НОВАТЭК logo
НОВАТЭК NVTK

НОВАТЭК Financial Ratios 2005-2025 | NVTK

Annual Financial Ratios НОВАТЭК

2024 2023 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Price Earnings Ratio, P/E

- 6.7 11.94 55.79 4.39 20.74 13.07 9.27 23.99 35.22 11.01 15.12 0.01 29.18 45.41 51.69 63.2 84.11 86.45

Price Sales Ratio, P/S

- 2.26 4.47 5.32 4.4 4.08 3.51 4.45 3.76 3.67 4.06 4.98 0.01 10.11 13.15 14.93 18.99 23.98 30.78

Price To Book Ratio, P/B

- 1.2 2.73 2.34 2.31 3.91 2.7 3.69 4.19 3.41 3.27 3.62 0.0 8.04 10.35 12.32 14.56 17.33 20.68

Price Earnings To Growth Ratio, PEG

- - 0.02 -0.61 0.01 4.34 -0.33 0.04 0.24 -0.53 0.19 -0.36 0.0 0.52 3.26 2.33 1.92 0.0 -

Operating Cash Flow Per Share

- 145.0 139.75 57.21 102.09 71.79 59.81 57.58 43.99 36.48 29.22 24.99 23457.27 14.02 11.45 10.4 7.0 5.43 2.85

Free Cash Flow Per Share

- 145.0 77.58 -3.66 51.23 46.98 48.09 47.6 30.01 17.87 12.34 12.67 14856.08 6.95 6.11 0.36 0.68 3.86 1.39

Cash Per Share

- 52.76 35.44 61.21 45.7 22.98 21.86 16.0 11.81 13.67 2.62 6.07 7856.46 3.38 3.47 3.62 1.31 1.87 0.97

Payout Ratio

- - 0.36 1.32 0.11 0.32 0.27 0.16 0.48 0.78 0.2 0.28 0.13 0.24 0.29 0.33 0.31 0.23 0.14

Dividend Yield

- - 0.03 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 12.69 0.01 0.01 0.01 0.0 0.0 0.0

Current Ratio

1.28 1.86 1.48 2.27 4.24 2.74 1.83 1.22 0.76 1.56 1.38 1.06 1.16 0.51 1.16 1.82 1.41 3.04 1.14

Quick Ratio

1.28 1.73 1.44 2.2 4.13 2.58 1.7 1.14 0.71 1.47 1.28 1.0 1.13 0.48 1.08 1.67 1.26 2.68 1.01

Cash Ratio

0.36 0.52 0.12 0.75 0.45 0.39 0.79 0.44 0.17 0.51 0.13 0.33 0.48 0.18 0.45 0.76 0.33 1.11 0.28

Days Of Sales Outstanding, DSO

- 57.48 33.0 32.86 145.98 23.21 27.15 27.58 27.05 31.06 36.71 - 0.04 0.0 - - 0.0 - -

Days Of Inventory Outstanding, DIO

- 18.66 8.09 8.0 9.04 13.51 13.39 23.6 24.38 46.73 65.14 65.34 - - - - - - -

Days Of Payables Outstanding, DPO

- 103.53 41.96 41.16 36.9 36.55 37.38 67.41 71.1 108.75 157.27 210.53 - - - - - - -

Operating Cycle

- 76.14 41.09 40.86 155.03 36.71 40.55 51.18 51.43 77.78 101.85 65.34 0.04 0.0 - - 0.0 - -

Cash Conversion Cycle

- -27.39 -0.87 -0.3 118.12 0.16 3.17 -16.23 -19.67 -30.96 -55.42 -145.19 0.04 0.0 - - 0.0 - -

Gross Profit Margin

0.76 0.44 0.31 0.31 0.43 0.44 0.48 0.74 0.74 0.85 0.89 0.92 1 1 1 1 1 1 1

Operating Profit Margin

0.21 0.27 0.42 0.16 0.36 0.27 0.28 0.42 0.29 0.36 0.48 0.4 0.8 0.43 0.37 0.41 0.41 0.39 0.5

Pretax Profit Margin

0.37 0.42 0.43 0.18 1.16 0.27 0.34 0.57 0.2 0.15 0.46 0.41 0.77 0.44 0.36 0.36 0.41 0.39 0.49

Net Profit Margin

0.32 0.34 0.37 0.1 1.0 0.2 0.27 0.48 0.16 0.1 0.37 0.33 0.68 0.35 0.29 0.29 0.3 0.29 0.36

Effective Tax Rate

0.13 0.18 0.1 0.39 0.12 0.2 0.17 0.14 0.2 0.3 0.2 0.19 0.12 0.21 0.21 0.2 0.27 0.27 0.27

Return On Assets, ROA

0.13 0.14 0.18 0.03 0.43 0.13 0.15 0.27 0.08 0.05 0.18 0.15 0.31 0.14 0.13 0.16 0.18 0.17 0.17

Return On Equity, ROE

0.17 0.18 0.23 0.04 0.53 0.19 0.21 0.4 0.17 0.1 0.3 0.24 0.5 0.28 0.23 0.24 0.23 0.21 0.24

