Мультисистема logo
Мультисистема MSST

Мультисистема Cash Flow 2011-2025 | MSST

Annual Cash Flow Мультисистема

2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Income

- -14 M 21.9 M 59.7 M 51 K 750 K 3.88 M 10.3 M 29.1 M -13 M

Depreciation And Amortization of Intangible Assets

- -3.4 M -3.16 M 4.12 M - - - 836 K 2.92 M 4.03 M

Deferred Income Tax

- - - - - - - - - -

Stock Based Compensation

- - - - - - - - - -

Change In Working Capital

- 99.4 M -5.38 M -4.88 M - - - 46 M -64 M 60.2 M

Other Working Capital

- 205 M -169 M 83.4 M - - - 32.4 M -27.9 M 26 M

Other Non Cash Items

- -7.85 M -5.41 M 3.12 M -51 K -750 K -3.88 M -17.1 M -7.07 M -22.2 M

Investments In Property Plant And Equipment

- - - - - - - -657 K -3.04 M -12.2 M

Acquisitions Net

- - - - - - - - - -

Purchases Of Investments

- -22 K -282 K - - - - - - -

Sales Maturities Of Investments

- - - 5.09 M - - - - - -

Other Investing Activites

-135 M -7.71 M 13 M 5.7 M 670 K 250 K 8.89 M -123 K 9.71 M -4.97 M

Net Cash Used For Investing Activites

-135 M -7.74 M 12.7 M 10.8 M 670 K 250 K 8.89 M -780 K 6.67 M -17.2 M

Debt Repayment

- -98.7 M 24.3 M -33.8 M 82.6 M - -2.5 M -4 M 8.35 M -19 K

Common Stock Repurchased

- - - - - - - - - -23 K

Dividends Paid

- - - - - - - -10.1 M - -

Other Financing Activites

3.55 M 48.3 M -3.86 M -17 M -11.7 M - - 10.1 M - -

Net Cash Used Provided By Financing Activities

3.55 M -98.7 M 877 K -50.8 M - - -2.5 M -29 M 8.45 M -42 K

Effect Of Forex Changes On Cash

- -58 K 1 K 7 M - - - -1 K 1 K -

Net Change In Cash

-14.5 M -32.3 M 21.6 M 29.1 M 548 K -1.58 M 892 K 10.3 M -23.9 M 11.8 M

Cash At End Of Period

5.78 M 20.3 M 52.6 M 31.1 M 1.06 M 512 K 2.09 M 24.1 M 13.8 M 37.7 M

Cash At Beginning Of Period

20.3 M 52.6 M 31.1 M 1.98 M 512 K 2.09 M 1.2 M 13.8 M 37.7 M 25.9 M

Operating Cash Flow

- 74.1 M 7.95 M 62.1 M - - - 40 M -39 M 29 M

Capital Expenditure

- - - - - - - -657 K -3.04 M -12.2 M

Free Cash Flow

117 M 74.1 M 7.95 M 62.1 M - - - 39.3 M -42.1 M 16.8 M

All numbers in RUB currency

Cash Flow Statement is one of the three key financial reports of the company Мультисистема, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.

Main Sections of the Cash Flow Statement
  • Operating Activities
    This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash.
  • Investing Activities
    Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign.
  • Financing Activities
    Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.

The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.

Cash flow statements of other stocks in the Utilities regulated water sector

Issuer Price % 24h Market Cap Country
American Water Works Company American Water Works Company
AWK
$ 134.01 1.89 % $ 26.1 B usaUSA
Consolidated Water Co. Ltd. Consolidated Water Co. Ltd.
CWCO
$ 36.24 1.33 % $ 570 M cayman-islandsCayman-islands
Global Water Resources Global Water Resources
GWRS
$ 8.49 0.3 % $ 205 M usaUSA
Cadiz Cadiz
CDZI
$ 5.39 -4.94 % $ 406 M usaUSA
Artesian Resources Corporation Artesian Resources Corporation
ARTNA
$ 32.22 0.79 % $ 323 M usaUSA
American States Water Company American States Water Company
AWR
$ 74.1 0.11 % $ 2.78 B usaUSA
California Water Service Group California Water Service Group
CWT
$ 43.8 -1.06 % $ 2.57 B usaUSA
Pure Cycle Corporation Pure Cycle Corporation
PCYO
$ 11.86 -0.67 % $ 286 M usaUSA
Companhia de Saneamento Básico do Estado de São Paulo - SABESP Companhia de Saneamento Básico do Estado de São Paulo - SABESP
SBS
$ 25.67 1.89 % $ 17.6 B brasilBrasil
Middlesex Water Company Middlesex Water Company
MSEX
$ 53.21 0.3 % $ 949 M usaUSA
SJW Group SJW Group
SJW
- -1.27 % $ 1.69 B usaUSA
Essential Utilities Essential Utilities
WTRG
$ 38.53 1.5 % $ 10.6 B usaUSA
The York Water Company The York Water Company
YORW
$ 33.69 0.63 % $ 483 M usaUSA