Vail Resorts logo
Vail Resorts MTN
$ 181.71 2.75%

Annual report 2024
added 09-26-2024

report update icon

Vail Resorts Financial Ratios 2011-2024 | MTN

Annual Financial Ratios Vail Resorts

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

30.9 35.8 24.6 87.1 107.6 31.7 31.3 41.7 38.5 34.4 100.3 64.6 114.2 42.0

P/S

2.5 3.3 3.4 5.8 5.4 4.2 5.9 4.6 3.6 2.8 2.3 2.2 1.8 1.2

EPS

6.1 6.8 8.6 3.2 2.5 7.5 9.4 5.4 4.1 3.2 0.8 1.1 0.5 1.0

EV (Enterprise Value)

11.5 B 13.7 B 11.9 B 14.3 B 13.9 B 12.1 B 14 B 11 B 7.29 B 5.52 B 4.15 B 3.74 B 2.94 B 2.48 B

EBITDA per Share

20.3 19.5 21.1 12.7 11.7 17.3 15.2 14.9 12.4 9.4 7.25 6.25 5.23 5.99

EV/EBITDA

27.8 22.4 15.7 21.1 17.0 14.2 13.9 13.2 13.8 12.3 8.7

PEG

4.04 3.72 2.11 34.24 15.0 -1.53 0.42 1.4 1.25 0.11 -4.05 0.5 -2.19 2.94

P/B

6.9 7.2 4.6 6.1 6.9 6.4 7.5 5.6 6.6 4.6 3.5 3.0 2.3 1.7

P/CF

12.1 15.0 12.0 21.2 26.9 21.6 29.0 28.1 18.1 22.0 22.4 19.1 35.6 8.4

ROE %

31.84 26.71 18.83 6.99 6.45 20.07 23.90 13.40 17.12 13.24 3.47 4.58 2.05 4.16

ROA %

4.04 4.51 5.51 2.05 1.88 6.80 9.35 5.12 6.03 4.61 1.31 1.66 0.85 1.77

ROCE %

67.92 50.31 32.57 14.27 14.58 13.00 11.84 11.27 14.54 9.20 6.48 4.66 3.62 5.73

Current Ratio

1.2 1.3 1.4 1.4 1.4 0.7 0.9 0.7 0.6 0.7 0.8 1.1 0.9 1.0

DSO

47.9 48.3 52.7 43.2 35.1 43.5 41.9 35.8 33.5 29.7 27.9 25.7 23.4 18.3

DIO

- - - - - 27.2 27.3 28.5 23.6 25.3 24.7 27.8 28.8 20.7

DPO

- - - - - 27.1 25.8 24.0 23.0 21.4 26.4 25.0 24.7 21.3

Operating Cycle

47.9 48.3 52.7 43.2 35.1 70.7 69.2 64.3 57.2 55.1 52.6 53.6 52.2 39.0

Cash Conversion Cycle

47.9 48.3 52.7 43.2 35.1 43.6 43.4 40.2 34.1 33.6 26.2 28.6 27.5 17.7

All numbers in USD currency

Quarterly Financial Ratios Vail Resorts

2024-Q1 2023-Q4 2023-Q3 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

9.57 5.78 -4.6 8.2 5.17 -3.4 - 9.18 3.67 -3.44 -3.49 6.82 5.12 -3.82 -3.82 -3.82 5.12 -2.64 -2.22 -2.64 5.82 -2.66 -2.07 -2.66 3.72 -0.71 -1.43 -0.71 3.23 -1.7 -1.8 -1.7 3.19 -1.63 -1.92 -1.63 1.64 -1.77 -2.08 -1.77 1.69 -2.04 -1.67 -2.04 1.29 -1.7 -1.5 -1.7 1.52 -1.54 -1.49 -1.54

EBITDA per Share

16.3 11.1 -3.68 14.4 9.77 -2.45 - 14.9 6.71 -2.58 -1.12 11.2 9.29 -2.52 -1.2 -2.52 8.85 -1.93 -0.35 -1.93 7.63 -1.89 -0.32 -1.89 7.54 -1.37 -0.32 -1.37 6.64 -1.36 -0.4 -1.36 5.43 -1.32 -0.42 -1.32 4.07 -1.46 -0.67 -1.46 3.88 -1.89 -0.53 -1.89 3.26 -1.64 -0.53 -1.64 3.54 -1.54 -0.55 -1.54