Return On Capital Employed, ROCE

0.1 0.13 0.24 0.06 0.16 0.2 0.17 0.26 0.2 0.21 0.27 0.21 0.42 0.22 0.2 0.26 0.28 0.24 0.28

Net Income Per Ebt

0.86 0.81 0.86 0.52 0.86 0.72 0.78 0.84 0.8 0.71 0.8 0.81 0.89 0.79 0.8 0.8 0.74 0.74 0.73

Ebt Per Ebit

1.77 1.56 1.03 1.15 3.21 1.01 1.23 1.37 0.67 0.41 0.95 1.01 0.95 1.02 0.97 0.89 1.0 1.0 0.97

Ebit Per Revenue

0.21 0.27 0.42 0.16 0.36 0.27 0.28 0.42 0.29 0.36 0.48 0.4 0.8 0.43 0.37 0.41 0.41 0.39 0.5

Debt Ratio

0.09 0.07 0.08 0.11 0.08 0.15 0.16 0.22 0.41 0.35 0.28 0.29 0.25 0.25 0.19 0.19 0.06 0.04 0.12

Debt Equity Ratio

0.11 0.09 0.1 0.14 0.1 0.21 0.22 0.33 0.84 0.64 0.45 0.46 0.4 0.49 0.33 0.27 0.08 0.05 0.16

Long Term Debt To Capitalization

0.07 0.06 0.03 0.09 0.08 0.16 0.16 0.2 0.37 0.35 0.28 0.25 0.24 0.24 0.17 0.17 0.0 0.01 0.02

Total Debt To Capitalization

0.1 0.08 0.09 0.13 0.09 0.17 0.18 0.25 0.46 0.39 0.31 0.31 0.28 0.33 0.25 0.21 0.08 0.04 0.14

Interest Coverage

- 151.08 106.47 22.88 69.52 47.58 21.24 19.47 15.89 22.33 26.92 26.37 65.86 114.95 40.94 144.69 96.44 37.12 17.24

Cash Flow To Debt Ratio

1.12 1.93 2.24 0.74 1.89 1.19 1.11 0.8 0.37 0.45 0.53 0.57 0.75 0.59 0.92 1.2 3.22 5.3 0.95

Company Equity Multiplier

1.32 1.24 1.3 1.27 1.22 1.4 1.38 1.49 2.07 1.82 1.62 1.6 1.59 1.94 1.69 1.46 1.28 1.23 1.38

Receivables Turnover

- 6.35 11.06 11.11 2.5 15.73 13.44 13.24 13.5 11.75 9.94 - 10342.11 144473828030.11 - - 41580002400 - -

Payables Turnover

- 3.53 8.7 8.87 9.89 9.99 9.76 5.41 5.13 3.36 2.32 1.73 - - - - - - -

Inventory Turn Over

- 19.56 45.1 45.61 40.37 27.03 27.25 15.46 14.97 7.81 5.6 5.59 - - - - - - -

Fixed Asset Turnover

1.21 1.26 1.33 0.98 1.55 2.04 1.62 1.62 1.43 1.23 1.22 1.07 1.06 0.63 0.56 0.73 0.75 0.74 0.59

Asset Turnover

0.41 0.43 0.47 0.35 0.43 0.68 0.56 0.56 0.54 0.51 0.5 0.46 0.46 0.41 0.46 0.57 0.6 0.59 0.49

Operating Cash Flow Sales Ratio

0.23 0.32 0.36 0.24 0.36 0.26 0.31 0.32 0.28 0.31 0.3 0.36 0.4 0.36 0.39 0.4 0.34 0.33 0.22

Free Cash Flow Operating Cash Flow Ratio

1 1 0.56 -0.06 0.5 0.65 0.8 0.83 0.68 0.49 0.42 0.51 0.63 0.5 0.53 0.03 0.1 0.71 0.49

Cash Flow Coverage Ratios

1.12 1.93 2.24 0.74 1.89 1.19 1.11 0.8 0.37 0.45 0.53 0.57 0.75 0.59 0.92 1.2 3.22 5.3 0.95

Short Term Coverage Ratios

3.25 103.54 3.71 3.23 25.1 102.05 12.61 3.13 1.25 2.69 3.68 2.19 3.51 1.69 2.51 4.98 3.24 6.43 1.05

Capital Expenditure Coverage Ratio

- - 2.25 0.94 2.01 2.89 5.1 5.77 3.15 1.96 1.73 2.03 2.73 1.98 2.14 1.04 1.11 3.46 1.95

Dividend Paid And Capex Coverage Ratio

- - 1.23 0.63 1.25 1.71 2.33 2.42 1.71 1.29 1.21 1.33 1.72 1.36 1.46 0.83 0.85 2.05 1.37

Dividend Payout Ratio

- - 0.36 1.32 0.11 0.32 0.27 0.16 0.48 0.78 0.2 0.28 0.13 0.24 0.29 0.33 0.31 0.23 0.14

