
Сургутнефтегаз SNGS
Сургутнефтегаз Financial Ratios 2004-2025 | SNGS
Annual Financial Ratios Сургутнефтегаз
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
0.78 | 13.7 | - | 1.73 | 16.98 | 1.16 | 6.65 | -21.64 | 1.62 | 0.94 | 3.94 | 5.95 | 3.14 | 8.97 | 8.42 | 4.08 | 11.89 | 18.63 | 11.39 | 12.81 |
Price Sales Ratio, P/S |
0.47 | 0.36 | - | 1.21 | 1.15 | 0.63 | 0.87 | 1.34 | 1.24 | 0.97 | 1.24 | 0.59 | 1.21 | 1.93 | 1.9 | 1.07 | 1.77 | 2.87 | 3.02 | 2.89 |
Price To Book Ratio, P/B |
0.14 | 0.14 | - | 0.25 | 0.41 | 0.22 | 0.29 | 0.4 | 0.35 | 0.3 | 0.52 | 0.57 | 0.59 | 0.88 | 0.86 | 0.55 | 1.14 | 1.67 | 1.7 | 1.38 |
Price Earnings To Growth Ratio, PEG |
0.0 | - | - | 0.0 | -0.19 | 0.0 | -0.02 | 0.2 | -0.1 | 0.0 | 0.07 | -0.19 | 0.04 | 0.72 | -0.21 | 0.07 | 0.2 | -0.89 | 0.16 | - |
Operating Cash Flow Per Share |
10.42 | 14.08 | - | 3.62 | 15.41 | 13.53 | 11.91 | 7.36 | - | - | 7.21 | 7.81 | 7.28 | - | - | - | - | - | - | - |
Free Cash Flow Per Share |
8.53 | 12.43 | - | -1.17 | 10.95 | 9.3 | 7.42 | 3.2 | 2.38 | 2.2 | 2.26 | 3.9 | 3.76 | - | - | - | - | - | - | - |
Cash Per Share |
42.12 | 59.25 | - | 39.65 | 34.09 | -59.44 | -39.62 | -38.35 | 15.45 | 1.03 | 12.24 | 9.42 | 10.41 | 7.97 | 11.03 | 11.03 | 4.08 | 5.33 | 2.77 | 1.52 |
Payout Ratio |
0.02 | 0.93 | - | 0.04 | 0.77 | 0.04 | 0.17 | -1.2 | 0.11 | 0.04 | 0.1 | 0.23 | 0.09 | - | - | - | - | - | - | - |
Dividend Yield |
0.03 | 0.07 | - | 0.02 | 0.05 | 0.04 | 0.03 | 0.06 | 0.07 | 0.04 | 0.03 | 0.04 | 0.03 | - | - | - | - | - | - | - |
Current Ratio |
5.45 | 10.25 | 6.9 | 7.1 | 3.68 | 7.74 | 9.15 | 7.4 | 6.5 | 7.45 | 7.63 | 7.91 | 7.27 | 7.94 | 12.26 | 12.26 | 7.01 | 10.71 | 10.79 | 8.88 |
Quick Ratio |
5.12 | 9.84 | 6.56 | 6.7 | 3.44 | 7.11 | 8.49 | 6.64 | 5.88 | 6.82 | 6.85 | 6.98 | 6.54 | 7.03 | 11.35 | 11.35 | 6.19 | 9.79 | 10.17 | 8.19 |
Cash Ratio |
0.3 | 0.39 | 0.98 | 0.77 | 0.99 | 0.43 | 0.47 | 0.38 | 0.56 | 0.24 | 0.33 | 0.5 | 0.21 | 0.23 | 0.43 | 0.43 | 0.23 | 0.24 | 0.29 | 0.28 |
Days Of Sales Outstanding, DSO |
18.82 | 15.95 | - | 47.96 | 31.74 | 222.1 | - | - | - | - | - | 21.54 | - | - | - | - | - | - | 52.58 | 38.32 |
Days Of Inventory Outstanding, DIO |
27.79 | 23.78 | - | 103.84 | 113.47 | 37.72 | 38.5 | 106.77 | 44.59 | 47.48 | 45.58 | 44.64 | 43.01 | 44.42 | 40.37 | 34.14 | 36.3 | 37.91 | 30.58 | 41.71 |
Days Of Payables Outstanding, DPO |
11.49 | 9.93 | - | 18.42 | 15.83 | 4.11 | 8.02 | 122.85 | 64.25 | 68.35 | 51.64 | 40.21 | 51.16 | 40.98 | 34.55 | 39.57 | 36.81 | 27.67 | 5.22 | 4.89 |
Operating Cycle |
46.61 | 39.73 | - | 151.8 | 145.21 | 259.82 | 38.5 | 106.77 | 44.59 | 47.48 | 45.58 | 66.17 | 43.01 | 44.42 | 40.37 | 34.14 | 36.3 | 37.91 | 83.16 | 80.04 |
Cash Conversion Cycle |