ROE %

60.28 38.48 1.23 49.32 44.17 40.02 20.76 11.93 8.78 13.14 9.68 6.85 -23.56 -23.94 -18.92 -13.22 -8.21 -7.99 -7.86 -7.16 -7.03 -11.26 -5.24 -3.62 2.41 6.23 3.58 -0.25 -2.90 -3.19 -6.54 -7.17 -10.51 -16.73 -17.34 -18.43 -19.03 -18.84 -20.06 -18.15 -19.37 -21.23 -19.58 -19.02 -17.37 -16.35 -15.44 -15.23 -14.33 -7.30 -6.50 -7.30

ROA %

12.18 9.12 3.19 12.06 12.65 11.86 6.01 3.75 2.32 3.96 3.32 2.65 -4.60 -3.77 -2.98 -2.08 -1.29 -0.48 -0.97 -1.01 -1.50 -3.43 -1.58 -0.91 0.94 1.92 1.04 -0.20 -1.09 -0.89 -1.73 -1.92 -2.76 -5.20 -5.51 -6.15 -6.46 -5.94 -6.40 -5.53 -6.05 -6.75 -6.70 -6.90 -6.80 -6.40 -6.10 -6.08 -5.79 -2.87 -2.77 -2.87

ROCE %

103.29 71.25 16.10 78.34 68.59 60.38 32.19 21.51 16.28 23.86 21.36 19.14 -19.24 -20.41 -16.75 -11.87 -8.22 -13.19 -12.31 -11.39 -10.51 -9.09 -6.96 -6.38 -4.26 2.47 3.11 -1.09 -0.45 -5.41 -10.32 -9.80 -14.71 -19.72 -19.98 -21.28 -21.53 -22.06 -23.84 -22.53 -24.32 -27.20 -25.71 -25.60 -24.11 -22.51 -21.33 -20.63 -19.45 -11.05 -9.38 -11.05

Current Ratio

1.3 1.2 1.2 1.4 1.4 1.3 1.4 1.5 1.4 1.4 1.4 1.4 1.5 1.3 1.4 1.3 1.7 1.4 1.6 1.4 1.8 1.6 1.8 1.6 1.7 1.7 1.8 1.7 1.5 1.6 1.6 1.6 1.6 1.4 1.6 1.4 - 1.5 - - - - - - - - - - - - - -

DSO

17.1 10.3 80.7 18.9 11.6 82.0 - 14.9 11.4 118.1 154.3 23.1 15.5 109.1 186.3 102.6 9.4 61.0 67.0 29.4 9.9 63.3 65.8 8.4 10.4 56.1 59.2 9.8 11.2 52.9 52.4 32.7 10.4 43.5 46.8 28.8 9.4 47.0 44.5 31.9 9.8 43.1 47.4 31.8 9.6 37.4 38.4 33.3 9.8 34.6 37.0 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Cycle

17.1 10.3 48.1 18.9 11.6 82.0 - 14.9 11.4 118.1 154.3 23.1 15.5 109.1 186.3 102.6 9.4 61.0 67.0 29.4 9.9 63.3 65.8 8.4 10.4 56.1 59.2 9.8 11.2 52.9 52.4 32.7 10.4 43.5 46.8 28.8 9.4 47.0 44.5 31.9 9.8 43.1 47.4 31.8 9.6 37.4 38.4 33.3 9.8 34.6 37.0 -

Cash Conversion Cycle

17.1 10.3 48.1 18.9 11.6 82.0 - 14.9 11.4 118.1 154.3 23.1 15.5 109.1 186.3 102.6 9.4 61.0 67.0 29.4 9.9 63.3 65.8 8.4 10.4 56.1 59.2 9.8 11.2 52.9 52.4 32.7 10.4 43.5 46.8 28.8 9.4 47.0 44.5 31.9 9.8 43.1 47.4 31.8 9.6 37.4 38.4 33.3 9.8 34.6 37.0 -

All numbers in USD currency