Latest MTN reports update at 2024-03-11: 2023-Q42022-Q4
Vail Resorts logo
Vail Resorts MTN
$ 196.37 0.35%

Vail Resorts Financial Ratios 2011-2024 | MTN

Annual Financial Ratios Vail Resorts

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

35.8 24.6 87.1 107.6 31.7 31.3 41.7 38.5 34.4 100.3 64.6 114.2 42.0

P/S

3.3 3.4 5.8 5.4 4.2 5.9 4.6 3.6 2.8 2.3 2.2 1.8 1.2

EPS

6.8 8.6 3.2 2.5 7.5 9.4 5.4 4.1 3.2 0.8 1.1 0.5 1.0

EV (Enterprise Value)

13.7 B 11.9 B 14.3 B 13.9 B 12.1 B 14 B 11 B 7.29 B 5.52 B 4.15 B 3.74 B 2.94 B 2.48 B

EBITDA per Share

19.5 21.1 12.7 11.7 17.3 15.2 14.9 12.4 9.4 7.25 6.25 5.23 5.99

EV/EBITDA

27.8 22.4 15.7 21.1 17.0 14.2 13.9 13.2 13.8 12.3 8.7

PEG

3.72 2.11 34.24 15.0 -1.53 0.42 1.4 1.25 0.11 -4.05 0.5 -2.19 2.94

P/B

7.2 4.6 6.1 6.9 6.4 7.5 5.6 6.6 4.6 3.5 3.0 2.3 1.7

P/CF

15.0 12.0 21.2 26.9 21.6 29.0 28.1 18.1 22.0 22.4 19.1 35.6 8.4

ROE %

26.71 21.58 6.99 6.45 20.07 23.90 13.40 17.12 13.24 3.47 4.58 2.05 4.16

ROA %

4.51 5.51 2.05 1.88 6.80 9.35 5.12 6.03 4.61 1.31 1.66 0.85 1.77

ROCE %

50.31 37.32 14.27 14.58 13.00 11.84 11.27 14.54 9.20 6.48 4.66 3.62 5.73

Current Ratio

1.3 1.4 1.4 1.4 0.7 0.9 0.7 0.6 0.7 0.8 1.1 0.9 1.0

DSO

48.3 52.7 43.2 35.1 43.5 41.9 35.8 33.5 29.7 27.9 25.7 23.4 18.3

DIO

- - - - 27.2 27.3 28.5 23.6 25.3 24.7 27.8 28.8 20.7

DPO

- - - - 27.1 25.8 24.0 23.0 21.4 26.4 25.0 24.7 21.3

Operating Cycle

48.3 52.7 43.2 35.1 70.7 69.2 64.3 57.2 55.1 52.6 53.6 52.2 39.0

Cash Conversion Cycle

48.3 52.7 43.2 35.1 43.6 43.4 40.2 34.1 33.6 26.2 28.6 27.5 17.7

All numbers in USD currency

Quarterly Financial Ratios Vail Resorts

2023-Q4 2023-Q3 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

5.78 -4.6 5.17 -3.4 - 9.18 3.67 -3.44 -3.49 6.82 5.12 -3.82 -3.82 -3.82 5.12 -2.64 -2.22 -2.64 5.82 -2.66 -2.07 -2.66 3.72 -0.71 -1.43 -0.71 3.23 -1.7 -1.8 -1.7 3.19 -1.63 -1.92 -1.63 1.64 -1.77 -2.08 -1.77 1.69 -2.04 -1.67 -2.04 1.29 -1.7 -1.5 -1.7 1.52 -1.54 -1.49 -1.54

EBITDA per Share

11.1 -3.68 9.77 -2.45 - 14.9 6.71 -2.58 -1.12 11.2 9.29 -2.52 -1.2 -2.52 8.85 -1.93 -0.35 -1.93 7.63 -1.89 -0.32 -1.89 7.54 -1.37 -0.32 -1.37 6.64 -1.36 -0.4 -1.36 5.43 -1.32 -0.42 -1.32 4.07 -1.46 -0.67 -1.46 3.88 -1.89 -0.53 -1.89 3.26 -1.64 -0.53 -1.64 3.54 -1.54 -0.55 -1.54

