Nautilus NLS
$ 0.82
11.2%
Quarterly report 2023-Q3
added 11-14-2023
Nautilus Balance Sheet 2011-2024 | NLS
Annual Balance Sheet Nautilus
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
29.2 M | -7.98 M | -24.8 M | -43.1 M | 25.7 M | -6.14 M | 20.1 M | 16.1 M | 49.2 M | -45.2 M | -41 M | -23.2 M | -8.35 M |
Long Term Debt |
42.1 M | 395 K | 10.3 M | 10.7 M | 14.1 M | 16 M | 32 M | 48 M | 64 M | - | - | - | 5.14 M |
Long Term Debt Current |
4.43 M | 4.49 M | 3.38 M | 3.33 M | 3.72 M | - | - | - | - | - | - | - | - |
Total Non Current Liabilities |
- | - | - | 35.4 M | 41.2 M | 35.5 M | 48.2 M | 73.8 M | 93.4 M | 4.91 M | 4.08 M | 6.51 M | 12.2 M |
Total Current Liabilities |
54 M | 95.2 M | 138 M | 130 M | 88.7 M | 115 M | 97.4 M | 98.4 M | 95.5 M | 59.7 M | 47.9 M | 44.5 M | 38.6 M |
Total Liabilities |
102 M | 150 M | 172 M | 165 M | 130 M | 150 M | 146 M | 172 M | 189 M | 64.6 M | 52 M | 51 M | 50.9 M |
Deferred Revenue |
5.08 M | 6.28 M | 5.55 M | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
52.7 M | 158 M | 181 M | - | 90.3 M | 183 M | 179 M | 161 M | 128 M | 103 M | 84.6 M | 36.6 M | 19.7 M |
Total Assets |
164 M | 314 M | 354 M | 318 M | 220 M | 333 M | 325 M | 333 M | 316 M | 176 M | 144 M | 94.3 M | 82.8 M |
Cash and Cash Equivalents |
17.4 M | 12.9 M | 38.4 M | 56.6 M | 11.1 M | 38.1 M | 27.9 M | 47.9 M | 30.8 M | 45.2 M | 41 M | 23.2 M | 17.4 M |
Book Value |
61.3 M | 164 M | 183 M | 153 M | 90.6 M | 183 M | 179 M | 161 M | 127 M | 111 M | 91.6 M | 43.3 M | 32 M |
Total Shareholders Equity |
61.3 M | 164 M | 183 M | 153 M | 90.6 M | 183 M | 179 M | 161 M | 127 M | 111 M | 91.6 M | 43.3 M | 32 M |
All numbers in USD currency
Quarterly Balance Sheet Nautilus
2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
14 M | 14.1 M | 26.3 M | 58.1 M | 44.8 M | 34.7 M | 27.1 M | 53.6 M | 14 M | 10.3 M | 10.3 M | 10.7 M | 11.5 M | 12.5 M | 26.5 M | 14.1 M | 20.3 M | 14.1 M | 14.1 M | 16 M | 20 M | 16 M | 16 M | 32 M | 36 M | 32 M | 32 M | 48 M | 52 M | 48 M | 48 M | 64 M | - | 64 M | 64 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non Current Liabilities |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
121 M | 81.1 M | 102 M | 142 M | 135 M | 124 M | 150 M | 186 M | 199 M | 186 M | 172 M | 165 M | 156 M | 116 M | 111 M | 130 M | 130 M | 130 M | 130 M | 150 M | 150 M | 150 M | 150 M | 146 M | 146 M | 146 M | 146 M | 172 M | 172 M | 172 M | 172 M | 189 M | 189 M | 189 M | 189 M | 64.6 M | 64.6 M | 64.6 M | 64.6 M | 52 M | 52 M | 52 M | 52 M | 51 M | 51 M | 51 M | 51 M | 50.9 M | 50.9 M | 50.9 M | 50.9 M |
