Nautilus logo
Nautilus NLS
report update icon

Quarterly report 2024-Q2
added 05-30-2026

Nautilus Financial Ratios 2024-2009 | NLS

Brief overview of Nautilus's valuation and returns

This overview follows the five latest available observations from 2016 through 2021.

The latest available valuation ratios are P/E 5.1x (median 15.42x), EV/EBITDA 6.91x (median 10.82x), P/S 0.14x (median 0.75x). Multiples are on average 66.9% below their own medians. Shares look cheaper than their recent historical valuation.

Current earnings relative to valuation equal about 19.6% on the 1/P/E measure. This is a valuation reference, not an expected payout.

The latest available business-quality ratios are ROE 3.8%, ROA -104.7%, ROCE 3.8%. Losses and negative capital returns make ordinary P/E-like references unstable or inapplicable.

The time from paying for inputs to receiving cash fell from 104.1 days to 81.5 days. Cash turnover improved.

Conclusion

Nautilus's multiples look low against history, but fundamental returns do not yet provide convincing support.

Annual Financial Ratios Nautilus

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009

P/E

- -0.4 -1.8 5.1 12.3 -1.0 15.4 46.7 15.8 22.9 23.7 5.5 9.9 52.2 - -

P/S

- 0.1 0.1 0.8 3.9 0.9 2.0 3.1 1.3 1.8 1.6 1.2 0.9 0.4 - -

EPS

-2.6 -3.3 -0.7 1 2.0 -3.1 0.5 0.3 1.1 0.8 0.6 1.5 0.6 0.1 -0.7 -

EV (Enterprise Value)

101 M 126 M 177 M 288 M 844 M 213 M 338 M 512 M 663 M 768 M 464 M 276 M 195 M 108 M 33.3 M -7.29 M

EBITDA per Share

-2.22 -2.6 -0.54 1.37 2.91 -3.02 0.99 0.49 1.97 1.4 1.09 0.61 0.45 0.24 -0.1 -

EV/EBITDA

-1.3 -1.5 -10.6 6.9 9.7 -2.4 11.4 34.0 10.8 17.6 13.6 14.5 14.0 14.5 -11.3 -

PEG

- 0.0 0.01 -0.04 -0.12 0.02 0.44 2.16 0.29 -1.04 -0.39 0.03 0.01 0.5 - -

P/B

- 0.7 0.2 0.8 4.8 1.0 1.2 2.2 3.3 4.8 4.0 2.9 3.9 2.3 - -

P/CF

- 2.2 -0.6 6.3 10.3 -4.2 10.6 11.3 11.7 14.8 12.9 12.6 13.0 16.1 - -

ROE %

379.50 -171.94 -13.67 16.66 39.07 -102.43 8.03 4.71 21.25 20.95 16.92 52.37 38.97 4.44 -74.16 -

ROA %

-104.71 -64.45 -7.14 8.58 18.81 -42.09 4.40 2.60 10.26 8.42 10.70 33.40 17.90 1.71 -29.15 -

ROCE %

376.49 -152.30 -15.43 21.75 41.27 -76.30 9.52 2.82 22.75 18.27 26.00 16.44 21.25 8.15 -31.07 -

Current Ratio

0.8 1.6 2.1 2.1 1.9 1.7 2.2 2.2 1.9 1.7 2.7 2.8 1.8 1.6 1.6 -

DSO

29.3 52.8 46.5 159.3 140.6 176.0 140.0 125.9 40.7 38.8 34.3 39.3 42.9 43.9 - -

DIO

93.2 122.6 74.2 171.3 59.7 113.2 103.4 90.6 84.2 75.9 55.5 56.2 53.9 39.3 20.6 -

DPO

41.1 64.2 62.9 280.6 96.2 148.3 130.9 119.9 119.9 122.8 115.6 113.6 108.8 95.0 48.8 -

Operating Cycle

122.5 175.4 120.7 330.6 200.3 289.2 243.4 216.5 124.9 114.8 89.8 95.5 96.8 83.2 20.6 -

Cash Conversion Cycle

81.5 111.3 57.7 50.0 104.1 140.8 112.6 96.5 5.1 -8.0 -25.7 -18.1 -12.0 -11.8 -28.2 -

All numbers in USD currency

Quarterly Financial Ratios Nautilus

2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

-0.94 -0.15 -0.35 -0.41 -1.92 -0.35 -0.43 -0.15 0.45 -0.43 -0.14 0.3 1 0.96 1.13 -0.17 0.07 0.12 -0.36 -2.66 -0.29 0.05 0.14 0.03 0.27 0.28 0.27 0.08 0.23 0.38 0.24 0.11 0.37 0.31 0.12 0.08 0.34 0.33 0.08 0.02 0.17 0.27 0.04 1.06 0.17 0.44 0.03 -0.01 0.08 0.11 - -0.11 0.05