Price To Free Cash Flows Ratio, P/FCF

- 7.16 22.2 -344.14 24.63 23.99 14.09 16.64 19.69 24.31 32.38 27.31 0.03 56.1 63.88 1075.11 569.85 101.08 280.81

Price To Operating Cash Flows Ratio, P/OCF

- 7.16 12.32 22.02 12.36 15.7 11.33 13.75 13.44 11.91 13.68 13.85 0.02 27.82 34.05 37.51 55.7 71.83 136.9

Price Cash Flow Ratio, P/CF

- 7.16 12.32 22.02 12.36 15.7 11.33 13.75 13.44 11.91 13.68 13.85 0.02 27.82 34.05 37.51 55.7 71.83 136.9

Enterprise Value Multiple, EV

0.44 4.86 9.44 22.43 11.35 13.66 10.8 13.7 13.24 10.72 8.77 11.53 0.5 22.22 30.97 35.91 40.51 50.57 51.15

Price Fair Value, P/FV

- 1.2 2.73 2.34 2.31 3.91 2.7 3.69 4.19 3.41 3.27 3.62 0.0 8.04 10.35 12.32 14.56 17.33 20.68

All numbers in RUB currency

Quarterly Financial Ratios НОВАТЭК

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4

Price Earnings Ratio, P/E

4.04 4.54 5.04 - 12.4 - 12.7 12.1 17.2 - 60.9 18.3 -22.5 21.3 2.67 14.2 2.1 19.8 19.3 20.1 12.9 11.5 13.3 150 7.49 10 14.1 10.6 3.89 32.1 -36.3 10 10.5 -11.9 40.5 9.93 10.6 5.76 12.5 22.9 10.6 0.014

Price Sales Ratio, P/S

8.8 8.48 8.34 - 9.85 - 20.8 18.2 18.4 - 19.6 21.2 15 17.1 20.9 18 13.7 14.3 16.1 13.1 12.4 12 15.3 15.1 13.8 16.5 16.3 15.3 13 13.4 15.4 15 11.5 13.6 14.6 14.4 12 14.3 15.4 18.3 11.9 0.017

Price To Book Ratio, P/B

1.1 1.19 1.2 - 1.3 - 3.29 2.81 2.66 - 2.04 1.91 1.72 2.3 2.47 3.11 2.57 3.9 4.29 3.18 2.78 2.69 2.8 2.79 2.96 3.67 3.51 3.41 3.31 4.17 4.38 3.77 3.1 3.39 2.91 3.06 2.7 3.24 3.49 3.4 3.08 0.004

Price Earnings To Growth Ratio, PEG

0.329 0.407 - - -0.636 - 0.927 0.232 - - -0.892 -0.078 0.133 -0.242 0.006 -0.173 0.003 -2.96 0.446 -0.781 -3.97 0.632 0.013 -1.57 0.396 0.157 -0.686 -0.176 0.005 -0.152 0.28 0.288 -0.049 0.026 -0.532 0.363 -0.203 0.046 0.122 -0.465 0.485 -0.002

Operating Cash Flow Per Share

30.5 30.5 41.7 - 30.8 - 31.2 50.5 24.4 - 16.4 1.45 19.6 26.7 18 37 20.4 18.6 16.7 20.5 16 19.1 11.6 13 16.2 19.1 14.2 6.39 18 15.3 5.55 10.1 13.1 13.5 6.24 7.83 8.95 7.07 8.58 5.2 8.42 6.05 K

Free Cash Flow Per Share

30.5 30.5 41.7 - 30.8 - 12.6 35.8 12.2 - 5.05 -17 7.7 8.52 6.42 28.1 6.48 8.13 10.2 14.7 14 15.5 7.81 9.79 15 15.9 12.3 3.97 15.5 11.7 2.26 5.65 10.5 7.65 2.66 3.28 4.33 2.78 4.66 0.048 4.88 2.53 K

Cash Per Share

50.9 - 52.8 - 58.5 - 50.7 38 35.9 - 72.5 21.9 72.9 45.8 49.2 27.5 32 23.1 28.2 21.8 -60.4 -55.9 24.6 21.2 21.5 -60.9 9.18 8.65 28.4 11.9 11.7 -29.9 -25.8 13.8 11.7 16.1 14.3 2.64 3.43 2.3 5.63 6.14 K

Payout Ratio

- - - - - 0.534 - - - 0.811 - - - 0.962 - - - 0.653 - - - 0.472 - - - 0.35 - - - 1.44 - - - -0.561 - - 0.632 0.198 - 1.01 0.0 0.491

Dividend Yield

- - - - - - - - - - - - - 0.011 - - - 0.008 - - - 0.01 - - - 0.009 - - - 0.011 - - - 0.012 - - 0.015 0.009 - 0.011 0.0 8.75

Current Ratio

1.73 - 1.86 1.86 2.29 1.48 1.46 2.45 2.66 2.27 2.04 2.69 2.78 4.24 3.41 3.48 3.17 2.74 1.9 2.06 1.87 1.83 1.62 1.72 1.66 1.22 1.08 1.23 1.17 0.757 0.822 0.93 0.996 1.56 2.5 3.15 3.99 1.38 2.87 2.35 1.66 1.06