35.13 | 29.8 | - | 133.39 | 129.37 | 255.71 | 30.47 | -16.08 | -19.67 | -20.87 | -6.06 | 25.96 | -8.15 | 3.45 | 5.82 | -5.43 | -0.51 | 10.24 | 77.94 | 75.15 |
Gross Profit Margin |
0.24 | 0.29 | - | 0.69 | 0.8 | 0.32 | 0.28 | 0.71 | 0.32 | 0.28 | 0.33 | 0.67 | 0.36 | 0.33 | 0.33 | 0.27 | 0.29 | 0.32 | 0.38 | 0.42 |
Operating Profit Margin |
0.17 | 0.22 | - | 0.16 | 0.25 | 0.26 | 0.2 | 0.26 | 0.24 | 0.21 | 0.25 | 0.13 | 0.29 | 0.25 | 0.33 | 0.21 | 0.21 | 0.21 | 0.33 | 0.36 |
Pretax Profit Margin |
0.72 | 0.04 | - | 0.84 | 0.08 | 0.66 | 0.16 | -0.07 | 0.92 | 1.24 | 0.38 | 0.12 | 0.39 | 0.27 | 0.28 | 0.35 | 0.21 | 0.21 | 0.35 | 0.35 |
Net Profit Margin |
0.6 | 0.03 | - | 0.7 | 0.07 | 0.54 | 0.13 | -0.06 | 0.77 | 1.03 | 0.32 | 0.1 | 0.39 | 0.22 | 0.23 | 0.26 | 0.15 | 0.15 | 0.27 | 0.23 |
Effective Tax Rate |
0.17 | 0.4 | - | 0.16 | 0.2 | 0.18 | 0.19 | 0.14 | 0.17 | 0.17 | 0.18 | 0.17 | -0.25 | 0.19 | 0.2 | 0.25 | 0.28 | 0.27 | 0.24 | 0.35 |
Return On Assets, ROA |
0.16 | 0.01 | - | 0.13 | 0.02 | 0.18 | 0.04 | -0.02 | 0.2 | 0.3 | 0.12 | 0.09 | 0.18 | 0.09 | 0.1 | 0.13 | 0.09 | 0.08 | 0.14 | 0.1 |
Return On Equity, ROE |
0.18 | 0.01 | - | 0.14 | 0.02 | 0.19 | 0.04 | -0.02 | 0.21 | 0.32 | 0.13 | 0.1 | 0.19 | 0.1 | 0.1 | 0.14 | 0.1 | 0.09 | 0.15 | 0.11 |
Return On Capital Employed, ROCE |
0.05 | 0.08 | - | 0.03 | 0.08 | 0.09 | 0.07 | 0.08 | 0.07 | 0.06 | 0.1 | 0.12 | 0.14 | 0.11 | 0.15 | 0.11 | 0.13 | 0.12 | 0.18 | 0.17 |
Net Income Per Ebt |
0.83 | 0.6 | - | 0.84 | 0.8 | 0.82 | 0.81 | 0.86 | 0.83 | 0.83 | 0.82 | 0.83 | 1 | 0.81 | 0.8 | 0.75 | 0.72 | 0.73 | 0.76 | 0.65 |
Ebt Per Ebit |
4.3 | 0.19 | - | 5.3 | 0.34 | 2.57 | 0.79 | -0.27 | 3.85 | 6.04 | 1.57 | 0.91 | 1.34 | 1.06 | 0.86 | 1.69 | 1.0 | 1.0 | 1.06 | 0.96 |
Ebit Per Revenue |
0.17 | 0.22 | - | 0.16 | 0.25 | 0.26 | 0.2 | 0.26 | 0.24 | 0.21 | 0.25 | 0.13 | 0.29 | 0.25 | 0.33 | 0.21 | 0.21 | 0.21 | 0.33 | 0.36 |
Debt Ratio |
0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.01 |
Debt Equity Ratio |
0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.01 |
Long Term Debt To Capitalization |
- | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 |
Total Debt To Capitalization |
0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.01 |
Interest Coverage |
- | - | - | 8.01 | 18.32 | 23.3 | 4.87 | 29.8 | 66292.78 | 12632139.86 | 369077.63 | 10.64 | - | 1495475 | 530.16 | 1131149 | 94617.85 | 316.69 | 2523.95 | 1609.51 |
Cash Flow To Debt Ratio |
46.94 | 65.25 | - | 110.06 | 427.12 | - | - | - | - | - | 1839.38 | 1197.28 | 1858.76 | - | - | - | - | - | - | - |
Company Equity Multiplier |
1.11 | 1.08 | 1.07 | 1.14 | 1.18 | 1.06 | 1.06 | 1.06 | 1.06 | 1.07 | 1.07 | 1.06 | 1.07 | 1.06 | 1.05 | 1.05 | 1.07 | 1.06 | 1.06 | 1.06 |
Receivables Turnover |
19.39 | 22.89 | - | 7.61 | 11.5 | 1.64 | - | - | - | - | - | 16.95 | - | - | - | - | - | - | 6.94 | 9.52 |
