MicroStrategy Incorporated logo
MicroStrategy Incorporated MSTR
$ 432.32 8.82%

Quarterly report 2024-Q3
added 10-31-2024

report update icon

MicroStrategy Incorporated Income Statement 2011-2024 | MSTR

Annual Income Statement MicroStrategy Incorporated

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

9.78 B 3.34 B 4.44 B 7.27 B 1.57 B 1.45 B 1.58 B 2.28 B 1.96 B 1.83 B 1.42 B 1.11 B 1.24 B

Shares

13.7 M 11.3 M 10 M 9.68 M 10.3 M 11.4 M 11.4 M 11.4 M 11.4 M 11.3 M 11.3 M 11 M 10.7 M

Historical Prices

715 295 443 750 135 142 128 192 161 178 129 102 136

Net Income

429 M -1.47 B -535 M -7.52 M 34.4 M 22.5 M 17.6 M 90.9 M 106 M 5.04 M 83.3 M 20.5 M 17.9 M

Revenue

496 M 499 M 511 M 481 M 486 M 498 M 505 M 512 M 530 M 580 M 576 M 595 M 562 M

Cost of Revenue

110 M 103 M 91.9 M 91.1 M 100 M 99.5 M 96.6 M 93.1 M 101 M 135 M 139 M 153 M 142 M

Gross Profit

386 M 396 M 419 M 390 M 386 M 398 M 408 M 419 M 429 M 445 M 437 M 442 M 420 M

Operating Income

-115 M -1.28 B -785 M -13.6 M -1 M 3.98 M 73.2 M 110 M 134 M 5.1 M 19.4 M 33.1 M 20.9 M

Interest Expense

-5.2 M 6.41 M 2.29 M -7.04 M 28.4 M 4.65 M -6.95 M 3.22 M 3.56 M 5.78 M -3.19 M -1.04 M 764 K

EBITDA

-101 M -1.26 B -773 M -293 K 15.7 M 7.68 M 86.9 M 125 M 156 M 45.1 M 45.8 M 54.7 M 33.6 M

Operating Expenses

501 M 1.67 B 1.2 B 403 M 387 M 394 M 334 M 311 M 294 M 425 M 418 M 412 M 405 M

General and Administrative Expenses

115 M 111 M 95.5 M 80.1 M 86.7 M 86.1 M 80.2 M 79.5 M 80.7 M 96.3 M 105 M 97.3 M 89.4 M

All numbers in USD currency

Quarterly Income Statement MicroStrategy Incorporated

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

197 M 17.9 M 17.2 M 142 M 13.2 M 11.8 M - 11.3 M 11.3 M 11.3 M - 10 M 9.75 M 9.65 M - 9.62 M 9.74 M 9.98 M - 10.3 M 10.2 M 10.3 M - 11.5 M 11.5 M 11.4 M - 11.4 M 11.4 M 11.4 M - 11.4 M 11.4 M 11.4 M - 11.4 M 11.3 M 11.3 M - 11.3 M 11.3 M 11.3 M - 11.3 M 11.3 M 11.3 M - 11 M 10.9 M 10.8 M - 10.7 M 10.7 M 10.7 M

Net Income

-340 M -103 M -53.1 M -143 M 22.2 M 461 M -250 M -27.1 M -1.06 B -131 M -90 M -36.1 M -299 M -110 M 2.66 M -14.2 M 2.66 M 2.66 M 12.2 M 12.2 M 12.2 M 12.2 M 3.3 M 3.3 M 3.3 M 3.3 M -25.5 M 18.2 M 9.95 M 15.6 M 31.1 M 26.6 M 18.9 M 14.3 M 39.1 M 23.9 M 22.5 M 20.5 M 22.7 M -845 K -10.3 M -6.48 M 16.1 M 17.1 M -1.55 M 51.6 M 8.24 M 4.76 M 7.27 M 272 K 9 M 4.92 M 2.88 M 1.13 M

Revenue

116 M 111 M 115 M 129 M 120 M 122 M - 125 M 122 M 119 M - 128 M 125 M 123 M 131 M 127 M 111 M 111 M 134 M 120 M 118 M 115 M 132 M 122 M 121 M 123 M 138 M 126 M 119 M 122 M 140 M 130 M 123 M 119 M 144 M 130 M 133 M 124 M 149 M 151 M 142 M 138 M 166 M 142 M 138 M 130 M 156 M 136 M 135 M 138 M 160 M 142 M 138 M 122 M

