114 M | 114 M | 131 M | 116 M | 116 M | 116 M | 108 M | 114 M | 114 M | 114 M | 84.1 M | 96.6 M | 96.6 M | 96.6 M | 88.3 M | 95.5 M | 95.5 M | 95.5 M |
Accounts Receivables |
413 M | 374 M | 374 M | 431 M | 411 M | 411 M | 395 M | 408 M | 420 M | 420 M | 429 M | 414 M | 439 M | 439 M | 413 M | 686 M | 688 M | 667 M | 620 M | 579 M | 560 M | 560 M | 560 M | 494 M | 492 M | 492 M | 492 M | 537 M | 541 M | 541 M | 541 M | 531 M | 524 M | 524 M | 524 M | 479 M | 472 M | 472 M | 472 M | 392 M | 392 M | 392 M | 392 M | 388 M | 403 M | 403 M | 403 M | 391 M | 383 M | 383 M | 383 M | 349 M | 345 M | 345 M | 345 M | 288 M | 297 M | 297 M | 297 M | 270 M | 267 M | 267 M | 267 M |
Total Inventories |
684 M | 677 M | 677 M | 660 M | 649 M | 649 M | 645 M | 637 M | 666 M | 666 M | 685 M | 709 M | 727 M | 727 M | 747 M | 726 M | 716 M | 680 M | 658 M | 623 M | 624 M | 624 M | 624 M | 521 M | 543 M | 543 M | 543 M | 539 M | 559 M | 559 M | 559 M | 528 M | 518 M | 518 M | 518 M | 469 M | 465 M | 465 M | 465 M | 454 M | 444 M | 444 M | 444 M | 492 M | 507 M | 507 M | 507 M | 494 M | 450 M | 450 M | 450 M | 416 M | 419 M | 419 M | 419 M | 388 M | 393 M | 393 M | 393 M | 361 M | 345 M | 345 M | 345 M |
All numbers in USD currency
Cash Flow Statement is one of the three key financial reports of the company MSC Industrial Direct Co., reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.
Main Sections of the Cash Flow Statement- Operating Activities
This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash. - Investing Activities
Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign. - Financing Activities
Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.
The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.
Cash flow statements of other stocks in the Industrial products sector
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Watsco
WSO
|
$ 316.02 | 0.26 % | $ 12 B | ||
|
WESCO International
WCC
|
$ 360.17 | 2.48 % | $ 17.5 B | ||
|
Huttig Building Products
HBP
|
- | - | $ 292 M | ||
|
EVI Industries
EVI
|
$ 14.86 | 8.77 % | $ 189 K | ||
|
Taylor Devices
TAYD
|
$ 61.31 | 2.71 % | $ 263 M | ||
|
Applied Industrial Technologies
AIT
|
$ 326.66 | 0.32 % | $ 12.2 B | ||
|
Transcat
TRNS
|
$ 83.74 | 0.23 % | $ 782 M | ||
|
Euro Tech Holdings Company Limited
CLWT
|
$ 1.71 | 3.96 % | $ 13.5 M | ||
|
China Yuchai International Limited
CYD
|
$ 37.72 | 0.77 % | $ 1.48 B | ||
|
Deswell Industries
DSWL
|
$ 3.07 | 0.16 % | $ 48.9 M | ||
|
DXP Enterprises
DXPE
|
$ 189.04 | 2.74 % | $ 2.96 B | ||
|
Fastenal Company
FAST
|
$ 49.38 | 0.75 % | $ 56.7 B | ||
|
W.W. Grainger
GWW
|
$ 1 289.17 | 0.01 % | $ 61.8 B | ||
|
Park-Ohio Holdings Corp.
PKOH
|
$ 46.63 | 0.31 % | $ 642 M | ||
|
SiteOne Landscape Supply
SITE
|
$ 99.52 | 0.13 % | $ 4.46 B | ||
|
Titan Machinery
TITN
|
$ 24.41 | 14.85 % | $ 555 M |