Payables Turnover |
31.78 | 36.77 | - | 19.82 | 23.06 | 88.71 | 45.49 | 2.97 | 5.68 | 5.34 | 7.07 | 9.08 | 7.13 | 8.91 | 10.57 | 9.22 | 9.92 | 13.19 | 69.96 | 74.68 |
Inventory Turn Over |
13.13 | 15.35 | - | 3.51 | 3.22 | 9.68 | 9.48 | 3.42 | 8.19 | 7.69 | 8.01 | 8.18 | 8.49 | 8.22 | 9.04 | 10.69 | 10.05 | 9.63 | 11.94 | 8.75 |
Fixed Asset Turnover |
1.25 | 1.43 | - | 0.6 | 0.97 | 1.66 | 1.3 | 1.17 | 1.25 | 1.21 | 1.14 | 2.83 | 1.46 | 1.29 | 1.08 | 1.31 | 1.51 | 1.26 | 1.39 | 1.11 |
Asset Turnover |
0.27 | 0.35 | - | 0.18 | 0.3 | 0.34 | 0.31 | 0.28 | 0.26 | 0.29 | 0.39 | 0.91 | 0.46 | 0.43 | 0.43 | 0.49 | 0.6 | 0.55 | 0.53 | 0.45 |
Operating Cash Flow Sales Ratio |
0.18 | 0.23 | - | 0.12 | 0.35 | 0.32 | 0.37 | 0.32 | - | - | 0.32 | 0.17 | 0.34 | - | - | - | - | - | - | - |
Free Cash Flow Operating Cash Flow Ratio |
0.82 | 0.88 | - | -0.32 | 0.71 | 0.69 | 0.62 | 0.43 | - | - | 0.31 | 0.5 | 0.52 | - | - | - | - | - | - | - |
Cash Flow Coverage Ratios |
46.94 | 65.25 | - | 110.06 | 427.12 | - | - | - | - | - | 1839.38 | 1197.28 | 1858.76 | - | - | - | - | - | - | - |
Short Term Coverage Ratios |
- | - | - | - | - | - | - | - | - | - | 1843.99 | 1197.28 | 1858.76 | - | - | - | - | - | - | - |
Capital Expenditure Coverage Ratio |
5.52 | 8.52 | - | 0.76 | 3.46 | 3.2 | 2.66 | 1.77 | - | - | 1.46 | 2.0 | 2.07 | - | - | - | - | - | - | - |
Dividend Paid And Capex Coverage Ratio |
3.89 | 4.51 | - | 0.64 | 2.29 | 2.61 | 2.28 | 1.25 | - | - | 1.27 | 1.57 | 1.7 | - | - | - | - | - | - | - |
Dividend Payout Ratio |
0.02 | 0.93 | - | 0.04 | 0.77 | 0.04 | 0.17 | -1.2 | 0.11 | 0.04 | 0.1 | 0.23 | 0.09 | - | - | - | - | - | - | - |
Price To Free Cash Flows Ratio, P/FCF |
3.15 | 1.74 | - | -30.71 | 4.61 | 2.88 | 3.76 | 9.68 | 14.27 | 10.71 | 12.53 | 6.88 | 6.81 | - | - | - | - | - | - | - |
Price To Operating Cash Flows Ratio, P/OCF |
2.58 | 1.54 | - | 9.93 | 3.27 | 1.98 | 2.34 | 4.21 | - | - | 3.93 | 3.43 | 3.51 | - | - | - | - | - | - | - |
Price Cash Flow Ratio, P/CF |
2.58 | 1.54 | - | 9.93 | 3.27 | 1.98 | 2.34 | 4.21 | - | - | 3.93 | 3.43 | 3.51 | - | - | - | - | - | - | - |
Enterprise Value Multiple, EV |
1.59 | 1.07 | - | 1.11 | 6.24 | 0.79 | 2.84 | 94.01 | 1.26 | 0.76 | 2.47 | 4.73 | 2.35 | 7.2 | 6.62 | 2.97 | 8.55 | 13.43 | 8.61 | 8.28 |
Price Fair Value, P/FV |
0.14 | 0.14 | - | 0.25 | 0.41 | 0.22 | 0.29 | 0.4 | 0.35 | 0.3 | 0.52 | 0.57 | 0.59 | 0.88 | 0.86 | 0.55 | 1.14 | 1.67 | 1.7 | 1.38 |
All numbers in RUB currency
Quarterly Financial Ratios Сургутнефтегаз
2023-Q4 | 2023-Q2 | 2022-Q4 | 2022-Q2 | 2021-Q2 | 2020-Q4 | 2020-Q2 | 2019-Q4 | 2019-Q2 | 2018-Q4 | 2018-Q2 | 2017-Q4 | 2017-Q2 | 2016-Q4 | 2016-Q2 | 2015-Q4 | 2015-Q2 | 2014-Q4 | 2014-Q2 | 2013-Q4 | 2013-Q2 | 2012-Q4 | 2012-Q2 | 2011-Q4 | 2011-Q2 | 2010-Q4 | 2010-Q2 | 2009-Q4 | 2009-Q2 | 2008-Q4 | 2008-Q2 | 2007-Q4 | 2007-Q2 | 2006-Q4 | 2006-Q2 | 2005-Q4 | 2005-Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