Quick Ratio

1.59 - 1.73 1.73 2.15 1.44 1.42 2.36 2.55 2.2 1.97 2.62 2.73 4.13 3.31 3.36 3.05 2.58 1.77 1.9 1.71 1.7 1.5 1.62 1.56 1.14 1.01 1.15 1.13 0.709 0.766 0.872 0.938 1.47 2.31 2.99 3.85 1.28 2.68 2.14 1.61 1

Cash Ratio

0.447 - 0.523 0.523 0.759 0.118 0.192 0.259 0.645 0.748 0.152 0.326 0.572 0.455 0.248 0.472 0.674 0.388 0.382 0.466 0.722 0.785 0.795 0.819 0.762 0.444 0.25 0.253 0.592 0.172 0.212 0.272 0.382 0.509 0.821 1.36 1.28 0.132 0.381 0.344 0.476 0.334

Days Of Sales Outstanding, DSO

60 - 52.3 52.3 66.9 25.4 22.4 108 26.3 26.3 23.3 189 155 141 161 117 18.5 20.1 24.8 17.7 21 23.1 22 24 23.3 25.3 29.6 31.2 29.9 24 30.1 31.9 27.5 28.6 31.6 29.5 29.4 32.2 25 26.7 29.3 -

Days Of Inventory Outstanding, DIO

23 - 18.1 18.1 18.4 6.46 8.55 7.66 9.01 7.38 10 8.85 7.76 12.1 11.1 8.7 8.11 14.6 11.9 10.1 10 18.8 12.5 8.91 8.01 20.2 9.36 10.2 5.79 13.9 11.5 11 11.5 18.7 15.3 10.8 9.84 24.7 11.8 11.4 3.91 26.7

Days Of Payables Outstanding, DPO

126 - 100 100 110 33.5 35.7 31.2 41.4 38 33.7 33.7 34.2 49.3 38 28.5 29 39.4 39 28.4 31.1 52.4 27.9 20.1 21.6 57.7 26.4 28.5 27.9 40.6 34.1 39 35.4 43.4 29.3 27.5 31 59.5 33.3 27.3 24.1 86.1

Operating Cycle

83 - 70.3 70.3 85.3 31.8 30.9 116 35.3 33.6 33.3 198 162 153 172 126 26.6 34.6 36.8 27.7 31 41.9 34.5 32.9 31.3 45.5 38.9 41.4 35.7 38 41.6 43 39 47.2 46.8 40.3 39.2 56.8 36.8 38.1 33.2 26.7

Cash Conversion Cycle

-43 - -29.9 -29.9 -24.5 -1.67 -4.76 84.6 -6.1 -4.32 -0.411 165 128 103 134 97.4 -2.36 -4.77 -2.27 -0.637 -0.052 -10.5 6.61 12.8 9.66 -12.2 12.5 12.9 7.81 -2.69 7.52 3.91 3.63 3.81 17.6 12.7 8.26 -2.72 3.52 10.7 9.15 -59.4

Gross Profit Margin

0.484 0.468 0.475 0.475 0.527 0.336 0.289 0.299 0.385 0.405 0.306 0.314 0.331 0.587 0.374 0.387 0.354 0.55 0.386 0.42 0.38 0.686 0.402 0.394 0.401 0.721 0.384 0.426 0.411 0.597 0.381 0.413 0.457 0.646 0.457 0.489 0.5 0.741 0.491 0.438 0.456 0.825

Operating Profit Margin

0.284 0.264 0.301 0.302 0.242 0.453 0.466 0.42 0.266 0.255 0.235 0.095 0.026 0.123 2.19 0.278 1.57 0.234 0.283 0.304 0.279 0.278 0.276 0.273 0.295 0.275 0.267 0.28 0.834 0.266 0.285 0.29 0.349 0.281 0.342 0.39 0.422 0.795 0.378 0.317 0.375 0.357

Pretax Profit Margin

0.58 0.52 0.475 0.475 0.316 0.474 0.472 0.428 0.334 0.244 0.246 0.241 0.005 0.218 2.32 0.383 1.84 0.247 0.294 0.249 0.316 0.34 0.367 0.115 0.521 0.472 0.35 0.434 1.01 0.122 -0.064 0.425 0.322 -0.3 0.132 0.442 0.353 0.775 0.386 0.249 0.352 0.362

Net Profit Margin

0.544 0.467 0.413 0.413 0.199 0.419 0.408 0.375 0.266 0.199 0.08 0.289 -0.166 0.202 1.96 0.317 1.63 0.18 0.209 0.164 0.24 0.263 0.289 0.025 0.459 0.412 0.289 0.361 0.832 0.105 -0.106 0.373 0.273 -0.286 0.09 0.362 0.283 0.621 0.31 0.2 0.282 0.312