Cost of Revenue

34.3 M 30.9 M 30 M 26.7 M 27.1 M 27.9 M - 25.4 M 25.2 M 25.7 M - 22.3 M 23 M 22.5 M - 21.7 M 24 M 24.5 M - 23.8 M 25.4 M 26.2 M - 23.4 M 25 M 25.2 M - 24.4 M 24.4 M 23.1 M - 22.9 M 24.1 M 22.8 M - 24.7 M 25.9 M 27.1 M - 35 M 35.6 M 33 M - 33.3 M 36.4 M 35.9 M - 34.8 M 34.1 M 35.7 M - 36.7 M 34.5 M 33.2 M

Gross Profit

81.7 M 80.5 M 85.2 M 103 M 93.3 M 94 M - 100 M 96.9 M 93.6 M - 106 M 102 M 100 M 111 M 106 M 86.6 M 86.9 M 109 M 95.9 M 92.4 M 89.2 M 106 M 98.8 M 95.6 M 97.8 M 112 M 102 M 94.8 M 99.1 M 117 M 107 M 99 M 96.2 M 120 M 105 M 107 M 96.8 M 117 M 116 M 106 M 105 M 133 M 109 M 101 M 94.3 M 120 M 101 M 101 M 103 M 123 M 105 M 104 M 88.9 M

Operating Income

-433 M -200 M -204 M -25.2 M -26.7 M -20.3 M - 6.06 M -918 M -170 M - -49.7 M -414 M -183 M - -20.3 M 6.33 M -72 K - 4.59 M -4.83 M -10.4 M - 7.22 M -1.8 M 715 K - 21.2 M 14.1 M 20.8 M - 30 M 21.1 M 19.8 M - 30.7 M 34.8 M 22.6 M - -6.99 M -12.7 M -8.35 M - 11.6 M -2.05 M -8.66 M - 7.3 M 10.5 M 1.62 M - 1.54 M 3.47 M 1.08 M

Interest Expense

-5.03 M 694 K 1.7 M 2.42 M -250 K -1.44 M - 4.9 M 5.12 M 2.22 M - 1.26 M -897 K 2.39 M - -2.97 M -2 M 434 K - 1.88 M 29.4 M -596 K - 798 K 4.46 M -1.59 M - -1.9 M -2.62 M -1.86 M - -473 K 1.76 M -1.67 M - 766 K -2.92 M 4.75 M - 4.93 M -474 K -1.12 M - -3.21 M -419 K 1.71 M - -112 K 1 M -124 K - 969 K -316 K -631 K

EBITDA

- - -201 M - - -16.9 M - 13 M -918 M -167 M - -41 M -414 M -180 M - -10.9 M 12.2 M 2.68 M - 10 M -1.21 M -8.73 M - 10.7 M 2.07 M 4.01 M - 33.2 M 22.6 M 25.3 M - 43.1 M 29.9 M 24.3 M - 46.9 M 45.1 M 27.7 M - 12.3 M 534 K -1.64 M - 31.2 M 11.1 M -2.2 M - 23.5 M 21.3 M 7.54 M - 14.4 M 11.3 M 4.7 M

Operating Expenses

514 M 281 M 289 M 128 M 120 M 114 M - 93.9 M 1.01 B 264 M - 155 M 517 M 284 M - 126 M 80.3 M 87 M - 91.3 M 97.2 M 99.6 M - 91.5 M 97.4 M 97.1 M - 80.4 M 80.8 M 78.3 M - 77 M 78 M 76.4 M - 74.1 M 72.3 M 74.1 M - 123 M 119 M 113 M - 97 M 104 M 103 M - 93.9 M 90.8 M 101 M - 104 M 100 M 87.8 M

General and Administrative Expenses

33.5 M 36.1 M 34.7 M 29.2 M 28.8 M 27.9 M - 27.3 M 28.5 M 26.7 M - 23.8 M 22.9 M 21.7 M - 19.7 M 19.4 M 21.3 M - 19.9 M 21.2 M 22.6 M - 20.3 M 21.3 M 22.2 M - 19.1 M 19.6 M 20.3 M - 19.7 M 21.1 M 22.2 M - 19.8 M 21.1 M 22.1 M - 24.8 M 25.3 M 26.3 M - 24.3 M 26.6 M 26.4 M - 22.5 M 23.1 M 23.7 M - 21.6 M 22.3 M 23.3 M

All numbers in USD currency