Deferred Revenue |
3.01 M | 4.43 M | 5.08 M | 5.15 M | 4.19 M | 6.58 M | 6.28 M | 6.28 M | 3.45 M | 1.76 M | 5.55 M | 6.4 M | - | - | 2.05 M | 1.22 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
35.2 M | 47.8 M | 52.7 M | 73.6 M | 84.7 M | 97.9 M | 158 M | 176 M | 190 M | 194 M | 181 M | 150 M | 121 M | 87.3 M | 92.5 M | 90.3 M | 90.3 M | 90.3 M | 90.3 M | 183 M | 183 M | 183 M | 183 M | 179 M | 179 M | 179 M | 179 M | 161 M | 161 M | 161 M | 161 M | 128 M | 128 M | 128 M | 128 M | 103 M | 103 M | 103 M | 103 M | 84.6 M | 84.6 M | 84.6 M | 84.6 M | 36.6 M | 36.6 M | 36.6 M | 36.6 M | 19.7 M | 19.7 M | 19.7 M | 19.7 M |
Total Assets |
168 M | 140 M | 164 M | 225 M | 227 M | 229 M | 314 M | 367 M | 391 M | 382 M | 354 M | 318 M | 279 M | 205 M | 204 M | 220 M | 220 M | 220 M | 220 M | 333 M | 333 M | 333 M | 333 M | 325 M | 325 M | 325 M | 325 M | 333 M | 333 M | 333 M | 333 M | 316 M | 316 M | 316 M | 316 M | 176 M | 176 M | 176 M | 176 M | 144 M | 144 M | 144 M | 144 M | 94.3 M | 94.3 M | 94.3 M | 94.3 M | 82.8 M | 82.8 M | 82.8 M | 82.8 M |
Cash and Cash Equivalents |
8.13 M | 17.3 M | 17.4 M | 15.5 M | 5.8 M | 7.31 M | 12.9 M | 18.4 M | 20.2 M | 25.2 M | 39.8 M | 56.6 M | 70.1 M | 45.7 M | 11.1 M | 11.1 M | 11.1 M | 11.1 M | 11.1 M | 38.1 M | 38.1 M | 38.1 M | 38.1 M | 27.9 M | 27.9 M | 27.9 M | 27.9 M | 47.9 M | 47.9 M | 47.9 M | 47.9 M | 30.8 M | 30.8 M | 30.8 M | 30.8 M | 45.2 M | 45.2 M | 45.2 M | 45.2 M | 41 M | 41 M | 41 M | 41 M | 23.2 M | 23.2 M | 23.2 M | 23.2 M | 17.4 M | 17.4 M | 17.4 M | 17.4 M |
Book Value |
47.1 M | 59.1 M | 61.3 M | 83 M | 91.6 M | 105 M | 164 M | 181 M | 193 M | 197 M | 183 M | 153 M | 123 M | 89.1 M | 92.9 M | 90.6 M | 90.6 M | 90.6 M | 90.6 M | 183 M | 183 M | 183 M | 183 M | 179 M | 179 M | 179 M | 179 M | 161 M | 161 M | 161 M | 161 M | 127 M | 127 M | 127 M | 127 M | 111 M | 111 M | 111 M | 111 M | 91.6 M | 91.6 M | 91.6 M | 91.6 M | 43.3 M | 43.3 M | 43.3 M | 43.3 M | 32 M | 32 M | 32 M | 32 M |
Total Shareholders Equity |
47.1 M | 59.1 M | 61.3 M | 83 M | 91.6 M | 105 M | 164 M | 181 M | 193 M | 197 M | 183 M | 153 M | 123 M | 89.1 M | 92.9 M | 90.6 M | 90.6 M | 90.6 M | 90.6 M | 183 M | 183 M | 183 M | 183 M | 179 M | 179 M | 179 M | 179 M | 161 M | 161 M | 161 M | 161 M | 127 M | 127 M | 127 M | 127 M | 111 M | 111 M | 111 M | 111 M | 91.6 M | 91.6 M | 91.6 M | 91.6 M | 43.3 M | 43.3 M | 43.3 M | 43.3 M | 32 M | 32 M | 32 M | 32 M |
All numbers in USD currency