0.563 | 0.302 | 6.85 | 7.95 | 2.14 | 1.06 | 0.782 | 3.7 | -18.4 | 0.462 | 0.822 | 9.06 | -2.53 | 8.06 | -3.47 | 0.808 | 0.787 | 0.943 | 1.72 | 5 | 3.32 | 4.37 | 2.25 | 1.91 | 16.1 | 6.43 | - | 4.21 | 3.31 | 2.04 | 3.22 | 5.95 | 5.62 | 9.31 | 9.24 | 5.7 | 3.98 |
Price Sales Ratio, P/S |
0.851 | 1.11 | 0.713 | 0.827 | 1.51 | 2.26 | 2.79 | 2.36 | 1.42 | 0.85 | 2.55 | 3.5 | 3.32 | 2.53 | 3.03 | 2.48 | 2.42 | 3.76 | 4.31 | 4.48 | 4.73 | 0.657 | 5.52 | 3.51 | 5.23 | 6.73 | - | 3.81 | 2.99 | 2.15 | 3.39 | 3.54 | 3.35 | 5.74 | 5.7 | 6.04 | 4.22 |
Price To Book Ratio, P/B |
0.148 | 0.154 | 0.135 | 0.167 | 0.25 | 0.249 | 0.283 | 0.405 | 0.265 | 0.224 | 0.266 | 0.572 | 0.541 | 0.401 | 0.439 | 0.346 | 0.413 | 0.595 | 0.918 | 1.03 | 1.01 | 0.567 | 0.593 | 1.18 | 1.44 | 0.883 | - | 0.861 | 0.693 | 0.554 | 0.934 | 1.14 | 1.12 | 1.67 | 1.72 | 1.7 | 1.31 |
Price Earnings To Growth Ratio, PEG |
-0.011 | 0.0 | - | - | -0.043 | -0.034 | 0.002 | -0.004 | 0.18 | 0.007 | 0.002 | -0.069 | 0.004 | -0.057 | 0.028 | - | -0.05 | 0.015 | 0.01 | -0.189 | 0.022 | -0.09 | -0.04 | 0.003 | -0.517 | - | - | - | -0.082 | - | 0.059 | - | 0.093 | - | -0.437 | - | 0.056 |
Operating Cash Flow Per Share |
6.08 | 4.21 | 7.04 | 7.04 | 8.76 | 4.18 | -0.561 | 8.89 | 5.37 | 7.57 | 5.96 | 2.98 | 2.97 | 5.01 | 2.35 | - | - | - | - | 0.724 | - | 1.17 | - | 1.82 | 1.82 | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share |
7.39 | 0.661 | 6.21 | 6.21 | 6.55 | 1.7 | -2.87 | 6.37 | 3.77 | 5.42 | 3.87 | 1.8 | 1.91 | 2.76 | 0.433 | 1.19 | 1.19 | 0.549 | 0.549 | 0.724 | - | 1.17 | - | 0.94 | 0.94 | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Per Share |
39.3 | 1.08 | 59.2 | 48 | 9.88 | 39.6 | 36.6 | 34.1 | 5.96 | -59.4 | 20.8 | -19.8 | 7.46 | -38.3 | 12.8 | 15.5 | 15.8 | 0.517 | 7.07 | 6.12 | 3.85 | 9.42 | 14.2 | 5.21 | 4.88 | 7.97 | - | 11 | 11 | 11 | 7.55 | 4.08 | 4.7 | 5.33 | 4.35 | 2.77 | 2.14 |
Payout Ratio |
0.061 | 0.0 | 0.932 | 0.932 | 0.0 | 0.101 | 0.0 | 0.668 | -0.002 | 0.065 | 0.0 | 0.473 | -0.0 | 1.78 | -0.001 | 0.109 | 0.109 | 0.042 | 0.069 | 0.093 | 0.048 | 0.121 | - | 0.057 | 0.445 | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Yield |
0.027 | 0.0 | 0.034 | 0.029 | 0.0 | 0.024 | 0.0 | 0.045 | 0.0 | 0.035 | 0.0 | 0.013 | 0.0 | 0.055 | 0.0 | 0.034 | 0.035 | 0.011 | 0.01 | 0.005 | 0.004 | 0.007 | - | 0.007 | 0.007 | - | - | - | - | - | - | - | - | - | - | - | - |
Current Ratio |
5.45 | 6.62 | 10.2 | 8.56 | 4.78 | 7.1 | 3.92 | 3.68 | 3.53 | 7.74 | 7.01 | 9.15 | 7.07 | 7.4 | 5.43 | 6.5 | 4.93 | 7.45 | 5.89 | 7.63 | 4.73 | 7.91 | 6.38 | 7.27 | 5.63 | 7.94 | 5.22 | 12.3 | 12.3 | 12.3 | 9.34 | 7.01 | 8.6 | 10.7 | 10.7 | 10.8 | 9.95 |