Effective Tax Rate

0.052 0.091 0.118 0.118 0.355 0.089 0.099 0.08 0.146 0.122 0.597 -0.235 28.3 -0.019 0.149 0.118 0.105 0.191 0.204 0.236 0.172 0.167 0.164 0.646 0.091 0.101 0.142 0.127 0.163 0.096 -0.662 0.134 0.162 0.039 0.328 0.184 0.198 0.198 0.198 0.199 0.199 0.139

Return On Assets, ROA

0.053 - 0.048 0.048 0.022 0.063 0.046 0.046 0.031 0.021 0.007 0.021 -0.015 0.022 0.185 0.043 0.236 0.035 0.038 0.029 0.04 0.043 0.037 0.003 0.071 0.062 0.04 0.051 0.123 0.016 -0.015 0.054 0.041 -0.039 0.011 0.05 0.04 0.087 0.045 0.024 0.047 0.04

Return On Equity, ROE

0.068 0.066 0.059 0.059 0.026 0.082 0.065 0.058 0.039 0.027 0.008 0.026 -0.019 0.027 0.231 0.055 0.306 0.049 0.056 0.04 0.054 0.059 0.053 0.005 0.099 0.092 0.062 0.08 0.212 0.032 -0.03 0.094 0.074 -0.071 0.018 0.077 0.064 0.141 0.07 0.037 0.073 0.064

Return On Capital Employed, ROCE

0.031 - 0.038 0.038 0.029 0.081 0.064 0.056 0.033 0.03 0.021 0.007 0.003 0.014 0.225 0.04 0.245 0.05 0.059 0.058 0.05 0.049 0.039 0.039 0.05 0.046 0.041 0.044 0.146 0.049 0.053 0.052 0.064 0.044 0.046 0.057 0.063 0.124 0.057 0.039 0.068 0.052

Net Income Per Ebt

0.939 0.899 0.871 0.871 0.631 0.885 0.865 0.877 0.798 0.816 0.327 1.2 -30.3 0.924 0.842 0.826 0.885 0.73 0.711 0.657 0.761 0.773 0.786 0.219 0.882 0.873 0.825 0.83 0.825 0.861 1.66 0.879 0.847 0.955 0.683 0.818 0.802 0.802 0.803 0.803 0.802 0.861

Ebt Per Ebit

2.04 1.97 1.58 1.57 1.3 1.05 1.01 1.02 1.25 0.957 1.04 2.55 0.211 1.78 1.06 1.38 1.18 1.05 1.04 0.818 1.13 1.22 1.33 0.421 1.77 1.72 1.31 1.55 1.21 0.457 -0.224 1.47 0.925 -1.07 0.386 1.13 0.837 0.974 1.02 0.786 0.938 1.02

Ebit Per Revenue

0.284 0.264 0.301 0.302 0.242 0.453 0.466 0.42 0.266 0.255 0.235 0.095 0.026 0.123 2.19 0.278 1.57 0.234 0.283 0.304 0.279 0.278 0.276 0.273 0.295 0.275 0.267 0.28 0.834 0.266 0.285 0.29 0.349 0.281 0.342 0.39 0.422 0.795 0.378 0.317 0.375 0.357

Debt Ratio

0.105 - 0.065 0.065 0.057 0.076 0.071 0.081 0.089 0.113 0.106 0.091 0.099 0.081 0.086 0.105 0.105 0.15 0.144 0.149 0.141 0.156 0.17 0.186 0.181 0.225 0.247 0.266 0.307 0.408 0.366 0.314 0.343 0.351 0.272 0.254 0.27 0.277 0.268 0.276 0.261 0.286

Debt Equity Ratio

0.136 - 0.081 0.081 0.069 0.099 0.1 0.102 0.11 0.144 0.136 0.113 0.126 0.099 0.107 0.134 0.136 0.21 0.209 0.205 0.192 0.215 0.239 0.26 0.25 0.334 0.388 0.422 0.529 0.842 0.713 0.542 0.616 0.639 0.429 0.387 0.427 0.447 0.42 0.432 0.404 0.457

Long Term Debt To Capitalization

0.093 - 0.059 0.059 0.058 0.034 0.081 0.082 0.088 0.094 0.084 0.069 0.077 0.078 0.085 0.103 0.113 0.164 0.165 0.161 0.151 0.157 0.166 0.171 0.167 0.199 0.238 0.253 0.282 0.372 0.321 0.259 0.289 0.347 0.288 0.272 0.297 0.277 0.294 0.298 0.266 0.252

Total Debt To Capitalization

0.12 - 0.075 0.075 0.064 0.09 0.091 0.093 0.099 0.126 0.12 0.101 0.112 0.09 0.097 0.118 0.12 0.173 0.173 0.17 0.161 0.177 0.193 0.206 0.2 0.251 0.28 0.297 0.346 0.457 0.416 0.351 0.381 0.39 0.3 0.279 0.299 0.309 0.296 0.301 0.288 0.314

Interest Coverage

28.2 - - - 270 153 117 92.1 55.9 44.7 31.1 11 3.98 28.1 368 54.6 336 46.1 55.7 49.3 41.1 27.8 18.9 18.8 20.3 15.6 12.6 13.3 31.8 12.4 16.3 18.9 18 16.2 22.7 25.6 26 48.2 21.1 14.8 22.1 19.5

