Emerson Radio Corp. logo
Emerson Radio Corp. MSN
$ 0.45 -1.39%

Quarterly report 2024-Q3
added 11-14-2024

report update icon

Emerson Radio Corp. Financial Statements 2011-2024 | MSN

Annual Financial Statements Emerson Radio Corp.

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

10.7 M 11.6 M 11.6 M - 15.8 M 27 M 36.9 M 33.9 M 21.7 M 37.7 M 55.1 M 44.2 M 55.1 M 66.2 M

Shares

21 M 21 M 21 M 21 M 21 M 21.9 M 25.3 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M

Historical Prices

0.51 0.55 0.55 0.71 1.49 0.82 1.38 1.47 1.25 0.92 1.34 0.974 0.748 0.92

Net Income

766 K -1.36 M -3.63 M -3.98 M -4.31 M -2.44 M -6.85 M -237 K -968 K 1.89 M 1.32 M 6 M 10.6 M 15.9 M

Revenue

9.07 M 7.18 M 8.21 M 7.44 M 6.29 M 8.98 M 15 M 21.3 M 45.8 M 76.3 M 77.8 M 128 M 163 M 201 M

Cost of Revenue

7.51 M 5.08 M 6.24 M 5.75 M 5.14 M 8.79 M 13.9 M 16.3 M 38.8 M 62.1 M 63 M 109 M 142 M 173 M

Gross Profit

- - - - -462 K 222 K 1.1 M 4.97 M 6.93 M 14.2 M 14.8 M 19.8 M 21 M 27.9 M

Operating Income

-3.4 M -2.1 M -3.44 M -4.21 M -4.63 M -3.65 M -3.88 M -326 K -1.4 M 4.74 M 3.3 M 9.32 M 11.9 M 18.9 M

Interest Expense

5 K 10 K 11 K 7 K 776 K 859 K 4 K 2 K 178 K 215 K 6 K 15 K 23 K 32 K

EBITDA

-3.37 M -2.1 M - -4.21 M -4.59 M -3.64 M -3.87 M -310 K -1.36 M 4.82 M 3.61 M 10.8 M 12.1 M 19.4 M

Operating Expenses

- - - - 4.16 M 3.87 M 4.98 M 5.3 M 8.34 M 9.49 M 11.3 M 9.11 M 9.12 M 9.02 M

General and Administrative Expenses

4.96 M 4.2 M 5.41 M 5.91 M - - - - - - - - - -

All numbers in USD currency

Quarterly Income Statement Emerson Radio Corp.

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

21 M 21 M 21 M 21 M 21 M 21 M 21 M 21 M 21 M 21 M 21 M 21 M 21 M 21 M 21 M 21 M 21 M 21 M 21 M 21 M 21 M 21 M 21 M 21.6 M 21.6 M 22.4 M 22.8 M 24.3 M 26.2 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M 27.1 M

Net Income

-881 K -962 K - -421 K 2.64 M -565 K - -241 K -153 K -1.08 M - -1.16 M -2.71 M -1.55 M - -945 K -956 K -1.12 M - -988 K -988 K -876 K -987 K -529 K -529 K -595 K - -1.17 M -1.04 M -890 K - 448 K 559 K 111 K - -66 K -655 K -589 K - 2.85 M 3.55 M 698 K - -1.38 M 376 K 1.76 M 1.37 M 1.69 M 7.48 M 5.79 M - 3.17 M 8.27 M 5.1 M -

Revenue

2.74 M 2.2 M - 2.62 M 2.44 M 1.81 M - 1.93 M 2.3 M 1.07 M - 2.57 M 6.48 M 3.91 M - 2.33 M 2.27 M 1.29 M - 2.09 M 2.09 M 1.44 M 1.61 M 2.54 M 2.54 M 2.59 M - 4.24 M 3.72 M 3 M - 4.93 M 17.6 M 12.7 M - 9.15 M 37.6 M 28.5 M - 22.9 M 63.1 M 40.2 M - 20.9 M 63.8 M 43 M 24.7 M 24.7 M 105 M 80.7 M - 43.5 M 136 M 92.9 M -

Cost of Revenue

2.47 M 2 M - 2.14 M 2.04 M 1.47 M - 1.36 M 1.31 M 879 K - 1.83 M 4.79 M 2.96 M - 1.75 M 1.75 M 1.02 M - 1.65 M 2.1 M 1.55 M 1.75 M 2.36 M 2.36 M 2.43 M - 4.05 M 3.48 M 2.77 M - 3.36 M 12.9 M 9.56 M - 7.49 M 32 M 24.6 M - 17.2 M 51.4 M 34.2 M - 16 M 52.6 M 36.6 M 21 M 20.5 M 88.8 M 68.3 M - 36.7 M 119 M 82.6 M -

Gross Profit

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Income

-1.12 M -1.22 M - -724 K -666 K -859 K - -480 K -300 K -1.15 M - -721 K -2.51 M -1.79 M - -981 K -1.04 M -1.2 M - -1.16 M -1.16 M -1.09 M -1.22 M -767 K -767 K -774 K - -924 K -1.17 M -1.06 M - 352 K 595 K 243 K - -50 K -788 K -738 K - 3.69 M 4.52 M 821 K - 1.08 M 2.61 M 1.54 M 1.33 M 1.99 M 8.58 M 6.59 M - 4.46 M 10 M 5.55 M -

Interest Expense

236 K 263 K - 289 K 289 K 294 K - 235 K 139 K 50 K - 7 K 40 K 33 K - 18 K 28 K 82 K - 179 K 179 K 222 K 237 K 240 K 240 K 202 K - 131 K 130 K 104 K - 54 K 162 K 108 K - 43 K 121 K 78 K - 42 K 151 K 109 K - 98 K 441 K 343 K 222 K 132 K 230 K 98 K - 10 K 40 K 30 K -

EBITDA

- -1.2 M - - - -855 K - -480 K -300 K -1.15 M - -721 K -2.51 M -1.79 M - -981 K -1.04 M -1.2 M - -1.16 M -1.16 M -1.09 M -1.22 M -767 K -762 K -770 K - -924 K -1.17 M -1.06 M - 352 K 608 K 250 K - -50 K -747 K -705 K - 3.69 M 4.57 M 851 K - 1.08 M 2.68 M 1.59 M 1.36 M 1.99 M 8.65 M 6.64 M - 4.46 M 10.3 M 5.71 M -

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

1.39 M 1.42 M - 1.2 M 1.06 M 1.2 M - 1.05 M 1.29 M 1.34 M - 1.47 M 4.21 M 2.74 M - 1.56 M 1.56 M 1.48 M - 1.6 M 1.15 M 973 K 1.08 M 948 K 948 K 918 K - 1.1 M 1.4 M 1.28 M - 1.2 M 3.88 M 2.68 M - 1.65 M 6.06 M 4.4 M - 1.84 M 6.57 M 4.73 M - 3.22 M 7.73 M 4.51 M 2.19 M 1.93 M 5.67 M 3.74 M - 2.02 M 6.09 M 4.07 M -

All numbers in USD currency