Quick Ratio |
5.12 | 6.28 | 9.84 | 8.19 | 4.53 | 6.7 | 3.7 | 3.44 | 3.29 | 7.11 | 6.48 | 8.49 | 6.38 | 6.64 | 4.91 | 5.88 | 4.53 | 6.82 | 5.36 | 6.85 | 4.14 | 6.98 | 5.94 | 6.54 | 5.19 | 7.03 | 4.78 | 11.3 | 11.3 | 11.3 | 8.48 | 6.19 | 7.74 | 9.79 | 9.97 | 10.2 | 9.29 |
Cash Ratio |
0.3 | 0.113 | 0.389 | 0.686 | 0.935 | 0.765 | 0.744 | 0.994 | 0.612 | 0.426 | 0.269 | 0.473 | 0.326 | 0.382 | 0.322 | 0.555 | 0.429 | 0.241 | 0.36 | 0.329 | 0.391 | 0.498 | 0.202 | 0.207 | 0.131 | 0.23 | 0.186 | 0.433 | 0.433 | 0.433 | 0.318 | 0.225 | 0.23 | 0.236 | 0.26 | 0.286 | 0.285 |
Days Of Sales Outstanding, DSO |
7.91 | 14.2 | 7.86 | 8.52 | 16.3 | 22.1 | 27.2 | 16.1 | 124 | - | - | - | - | - | - | - | 39.6 | - | - | - | - | 9.65 | - | - | - | - | - | - | - | - | - | - | - | - | 11.6 | 25.9 | 19.5 |
Days Of Inventory Outstanding, DIO |
7.21 | 127 | 11.7 | 10.9 | 54 | 52.4 | 47.5 | 51.9 | 62.4 | 12.5 | 29.7 | 19.2 | 19.1 | 50.1 | 57.5 | 22 | 18.9 | 22.7 | 19.5 | 21.4 | 20.8 | 14.5 | 32.7 | 13.3 | 15.7 | 40.5 | - | 19.9 | 19.9 | 16.8 | 17.9 | 17.9 | 16.6 | 18.7 | 15.4 | 15.1 | 14.2 |
Days Of Payables Outstanding, DPO |
2.98 | 22.3 | 4.9 | 16.2 | 9.87 | 9.28 | 9.03 | 7.25 | 9.75 | 2.62 | 51.4 | 4 | 24.6 | 57.7 | 103 | 31.7 | 43.2 | 32.6 | 33.4 | 24.3 | 31.5 | 13.1 | 48.1 | 15.9 | 32.6 | 37.3 | - | 17 | 20.1 | 19.5 | 19.4 | 18.2 | 14.6 | 13.6 | 7.85 | 2.57 | 2.07 |
Operating Cycle |
15.1 | 141 | 19.6 | 19.4 | 70.3 | 74.4 | 74.7 | 68 | 186 | 12.5 | 29.7 | 19.2 | 19.1 | 50.1 | 57.5 | 22 | 58.6 | 22.7 | 19.5 | 21.4 | 20.8 | 24.2 | 32.7 | 13.3 | 15.7 | 40.5 | - | 19.9 | 19.9 | 16.8 | 17.9 | 17.9 | 16.6 | 18.7 | 27 | 41 | 33.7 |
Cash Conversion Cycle |
12.1 | 119 | 14.7 | 3.16 | 60.5 | 65.1 | 65.6 | 60.8 | 177 | 9.83 | -21.7 | 15.2 | -5.53 | -7.55 | -45.2 | -9.7 | 15.4 | -9.96 | -13.9 | -2.85 | -10.8 | 11.1 | -15.4 | -2.53 | -17 | 3.14 | - | 2.87 | -0.148 | -2.68 | -1.47 | -0.251 | 1.93 | 5.05 | 19.1 | 38.4 | 31.6 |
Gross Profit Margin |
-0.237 | 0.909 | 0.291 | 0.291 | 0.815 | 0.721 | 0.663 | 0.778 | 0.82 | 0.315 | 0.343 | 0.289 | 0.289 | 0.716 | 0.713 | 0.321 | 0.321 | 0.281 | 0.294 | 0.365 | 0.341 | 0.721 | 0.25 | 0.264 | 0.391 | 0.364 | - | 0.332 | 0.332 | 0.273 | 0.273 | 0.295 | 0.295 | 0.316 | 0.316 | 0.385 | 0.385 |
Operating Profit Margin |
0.105 | 0.257 | 0.225 | 0.225 | 0.233 | 0.208 | 0.1 | 0.224 | 0.276 | 0.248 | 0.283 | 0.207 | 0.208 | 0.249 | 0.276 | 0.239 | 0.239 | 0.207 | 0.221 | 0.293 | 0.251 | 0.129 | 0.16 | 0.208 | 0.321 | 0.294 | - | 0.328 | 0.328 | 0.207 | 0.207 | 0.206 | 0.206 | 0.211 | 0.211 | 0.329 | 0.329 |
Pretax Profit Margin |
0.44 | 1.12 | 0.043 | 0.043 | 0.211 | 0.637 | 1.07 | 0.198 | -0.023 | 0.563 | 0.938 | 0.12 | -0.327 | 0.092 | -0.255 | 0.923 | 0.923 | 1.2 | 0.734 | 0.274 | 0.426 | 0.047 | 0.73 | 0.573 | 0.102 | 0.319 | - | 0.282 | 0.282 | 0.35 | 0.35 | 0.207 | 0.207 | 0.212 | 0.212 | 0.349 | 0.349 |