Cash Flow To Debt Ratio

0.239 - 0.594 0.594 0.562 0.539 0.537 0.863 0.394 0.254 0.231 0.024 0.292 0.494 0.317 0.656 0.362 0.308 0.293 0.373 0.313 0.352 0.206 0.215 0.272 0.264 0.188 0.08 0.189 0.128 0.057 0.126 0.153 0.166 0.103 0.147 0.161 0.128 0.185 0.117 0.202 0.137

Company Equity Multiplier

1.29 - 1.24 1.24 1.21 1.3 1.41 1.26 1.24 1.27 1.28 1.23 1.27 1.22 1.25 1.27 1.3 1.4 1.45 1.38 1.36 1.38 1.41 1.39 1.39 1.49 1.57 1.59 1.72 2.07 1.95 1.72 1.8 1.82 1.58 1.53 1.58 1.62 1.57 1.56 1.54 1.6

Receivables Turnover

1.5 - 1.72 1.72 1.35 3.55 4.02 0.833 3.43 3.43 3.87 0.475 0.582 0.64 0.559 0.768 4.87 4.48 3.62 5.1 4.29 3.9 4.1 3.76 3.87 3.55 3.05 2.88 3.01 3.75 2.99 2.82 3.27 3.15 2.85 3.05 3.06 2.8 3.6 3.37 3.07 -

Payables Turnover

0.714 - 0.898 0.898 0.82 2.69 2.52 2.89 2.18 2.37 2.67 2.67 2.63 1.83 2.37 3.16 3.11 2.29 2.31 3.17 2.9 1.72 3.23 4.48 4.16 1.56 3.41 3.15 3.22 2.21 2.64 2.3 2.54 2.07 3.08 3.27 2.91 1.51 2.7 3.3 3.74 1.05

Inventory Turn Over

3.91 - 4.98 4.98 4.89 13.9 10.5 11.7 9.99 12.2 8.97 10.2 11.6 7.45 8.11 10.3 11.1 6.18 7.55 8.92 8.98 4.79 7.19 10.1 11.2 4.45 9.61 8.85 15.5 6.46 7.85 8.16 7.85 4.83 5.9 8.33 9.15 3.65 7.62 7.91 23 3.37

Fixed Asset Turnover

0.284 - 0.341 0.341 0.283 0.426 0.331 0.334 0.321 0.301 0.242 0.223 0.31 0.397 0.387 0.48 0.553 0.581 0.57 0.471 0.445 0.469 0.383 0.385 0.471 0.435 0.383 0.383 0.419 0.398 0.364 0.359 0.377 0.329 0.301 0.329 0.35 0.344 0.321 0.26 0.392 0.301

Asset Turnover

0.097 - 0.116 0.116 0.109 0.151 0.113 0.122 0.117 0.107 0.081 0.073 0.09 0.11 0.095 0.136 0.145 0.195 0.183 0.176 0.165 0.162 0.13 0.132 0.155 0.15 0.137 0.14 0.148 0.15 0.146 0.146 0.151 0.137 0.127 0.139 0.142 0.14 0.144 0.119 0.167 0.128

Operating Cash Flow Sales Ratio

0.259 0.25 0.335 0.335 0.293 0.272 0.339 0.573 0.3 0.27 0.301 0.03 0.32 0.363 0.287 0.509 0.263 0.236 0.23 0.316 0.268 0.339 0.269 0.304 0.316 0.397 0.338 0.151 0.391 0.348 0.143 0.271 0.349 0.424 0.222 0.268 0.305 0.253 0.344 0.272 0.317 0.306

Free Cash Flow Operating Cash Flow Ratio

1 1 1 1 1 0.503 0.404 0.71 0.5 -0.028 0.308 -11.7 0.393 0.319 0.356 0.761 0.317 0.436 0.608 0.717 0.877 0.814 0.67 0.755 0.928 0.833 0.868 0.621 0.862 0.766 0.407 0.56 0.795 0.565 0.426 0.419 0.484 0.393 0.543 0.009 0.579 0.418

Cash Flow Coverage Ratios

0.239 - 0.594 0.594 0.562 0.539 0.537 0.863 0.394 0.254 0.231 0.024 0.292 0.494 0.317 0.656 0.362 0.308 0.293 0.373 0.313 0.352 0.206 0.215 0.272 0.264 0.188 0.08 0.189 0.128 0.057 0.126 0.153 0.166 0.103 0.147 0.161 0.128 0.185 0.117 0.202 0.137

Short Term Coverage Ratios

23.5 - 29.8 29.8 94.8 0.892 6.93 11.1 5.18 1.11 0.861 0.087 1.06 6.55 4.45 8.54 19.2 26.4 -0.682 60.6 21.5 4.01 1.48 1.13 1.37 1.03 0.965 0.405 0.738 0.431 0.17 0.355 0.449 0.992 1.77 4.34 16.7 0.884 26.8 8.04 2 0.524

