Vail Resorts logo
Vail Resorts MTN
$ 181.71 2.75%

Annual report 2024
added 09-26-2024

report update icon

Vail Resorts Financial Statements 2011-2024 | MTN

Annual Financial Statements Vail Resorts

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

7.12 B 9.61 B 8.55 B 11.1 B 10.6 B 9.53 B 11.9 B 8.79 B 5.76 B 3.95 B 2.86 B 2.44 B 1.88 B 1.45 B

Shares

37.9 M 39.7 M 40.5 M 40.3 M 40.3 M 40.3 M 40.4 M 39.3 M 36.3 M 36.3 M 35.9 M 35.9 M 36 M 36 M

Historical Prices

188 242 211 276 265 229 178 202 155 111 76 57.7 44.2 35.8

Net Income

230 M 268 M 348 M 128 M 98.8 M 301 M 380 M 211 M 150 M 115 M 28.5 M 37.7 M 16.5 M 34.5 M

Revenue

2.89 B 2.89 B 2.53 B 1.91 B 1.96 B 2.27 B 2.01 B 1.91 B 1.6 B 1.4 B 1.25 B 1.12 B 1.02 B 1.17 B

Cost of Revenue

- - - - - - - - - - - - - -

Gross Profit

- - - - - 974 M 867 M 821 M 449 M 341 M 260 M 224 M 188 M 216 M

Operating Income

491 M 505 M 602 M 261 M 223 M 476 M 409 M 379 M 283 M 211 M 117 M 97 M 59.3 M 94.5 M

Interest Expense

162 M 153 M 148 M 151 M 107 M 79.5 M 63.2 M 54.1 M 42.4 M 51.2 M 64 M 39 M 33.6 M 33.6 M

EBITDA

768 M 774 M 854 M 514 M 473 M 700 M 616 M 584 M 449 M 341 M 260 M 224 M 188 M 216 M

Operating Expenses

- - - - - 493 M 456 M 426 M 161 M 149 M 141 M 133 M 128 M 118 M

General and Administrative Expenses

- - - - - 274 M 252 M 237 M - - - - - -

All numbers in USD currency

Quarterly Income Statement Vail Resorts

2024-Q1 2023-Q4 2023-Q3 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

37.8 M 38 M 38.1 M 39.6 M 40.3 M 40.3 M - 40.6 M 40.3 M 40.4 M 40.3 M 40.3 M 40.3 M 40.2 M 40.3 M 40.2 M 40.3 M 40.3 M 40.4 M 40.3 M 40.5 M 40.5 M 40.3 M 40.5 M 40 M 40.2 M 38.4 M 40.2 M 36.2 M 36.8 M 36.4 M 36.8 M 36.3 M 36.5 M 36.3 M 36.5 M 36.1 M 36.2 M 36.1 M 36.2 M 35.9 M 36 M 35.8 M 36 M 36 M 35.7 M 36 M 35.7 M 36 M 36.1 M 36 M 36.1 M

Net Income

362 M 219 M -176 M 325 M 209 M -137 M - 373 M 148 M -139 M -141 M 275 M 206 M -154 M -154 M -154 M 206 M -106 M -89.5 M -106 M 236 M -108 M -83.7 M -108 M 149 M -28.4 M -57.1 M -28.4 M 117 M -62.6 M -65.3 M -62.6 M 116 M -59.6 M -70.1 M -59.6 M 59.3 M -64.3 M -75.4 M -64.3 M 60.6 M -73.4 M -59.9 M -73.4 M 46.4 M -60.6 M -53.8 M -60.6 M 54.6 M -55.7 M -53.9 M -55.7 M

Revenue

1.28 B 1.08 B 259 M 1.24 B 1.1 B 279 M - 1.18 B 907 M 176 M 204 M 889 M 925 M 132 M 77.2 M 132 M 850 M 268 M 244 M 268 M 735 M 220 M 212 M 844 M 725 M 221 M 209 M 795 M 599 M 178 M 180 M 178 M 530 M 175 M 162 M 175 M 453 M 128 M 135 M 128 M 422 M 123 M 112 M 123 M 373 M 116 M 114 M 116 M 395 M 116 M 109 M 116 M

Cost of Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Income

547 M 351 M -207 M 501 M 328 M -163 M - 540 M 208 M -166 M -170 M 388 M 311 M -164 M -170 M -164 M 302 M -136 M -121 M -136 M 258 M -128 M -113 M -128 M 252 M -104 M -103 M -104 M 200 M -90.5 M -93.8 M -90.5 M 160 M -86.7 M -88.5 M -86.7 M 111 M -88.8 M -94.5 M -88.8 M 106 M -102 M -84.1 M -102 M 84.2 M -90.3 M -80.9 M -90.3 M 97.1 M -84.4 M -77.8 M -84.4 M

Interest Expense

39.9 M 40.6 M 40.7 M 39.1 M 38.4 M 35.3 M - 35.1 M 37.8 M 39.5 M 73.3 M 39 M 26.1 M 35.4 M 48.8 M 35.4 M 21 M 22.7 M 39.6 M 22.7 M 16 M 18.6 M 31.1 M 18.6 M 14.2 M 15.2 M 26.2 M 15.2 M 10.9 M 12 M 21.5 M 12 M 13.8 M 10.6 M 27.4 M 10.6 M 16.2 M 13.6 M 32.3 M 13.6 M 8.53 M 16.1 M 16.9 M 16.1 M 8.54 M 8.38 M 16.8 M 8.38 M 8.66 M 8.24 M 16.6 M 8.24 M

EBITDA

615 M 420 M -140 M 570 M 394 M -98.7 M - 606 M 270 M -104 M -45.2 M 452 M 375 M -101 M -48.4 M -101 M 357 M -77.7 M -14.3 M -77.7 M 309 M -76.6 M -13 M -76.6 M 302 M -55.1 M -12.4 M -55.1 M 241 M -49.9 M -14.5 M -49.9 M 197 M -48 M -15.1 M -48 M 147 M -52.9 M -24.1 M -52.9 M 139 M -67.9 M -19 M -67.9 M 117 M -58.6 M -18.9 M -58.6 M 127 M -55.4 M -19.8 M -55.4 M

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 370 M - - 352 M 342 M 238 M 568 M 340 M 316 M 225 M 523 M 225 M 289 M 207 M 490 M 207 M 298 M 201 M 603 M 201 M

General and Administrative Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

All numbers in USD currency