Net Profit Margin |
0.378 | 0.918 | 0.026 | 0.026 | 0.176 | 0.535 | 0.892 | 0.16 | -0.019 | 0.46 | 0.776 | 0.097 | -0.329 | 0.079 | -0.218 | 0.768 | 0.768 | 0.998 | 0.625 | 0.224 | 0.356 | 0.038 | 0.613 | 0.46 | 0.081 | 0.262 | - | 0.226 | 0.226 | 0.263 | 0.263 | 0.149 | 0.149 | 0.154 | 0.154 | 0.265 | 0.265 |
Effective Tax Rate |
0.14 | 0.184 | 0.398 | 0.398 | 0.167 | 0.16 | 0.167 | 0.195 | 0.155 | 0.183 | 0.173 | 0.194 | -0.005 | 0.145 | 0.143 | 0.168 | 0.168 | 0.166 | 0.148 | 0.182 | 0.165 | 0.19 | 0.166 | 0.184 | 0.206 | 0.193 | - | 0.197 | 0.197 | 0.249 | 0.249 | 0.281 | 0.281 | 0.274 | 0.274 | 0.24 | 0.24 |
Return On Assets, ROA |
0.059 | 0.114 | 0.005 | 0.005 | 0.025 | 0.052 | 0.078 | 0.023 | -0.003 | 0.114 | 0.076 | 0.015 | -0.051 | 0.012 | -0.029 | 0.101 | 0.121 | 0.148 | 0.122 | 0.048 | 0.07 | 0.031 | 0.061 | 0.145 | 0.021 | 0.032 | - | 0.049 | 0.05 | 0.064 | 0.068 | 0.045 | 0.047 | 0.042 | 0.044 | 0.07 | 0.077 |
Return On Equity, ROE |
0.066 | 0.127 | 0.005 | 0.005 | 0.029 | 0.059 | 0.09 | 0.027 | -0.004 | 0.121 | 0.081 | 0.016 | -0.054 | 0.012 | -0.032 | 0.107 | 0.131 | 0.158 | 0.133 | 0.052 | 0.076 | 0.032 | 0.066 | 0.155 | 0.022 | 0.034 | - | 0.051 | 0.052 | 0.068 | 0.073 | 0.048 | 0.05 | 0.045 | 0.047 | 0.074 | 0.082 |
Return On Capital Employed, ROCE |
0.017 | 0.033 | 0.041 | 0.044 | 0.035 | 0.021 | 0.009 | 0.035 | 0.048 | 0.064 | 0.029 | 0.033 | 0.033 | 0.039 | 0.039 | 0.033 | 0.04 | 0.032 | 0.046 | 0.066 | 0.052 | 0.109 | 0.017 | 0.069 | 0.087 | 0.038 | - | 0.073 | 0.075 | 0.053 | 0.056 | 0.065 | 0.068 | 0.061 | 0.063 | 0.091 | 0.1 |
Net Income Per Ebt |
0.86 | 0.816 | 0.602 | 0.602 | 0.833 | 0.839 | 0.832 | 0.804 | 0.847 | 0.817 | 0.827 | 0.806 | 1.01 | 0.85 | 0.857 | 0.832 | 0.832 | 0.834 | 0.852 | 0.818 | 0.835 | 0.8 | 0.839 | 0.803 | 0.794 | 0.821 | - | 0.803 | 0.803 | 0.751 | 0.751 | 0.719 | 0.719 | 0.726 | 0.726 | 0.759 | 0.759 |
Ebt Per Ebit |
4.17 | 4.37 | 0.193 | 0.193 | 0.907 | 3.06 | 10.7 | 0.885 | -0.082 | 2.27 | 3.31 | 0.579 | -1.57 | 0.371 | -0.923 | 3.85 | 3.85 | 5.8 | 3.31 | 0.935 | 1.7 | 0.365 | 4.56 | 2.75 | 0.317 | 1.08 | - | 0.86 | 0.86 | 1.69 | 1.69 | 1 | 1 | 1 | 1 | 1.06 | 1.06 |
Ebit Per Revenue |
0.105 | 0.257 | 0.225 | 0.225 | 0.233 | 0.208 | 0.1 | 0.224 | 0.276 | 0.248 | 0.283 | 0.207 | 0.208 | 0.249 | 0.276 | 0.239 | 0.239 | 0.207 | 0.221 | 0.293 | 0.251 | 0.129 | 0.16 | 0.208 | 0.321 | 0.294 | - | 0.328 | 0.328 | 0.207 | 0.207 | 0.206 | 0.206 | 0.211 | 0.211 | 0.329 | 0.329 |
Debt Ratio |
0.001 | - | 0.001 | 0.001 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.001 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.002 | 0.004 | 0.004 | 0.005 | 0.005 |
Debt Equity Ratio |