Capital Expenditure Coverage Ratio

- - - - - 2.01 1.68 3.45 2 0.972 1.44 0.079 1.65 1.47 1.55 4.18 1.46 1.77 2.55 3.53 8.11 5.38 3.03 4.08 13.9 5.97 7.55 2.64 7.24 4.28 1.68 2.27 4.88 2.3 1.74 1.72 1.94 1.65 2.19 1.01 2.38 1.72

Dividend Paid And Capex Coverage Ratio

- - - - - 0.758 1.68 3.45 2 0.614 1.44 0.079 1.65 0.823 1.55 4.18 1.46 0.942 2.55 3.53 8.11 1.81 3.03 4.08 13.9 1.88 7.55 2.64 7.24 1.5 1.68 2.27 4.88 1.23 1.74 1.72 0.908 0.916 2.19 0.577 2.38 0.924

Dividend Payout Ratio

- - - - - 0.534 - - - 0.811 - - - 0.962 - - - 0.653 - - - 0.472 - - - 0.35 - - - 1.44 - - - -0.561 - - 0.632 0.198 - 1.01 0.0 0.491

Price To Free Cash Flows Ratio, P/FCF

34 34 24.9 - 33.7 - 152 44.8 123 - 211 -59.8 119 148 204 46.4 164 139 116 57.9 52.7 43.6 85 66 46.9 49.9 55.5 163 38.5 50.4 264 98.7 41.3 56.8 154 128 81 144 82.8 7.27 K 65 0.137

Price To Operating Cash Flows Ratio, P/OCF

34 34 24.9 - 33.7 - 61.3 31.8 61.3 - 65.1 699 46.8 47.2 72.8 35.3 52.1 60.5 70.3 41.5 46.2 35.5 57 49.8 43.5 41.5 48.1 101 33.2 38.6 108 55.3 32.9 32.1 65.5 53.6 39.2 56.5 45 67.3 37.7 0.057

Price Cash Flow Ratio, P/CF

34 34 24.9 - 33.7 - 61.3 31.8 61.3 - 65.1 699 46.8 47.2 72.8 35.3 52.1 60.5 70.3 41.5 46.2 35.5 57 49.8 43.5 41.5 48.1 101 33.2 38.6 108 55.3 32.9 32.1 65.5 53.6 39.2 56.5 45 67.3 37.7 0.057

Enterprise Value Multiple, EV

16 26.2 23.9 0.393 41.8 0.724 40.3 38.8 48.2 1.68 66.3 70.8 257 67.3 9.1 43.6 27.2 52.2 50.9 46.1 35.2 31.5 35.6 81.8 24.6 53.4 51.4 49.4 39.3 50.9 -3.82 K 51.1 34.2 -67.3 41.5 35.8 31.1 19.4 40.3 63.4 32.5 4.38

Price Fair Value, P/FV

1.1 1.19 1.2 - 1.3 - 3.29 2.81 2.66 - 2.04 1.91 1.72 2.3 2.47 3.11 2.57 3.9 4.29 3.18 2.78 2.69 2.8 2.79 2.96 3.67 3.51 3.41 3.31 4.17 4.38 3.77 3.1 3.39 2.91 3.06 2.7 3.24 3.49 3.4 3.08 0.004

All numbers in RUB currency

Multiples are an important financial analysis tool for the company НОВАТЭК, allowing investors and analysts to quickly assess the company’s value and investment attractiveness based on the ratio of market indicators to the company’s financial performance. Essentially, multiples express how the market values the company relative to its earnings, revenue, equity, or other key metrics.

Advantages of Using Financial Ratios
  • Simplified Data Analysis
    Financial ratios transform large volumes of accounting data into compact and easily interpretable indicators, significantly simplifying the assessment of the company’s condition.
  • Comparability Between Companies
    Multiples standardize financial metrics, enabling objective comparison of companies of different sizes, industries, and market capitalizations.
  • Identification of Trends and Issues
    Regular analysis of ratios helps track the dynamics of financial health, identify strengths and weaknesses of the business, as well as potential risks.
  • Decision Support
    Financial multiples serve as an important tool for investors, creditors, and company management in making investment, credit, and managerial decisions.
  • Accelerated Assessment of Investment Attractiveness
    Ratios allow quick determination of key performance, liquidity, and financial stability indicators, facilitating prompt evaluation of companies’ attractiveness for investments.

Using multiples enables comparison between companies, even if they differ in size or industry, as they standardize financial data into ratios convenient for analysis. This is especially useful for evaluating companies where direct analysis of financial statements may be complex or require in-depth knowledge.