EBITDA per Share

-0.65 -0.23 -0.07 -0.3 -1.56 -0.23 -0.43 0.07 0.65 -0.56 0.08 0.65 1.37 1.44 1.71 -0.06 0.08 0.11 -0.01 -2.7 -0.26 0.09 0.42 0.19 0.43 0.21 0.64 0.27 0.49 0.63 0.45 0.34 0.68 0.4 0.28 0.18 0.59 0.46 0.23 0.13 0.32 0.32 0.12 - 0.22 0.25 0.1 0.03 0.12 0.17 0.08 -0.02 0.09

ROE %

-278.59 -93.49 -98.51 -92.63 -80.61 -16.16 -10.28 -5.00 4.44 5.00 31.36 60.96 48.17 42.92 27.88 -12.19 -89.55 -96.84 -99.94 -85.00 -1.41 7.89 11.85 14.24 15.22 15.17 17.67 17.94 18.91 22.76 23.20 21.44 20.98 21.81 23.50 22.78 21.37 17.92 17.92 17.11 56.90 61.95 83.95 84.94 44.11 40.76 19.36 16.39 5.58 3.36 -0.32 -11.28 5.03

ROA %

-38.77 -40.53 -41.94 -40.69 -36.04 -6.15 -4.90 -2.30 2.50 2.79 15.57 28.77 22.65 19.80 12.28 -5.52 -43.84 -47.91 -49.09 -42.06 -0.95 4.71 6.90 8.08 8.58 8.25 9.14 9.13 9.50 11.04 10.63 10.28 10.52 13.24 16.07 15.73 14.70 12.00 12.04 11.35 40.70 43.00 51.44 51.60 21.63 18.81 8.25 6.83 2.21 0.78 -0.14 -4.86 1.94

ROCE %

-277.62 -94.70 -89.27 -87.56 -72.92 -15.02 -13.32 -4.39 4.71 17.38 55.15 92.55 76.49 54.14 30.69 -14.72 -96.73 -101.98 -104.13 -91.10 -0.46 11.18 13.27 17.58 19.22 21.14 29.56 27.34 29.59 35.66 33.38 33.50 32.16 33.14 36.46 35.25 34.48 29.01 27.01 24.36 19.82 22.85 29.48 29.82 30.21 26.03 24.66 20.22 12.71 10.14 -2.49 -9.24 5.56

Current Ratio

1.1 1.7 1.6 1.7 1.8 1.6 2.0 2.0 2.1 2.0 2.0 2.1 2.1 1.9 1.8 1.8 1.8 1.7 1.8 2.0 2.6 2.2 2.4 2.6 2.6 2.2 2.2 2.2 2.2 1.9 2.0 1.9 1.9 1.7 3.1 3.5 3.8 2.7 3.8 3.1 3.4 2.8 3.1 3.8 2.4 1.9 1.9 2.0 1.9 1.6 1.7 1.8 1.6

DSO

26.5 61.1 35.5 42.6 58.4 63.4 56.5 61.8 47.4 56.5 18.1 26.4 39.8 38.5 30.1 27.2 43.3 37.4 44.3 39.4 36.6 36.4 35.8 33.3 28.8 29.0 32.5 29.1 28.3 27.8 28.8 25.6 26.2 26.9 20.5 22.5 20.4 21.4 21.0 20.9 24.6 25.1 24.9 25.7 26.2 23.5 26.8 26.0 31.8 26.9 23.7 41.6 -

DIO

85.6 161.4 107.1 171.6 172.8 124.6 113.1 130.2 84.6 113.1 36.5 36.3 42.8 34.8 28.7 38.4 70.4 - 109.2 124.1 121.5 - 84.9 87.2 74.3 - 97.4 90.5 72.0 - 101.2 99.3 66.5 - 84.6 76.0 48.3 - 67.2 70.4 40.0 - 57.5 65.1 51.9 - 69.0 53.0 41.8 - 54.9 54.5 -

DPO

73.2 76.5 43.4 53.5 58.9 58.7 68.9 109.3 62.4 68.9 30.6 43.3 70.2 73.7 67.1 54.2 85.1 - 74.9 79.4 120.2 - 99.2 96.3 88.6 - 106.3 101.9 93.4 - 96.5 101.7 83.8 - 94.7 93.5 80.2 - 80.1 113.9 88.1 - 81.2 82.8 80.8 - 89.0 82.2 86.8 - 71.5 100.8 -

Operating Cycle

- - 159.9 157.0 - 142.6 214.2 279.1 34.3 169.6 54.6 62.8 82.7 73.3 58.8 76.7 126.4 47.8 197.9 204.9 170.1 36.3 164.8 204.7 134.5 30.5 148.2 176.5 124.4 33.0 154.5 169.9 109.2 37.8 171.4 203.3 106.7 25.2 115.6 144.9 88.3 30.0 109.0 140.1 91.7 30.5 140.1 126.7 91.2 36.2 107.0 114.9 -