0.001 | - | 0.001 | 0.001 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.001 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.002 | 0.004 | 0.005 | 0.005 | 0.005 |
Long Term Debt To Capitalization |
- | - | 0.001 | 0.001 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.001 | 0.002 | 0.002 |
Total Debt To Capitalization |
0.001 | - | 0.001 | 0.001 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.001 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.002 | 0.004 | 0.005 | 0.005 | 0.005 |
Interest Coverage |
- | - | - | - | 30.9 | 12.2 | 4.38 | 17.2 | 19.3 | 16.6 | - | - | - | 42.7 | 22.9 | 66.3 K | 66.3 K | 15.4 M | 12.1 M | 22.1 M | 92 K | 9.27 | - | 13.5 M | 5.51 M | 709 K | - | 530 | 530 | 1.13 M | 1.13 M | 94.6 K | 94.6 K | 317 | 317 | 2.52 K | 2.52 K |
Cash Flow To Debt Ratio |
29.3 | - | 32.6 | 65.3 | 352 | 127 | -16.6 | 246 | 164 | - | - | - | - | - | - | - | - | - | - | 369 | - | 179 | - | 929 | 932 | - | - | - | - | - | - | - | - | - | - | - | - |
Company Equity Multiplier |
1.11 | 1.12 | 1.08 | 1.08 | 1.17 | 1.14 | 1.17 | 1.18 | 1.18 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.07 | 1.06 | 1.08 | 1.07 | 1.09 | 1.07 | 1.08 | 1.06 | 1.08 | 1.07 | 1.09 | 1.06 | 1.07 | 1.05 | 1.05 | 1.05 | 1.06 | 1.07 | 1.07 | 1.06 | 1.06 | 1.06 | 1.06 |
Receivables Turnover |
11.4 | 6.33 | 11.4 | 10.6 | 5.51 | 4.08 | 3.31 | 5.59 | 0.726 | - | - | - | - | - | - | - | 2.27 | - | - | - | - | 9.33 | - | - | - | - | - | - | - | - | - | - | - | - | 7.78 | 3.47 | 4.62 |
Payables Turnover |
30.2 | 4.04 | 18.4 | 5.55 | 9.11 | 9.69 | 9.96 | 12.4 | 9.23 | 34.3 | 1.75 | 22.5 | 3.66 | 1.56 | 0.877 | 2.84 | 2.08 | 2.76 | 2.7 | 3.71 | 2.85 | 6.88 | 1.87 | 5.68 | 2.76 | 2.41 | - | 5.28 | 4.49 | 4.61 | 4.65 | 4.96 | 6.15 | 6.6 | 11.5 | 35 | 43.5 |
Inventory Turn Over |
12.5 | 0.71 | 7.67 | 8.29 | 1.67 | 1.72 | 1.9 | 1.73 | 1.44 | 7.22 | 3.03 | 4.68 | 4.71 | 1.8 | 1.57 | 4.09 | 4.76 | 3.97 | 4.61 | 4.2 | 4.33 | 6.2 | 2.75 | 6.75 | 5.74 | 2.22 | - | 4.52 | 4.52 | 5.35 | 5.03 | 5.03 | 5.43 | 4.81 | 5.85 | 5.97 | 6.34 |
Fixed Asset Turnover |
0.734 | 0.535 | 0.713 | 0.865 | 0.485 | 0.324 | 0.299 | 0.473 | 0.529 | 1.22 | 0.443 | 0.647 | 0.632 | 0.619 | 0.584 | 0.626 | 0.621 | 0.628 | 0.597 | 0.635 | 0.601 | 2.53 | 0.329 | 1 | 0.763 | 0.371 | - | 0.538 | 0.569 | 0.655 | 0.674 | 0.757 | 0.754 | 0.632 | 0.697 | 0.693 | 0.746 |
Asset Turnover |
0.157 | 0.124 | 0.175 | 0.186 | 0.142 | 0.097 | 0.087 | 0.145 | 0.158 | 0.248 | 0.098 | 0.154 | 0.154 | 0.15 | 0.135 | 0.132 | 0.158 | 0.148 | 0.196 | 0.215 | 0.198 | 0.811 | 0.099 | 0.315 | 0.255 | 0.124 | - | 0.216 | 0.221 | 0.245 | 0.26 | 0.301 | 0.314 | 0.275 | 0.285 | 0.264 | 0.292 |
Operating Cash Flow Sales Ratio |