Financial Ratios of other stocks in the Oil gas drilling industry

Issuer Price % 24h Market Cap Country
Crescent Point Energy Corp. Crescent Point Energy Corp.
CPG
- 0.8 % $ 4.71 B canadaCanada
Abraxas Petroleum Corporation Abraxas Petroleum Corporation
AXAS
- -65.98 % $ 10.3 M usaUSA
Enerplus Corporation Enerplus Corporation
ERF
- - $ 4.25 B canadaCanada
Башнефть Башнефть
BANE
- - - russiaRussia
ЛУКОЙЛ ЛУКОЙЛ
LKOH
- - - russiaRussia
Berry Corporation Berry Corporation
BRY
- - $ 268 M usaUSA
Газпром нефть Газпром нефть
SIBN
- - - russiaRussia
Canadian Natural Resources Limited Canadian Natural Resources Limited
CNQ
$ 32.97 0.43 % $ 72.6 B canadaCanada
РН Западная Сибирь РН Западная Сибирь
CHGZ
- - - russiaRussia
ГАЗПРОМ ГАЗПРОМ
GAZP
- - - russiaRussia
Славнефть Мегионнефтегаз Славнефть Мегионнефтегаз
MFGS
- - - russiaRussia
РуссНефть РуссНефть
RNFT
- - - russiaRussia
Роснефть Роснефть
ROSN
- - - russiaRussia
Сургутнефтегаз Сургутнефтегаз
SNGS
- - - russiaRussia
Татнефть Татнефть
TATN
- - - russiaRussia
Варьеганнефтегаз Варьеганнефтегаз
VJGZ
- - - russiaRussia
ЯТЭК ЯТЭК
YAKG
- - - russiaRussia
Penn Virginia Corporation Penn Virginia Corporation
PVAC
- -3.04 % $ 647 M usaUSA
Earthstone Energy Earthstone Energy
ESTE
- - $ 1.87 B usaUSA
Diamondback Energy Diamondback Energy
FANG
$ 146.91 -0.84 % $ 31.4 B usaUSA
Borr Drilling Limited Borr Drilling Limited
BORR
$ 3.96 -1.25 % $ 994 M bermudaBermuda
Barnwell Industries Barnwell Industries
BRN
$ 1.15 - $ 11.5 M usaUSA
Centennial Resource Development Centennial Resource Development
CDEV
- 2.19 % $ 2.26 B usaUSA
Camber Energy Camber Energy
CEI
- -6.1 % $ 11.9 M usaUSA
Chesapeake Energy Corporation Chesapeake Energy Corporation
CHK
- -0.96 % $ 10.8 B usaUSA
Devon Energy Corporation Devon Energy Corporation
DVN
$ 36.2 -0.39 % $ 22.9 B usaUSA
Callon Petroleum Company Callon Petroleum Company
CPE
- - $ 2.31 B usaUSA
Goodrich Petroleum Corporation Goodrich Petroleum Corporation
GDP
- -0.04 % $ 330 M usaUSA
Houston American Energy Corp. Houston American Energy Corp.
HUSA
- - $ 24.4 M usaUSA
Bonanza Creek Energy, Inc. Bonanza Creek Energy, Inc.
BCEI
- -0.07 % $ 1.73 B usaUSA
CNOOC Limited CNOOC Limited
CEO
- - $ 53.2 B chinaChina
Cabot Oil & Gas Corporation Cabot Oil & Gas Corporation
COG
- 20.08 % $ 8.89 B usaUSA
HighPoint Resources Corporation HighPoint Resources Corporation
HPR
- - $ 20.4 M usaUSA
Contango Oil & Gas Company Contango Oil & Gas Company
MCF
- -2.07 % $ 666 M usaUSA
QEP Resources, Inc. QEP Resources, Inc.
QEP
- -4.45 % $ 990 M usaUSA
Indonesia Energy Corporation Limited Indonesia Energy Corporation Limited
INDO
$ 3.23 -2.71 % $ 37.1 M indonesiaIndonesia
Sundance Energy Inc. Sundance Energy Inc.
SNDE
- - - usaUSA
TransGlobe Energy Corporation TransGlobe Energy Corporation
TGA
- - $ 371 M canadaCanada
Amplify Energy Corp. Amplify Energy Corp.
AMPY
$ 4.71 -2.08 % $ 187 M usaUSA
Torchlight Energy Resources, Inc. Torchlight Energy Resources, Inc.
TRCH
- 4.21 % $ 788 M usaUSA
Cimarex Energy Co. Cimarex Energy Co.
XEC
- -3.11 % $ 8.97 B usaUSA
Extraction Oil & Gas, Inc. Extraction Oil & Gas, Inc.
XOG
- 0.82 % $ 1.67 B usaUSA
EOG Resources EOG Resources
EOG
$ 103.87 -0.12 % $ 58.8 B usaUSA
Epsilon Energy Ltd. Epsilon Energy Ltd.
EPSN
$ 4.86 1.89 % $ 115 M usaUSA
Marathon Oil Corporation Marathon Oil Corporation
MRO
- - $ 17.3 B usaUSA
Antero Resources Corporation Antero Resources Corporation
AR
$ 34.19 -1.58 % $ 10.6 B usaUSA
Nabors Industries Ltd. Nabors Industries Ltd.
NBR
$ 52.94 1.32 % $ 487 M bermudaBermuda
Falcon Minerals Corporation Falcon Minerals Corporation
FLMN
- -2.56 % $ 2.02 B usaUSA
Battalion Oil Corporation Battalion Oil Corporation
BATL
$ 1.14 -1.72 % $ 18.8 M usaUSA