Cash Conversion Cycle

- - 61.1 88.2 - 99.2 160.8 202.9 34.3 100.7 24.0 19.5 12.5 -0.4 -8.3 22.4 41.2 47.8 39.0 41.6 18.3 36.3 13.3 14.4 8.8 30.5 17.8 18.6 6.7 33.0 9.7 5.6 2.4 37.8 8.0 9.3 -11.1 25.2 -27.8 -37.7 -27.4 30.0 -29.7 -39.3 -20.2 30.5 -13.1 -6.7 -11.0 36.2 -13.6 -14.2 -

All numbers in USD currency

Multiples are an important financial analysis tool for the company Nautilus, allowing investors and analysts to quickly assess the company’s value and investment attractiveness based on the ratio of market indicators to the company’s financial performance. Essentially, multiples express how the market values the company relative to its earnings, revenue, equity, or other key metrics.

Advantages of Using Financial Ratios
  • Simplified Data Analysis
    Financial ratios transform large volumes of accounting data into compact and easily interpretable indicators, significantly simplifying the assessment of the company’s condition.
  • Comparability Between Companies
    Multiples standardize financial metrics, enabling objective comparison of companies of different sizes, industries, and market capitalizations.
  • Identification of Trends and Issues
    Regular analysis of ratios helps track the dynamics of financial health, identify strengths and weaknesses of the business, as well as potential risks.
  • Decision Support
    Financial multiples serve as an important tool for investors, creditors, and company management in making investment, credit, and managerial decisions.
  • Accelerated Assessment of Investment Attractiveness
    Ratios allow quick determination of key performance, liquidity, and financial stability indicators, facilitating prompt evaluation of companies’ attractiveness for investments.

Using multiples enables comparison between companies, even if they differ in size or industry, as they standardize financial data into ratios convenient for analysis. This is especially useful for evaluating companies where direct analysis of financial statements may be complex or require in-depth knowledge.

Financial Ratios of other stocks in the Travel leisure industry

Issuer Price % 24h Market Cap Country
Clarus Corporation Clarus Corporation
CLAR
$ 3.3 1.23 % $ 127 M usaUSA
American Outdoor Brands American Outdoor Brands
AOUT
$ 12.78 -1.31 % $ 161 M usaUSA
Dover Motorsports, Inc. Dover Motorsports, Inc.
DVD
- -0.28 % $ 131 M usaUSA
Drive Shack Drive Shack
DS
- -19.54 % $ 15.4 M usaUSA
Callaway Golf Company Callaway Golf Company
ELY
- 0.56 % $ 4.26 B usaUSA
Ballantyne Strong, Inc Ballantyne Strong, Inc
BTN
- -5.97 % $ 49.1 M usaUSA
YETI Holdings YETI Holdings
YETI
$ 51.02 1.27 % $ 4.11 B usaUSA
SeaWorld Entertainment SeaWorld Entertainment
SEAS
- 2.34 % $ 3.5 B usaUSA
Six Flags Entertainment Corporation Six Flags Entertainment Corporation
SIX
- -3.44 % $ 2.67 B usaUSA
Inspired Entertainment Inspired Entertainment
INSE
$ 7.04 5.95 % $ 205 M usaUSA
Vista Outdoor Vista Outdoor
VSTO
- - $ 2.59 B usaUSA
Manchester United plc Manchester United plc
MANU
$ 22.9 1.01 % $ 3.91 B britainBritain
Cedar Fair, L.P. Cedar Fair, L.P.
FUN
- - $ 1.77 B usaUSA
Brunswick Corporation Brunswick Corporation
BC
$ 80.71 1.1 % $ 5.32 B usaUSA
Carnival Corporation & plc Carnival Corporation & plc
CUK
- - $ 36 B usaUSA
Peloton Interactive Peloton Interactive
PTON
- - $ 2.42 B usaUSA
Acushnet Holdings Corp. Acushnet Holdings Corp.
GOLF
$ 103.43 -1.15 % $ 6.24 B usaUSA
Pool Corporation Pool Corporation
POOL
- - $ 6.93 B usaUSA
OneSpaWorld Holdings Limited OneSpaWorld Holdings Limited
OSW
$ 27.03 2.81 % $ 2.79 B bahamasBahamas
Escalade, Incorporated Escalade, Incorporated
ESCA
$ 19.24 3.26 % $ 265 M usaUSA
Johnson Outdoors Johnson Outdoors
JOUT
$ 47.12 2.45 % $ 494 M usaUSA
Planet Fitness Planet Fitness
PLNT
- - $ 4.29 B usaUSA
Sportsman's Warehouse Holdings Sportsman's Warehouse Holdings
SPWH
- - $ 44.9 M usaUSA
Vision Marine Technologies Vision Marine Technologies
VMAR
- - $ 6.21 M canadaCanada