0.192 | 0.164 | 0.232 | 0.232 | 0.36 | 0.263 | -0.041 | 0.416 | 0.289 | 0.24 | 0.534 | 0.375 | 0.384 | 0.41 | 0.215 | - | - | - | - | 0.114 | - | 0.029 | - | 0.25 | 0.345 | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Operating Cash Flow Ratio |
1.22 | 0.157 | 0.883 | 0.883 | 0.747 | 0.407 | 5.12 | 0.717 | 0.702 | 0.716 | 0.65 | 0.604 | 0.643 | 0.552 | 0.184 | - | - | - | - | 1 | - | 1 | - | 0.516 | 0.516 | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratios |
29.3 | - | 32.6 | 65.3 | 352 | 127 | -16.6 | 246 | 164 | - | - | - | - | - | - | - | - | - | - | 369 | - | 179 | - | 929 | 932 | - | - | - | - | - | - | - | - | - | - | - | - |
Short Term Coverage Ratios |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 370 | - | 179 | - | 929 | 932 | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Expenditure Coverage Ratio |
4.63 | 1.19 | 8.52 | 8.52 | 3.96 | 1.69 | -0.243 | 3.53 | 3.36 | 3.52 | 2.86 | 2.53 | 2.8 | 2.23 | 1.23 | - | - | - | - | - | - | - | - | 2.07 | 2.07 | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid And Capex Coverage Ratio |
2.97 | 1.18 | 4.51 | 4.51 | 3.96 | 1.25 | -0.243 | 1.86 | 3.36 | 2.45 | 2.86 | 1.93 | 2.8 | 1.27 | 1.22 | - | - | - | - | 5.48 | - | 6.31 | - | 1.7 | 1.7 | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
0.061 | 0.0 | 0.932 | 0.932 | 0.0 | 0.101 | 0.0 | 0.668 | -0.002 | 0.065 | 0.0 | 0.473 | -0.0 | 1.78 | -0.001 | 0.109 | 0.109 | 0.042 | 0.069 | 0.093 | 0.048 | 0.121 | - | 0.057 | 0.445 | - | - | - | - | - | - | - | - | - | - | - | - |
Price To Free Cash Flows Ratio, P/FCF |
3.64 | 43 | 3.48 | 4.04 | 5.6 | 21.1 | -13.4 | 7.92 | 7 | 4.94 | 7.35 | 15.5 | 13.5 | 11.2 | 76.7 | 28.5 | 27.8 | 42.8 | 48.2 | 39.1 | - | 22.9 | - | 27.2 | 29.3 | - | - | - | - | - | - | - | - | - | - | - | - |
Price To Operating Cash Flows Ratio, P/OCF |
4.42 | 6.76 | 3.08 | 3.57 | 4.18 | 8.6 | -68.5 | 5.68 | 4.92 | 3.54 | 4.78 | 9.34 | 8.65 | 6.18 | 14.1 | - | - | - | - | 39.1 | - | 22.9 | - | 14.1 | 15.1 | - | - | - | - | - | - | - | - | - | - | - | - |
Price Cash Flow Ratio, P/CF |
4.42 | 6.76 | 3.08 | 3.57 | 4.18 | 8.6 | -68.5 | 5.68 | 4.92 | 3.54 | 4.78 | 9.34 | 8.65 | 6.18 | 14.1 | - | - | - | - | 39.1 | - | 22.9 | - | 14.1 | 15.1 | - | - | - | - | - | - | - | - | - | - | - | - |
Enterprise Value Multiple, EV |
3.38 | 0.499 | 2.13 | 2.27 | 4.16 | 2.68 | 1.86 | 7.09 | 33.1 | 0.877 | 8.62 | 16.4 | 15.6 | 14 | -17.5 | 2.53 | 2.46 | 3.09 | 5.74 | 16.1 | 10.8 | 9.99 | 9.1 | 6.08 | 50.9 | 20.9 | - | 13.2 | 10.3 | 5.94 | 9.51 | 17.1 | 16.2 | 26.9 | 26.6 | 17.2 | 12 |
Price Fair Value, P/FV |
0.148 | 0.154 | 0.135 | 0.167 | 0.25 | 0.249 | 0.283 | 0.405 | 0.265 | 0.224 | 0.266 | 0.572 | 0.541 | 0.401 | 0.439 | 0.346 | 0.413 | 0.595 | 0.918 | 1.03 | 1.01 | 0.567 | 0.593 | 1.18 | 1.44 | 0.883 | - | 0.861 | 0.693 | 0.554 | 0.934 | 1.14 | 1.12 | 1.67 | 1.72 | 1.7 | 1.31 |
All numbers in RUB currency