ROE %

2.14 -3.92 44.17 40.02 20.76 11.93 8.78 13.14 9.68 6.85 -23.56 -23.94 -18.92 -13.22 -8.21 -7.99 -7.86 -7.16 -7.03 -11.26 -5.24 -3.62 2.41 6.23 3.58 -0.25 -2.90 -3.19 -6.54 -7.17 -10.51 -16.73 -17.34 -18.43 -19.03 -18.84 -20.06 -18.15 -19.37 -21.23 -19.58 -19.02 -17.37 -16.35 -15.44 -15.23 -14.33 -7.30 -6.50 -7.30

ROA %

1.70 3.77 12.65 11.86 6.01 3.75 2.32 3.96 3.32 2.65 -4.60 -3.77 -2.98 -2.08 -1.29 -0.48 -0.97 -1.01 -1.50 -3.43 -1.58 -0.91 0.94 1.92 1.04 -0.20 -1.09 -0.89 -1.73 -1.92 -2.76 -5.20 -5.51 -6.15 -6.46 -5.94 -6.40 -5.53 -6.05 -6.75 -6.70 -6.90 -6.80 -6.40 -6.10 -6.08 -5.79 -2.87 -2.77 -2.87

ROCE %

19.04 6.34 68.59 60.38 32.19 21.51 16.28 23.86 21.36 19.14 -19.24 -20.41 -16.75 -11.87 -8.22 -13.19 -12.31 -11.39 -10.51 -9.09 -6.96 -6.38 -4.26 2.47 3.11 -1.09 -0.45 -5.41 -10.32 -9.80 -14.71 -19.72 -19.98 -21.28 -21.53 -22.06 -23.84 -22.53 -24.32 -27.20 -25.71 -25.60 -24.11 -22.51 -21.33 -20.63 -19.45 -11.05 -9.38 -11.05

Current Ratio

1.2 1.2 1.4 1.3 1.4 1.5 1.4 1.4 1.4 1.4 1.5 1.3 1.4 1.3 1.7 1.4 1.6 1.4 1.8 1.6 1.8 1.6 1.7 1.7 1.8 1.7 1.5 1.6 1.6 1.6 1.6 1.4 1.6 1.4 - 1.5 - - - - - - - - - - - - - -

DSO

10.3 46.9 11.6 82.0 - 14.9 11.4 118.1 154.3 23.1 15.5 109.1 186.3 102.6 9.4 61.0 67.0 29.4 9.9 63.3 65.8 8.4 10.4 56.1 59.2 9.8 11.2 52.9 52.4 32.7 10.4 43.5 46.8 28.8 9.4 47.0 44.5 31.9 9.8 43.1 47.4 31.8 9.6 37.4 38.4 33.3 9.8 34.6 37.0 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Cycle

10.3 48.1 11.6 82.0 - 14.9 11.4 118.1 154.3 23.1 15.5 109.1 186.3 102.6 9.4 61.0 67.0 29.4 9.9 63.3 65.8 8.4 10.4 56.1 59.2 9.8 11.2 52.9 52.4 32.7 10.4 43.5 46.8 28.8 9.4 47.0 44.5 31.9 9.8 43.1 47.4 31.8 9.6 37.4 38.4 33.3 9.8 34.6 37.0 -

Cash Conversion Cycle

10.3 48.1 11.6 82.0 - 14.9 11.4 118.1 154.3 23.1 15.5 109.1 186.3 102.6 9.4 61.0 67.0 29.4 9.9 63.3 65.8 8.4 10.4 56.1 59.2 9.8 11.2 52.9 52.4 32.7 10.4 43.5 46.8 28.8 9.4 47.0 44.5 31.9 9.8 43.1 47.4 31.8 9.6 37.4 38.4 33.3 9.8 34.6 37.0 -

All numbers in USD currency