Latest NXST reports update at 2024-02-28: 2023 ∙ 2022 ∙ 2021

Nexstar Media Group NXST

$ 177.94 6.92%

Nexstar Media Group Financial Statements 2011-2024 | NXST

Annual Financial Statements Nexstar Media Group

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Market Cap	5.82 B	7.31 B	6.97 B	5.02 B	5.61 B	3.84 B	3.56 B	1.98 B	1.41 B	1.54 B	1.42 B	412 M	243 M
Shares	35.3 M	39.3 M	42.1 M	44.9 M	46 M	45.7 M	45.8 M	30.7 M	31.1 M	30.8 M	29.9 M	28.9 M	28.6 M
Historical Prices	165	186	165	112	116	78.6	69.3	59.2	40.1	43.7	41.5	12.2	7.2
Net Income	346 M	971 M	834 M	812 M	230 M	389 M	475 M	91.5 M	77.7 M	64.6 M	-1.78 M	182 M	-11.9 M
Revenue	4.93 B	5.21 B	4.65 B	4.5 B	3.04 B	2.77 B	2.43 B	1.1 B	896 M	631 M	502 M	379 M	306 M
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	1.69 B	1.65 B	1.44 B	721 M	594 M	444 M	355 M	287 M	225 M
Operating Income	708 M	1.31 B	1.18 B	1.38 B	655 M	758 M	506 M	287 M	206 M	173 M	103 M	99.9 M	48 M
Interest Expense	-447 M	-7 M	-2 M	-1 M	-684 K	-39 K	-16 K	117 M	80.6 M	62 M	-66.2 M	51.6 M	53 M
EBITDA	1.65 B	1.97 B	1.76 B	1.94 B	961 M	1.07 B	847 M	458 M	362 M	269 M	204 M	169 M	120 M
Operating Expenses	-	-	-	-	1.14 B	900 M	958 M	419 M	388 M	270 M	250 M	186 M	176 M
General and Administrative Expenses	1.1 B	1.1 B	1.02 B	912 M	730 M	580 M	592 M	264 M	232 M	175 M	120 M	96.7 M	105 M

All numbers in USD currency

Quarterly Income Statement Nexstar Media Group

	2023-Q3	2023-Q2	2023-Q1	2022-Q4	2022-Q3	2022-Q2	2022-Q1	2021-Q4	2021-Q3	2021-Q2	2021-Q1	2020-Q4	2020-Q3	2020-Q2	2020-Q1	2019-Q4	2019-Q3	2019-Q2	2019-Q1	2018-Q4	2018-Q3	2018-Q2	2018-Q1	2017-Q4	2017-Q3	2017-Q2	2017-Q1	2016-Q4	2016-Q3	2016-Q2	2016-Q1	2015-Q4	2015-Q3	2015-Q2	2015-Q1	2014-Q4	2014-Q3	2014-Q2	2014-Q1	2013-Q4	2013-Q3	2013-Q2	2013-Q1	2012-Q4	2012-Q3	2012-Q2	2012-Q1	2011-Q4	2011-Q3	2011-Q2	2011-Q1
Shares	34.9 M	35.8 M	36.7 M	-	38.8 M	40.2 M	40.9 M	-	41.7 M	42.6 M	43.3 M	43.8 M	45 M	45.3 M	45.7 M	46 M	46.1 M	46.1 M	45.8 M	45.6 M	45.6 M	45.6 M	46.1 M	45.8 M	46.1 M	46.9 M	44.2 M	30.7 M	30.7 M	30.7 M	30.7 M	30.6 M	31.3 M	31.3 M	31.2 M	31 M	30.9 M	30.6 M	30.6 M	30.5 M	30 M	29.6 M	29.5 M	29.1 M	29 M	28.9 M	28.8 M	28.8 M	28.8 M	28.5 M	28.4 M
Net Income	25 M	96 M	111 M	-	289 M	227 M	252 M	-	170 M	200 M	201 M	364 M	191 M	99.6 M	157 M	113 M	-5.85 M	68 M	54.9 M	153 M	101 M	87.7 M	48.1 M	378 M	46.5 M	44 M	6.05 M	20.5 M	24.8 M	24.5 M	21.7 M	27.2 M	17.3 M	20.3 M	12.9 M	30.8 M	15.4 M	10.9 M	7.35 M	-12.5 M	3.6 M	6.37 M	705 K	161 M	9.56 M	8.82 M	3.02 M	3.26 M	-6.26 M	-2.58 M	-6.31 M
Revenue	1.13 B	1.24 B	1.26 B	-	1.27 B	1.24 B	1.21 B	-	1.16 B	1.13 B	1.11 B	1.38 B	1.12 B	915 M	1.09 B	1.1 B	664 M	649 M	627 M	798 M	693 M	660 M	615 M	654 M	612 M	626 M	540 M	310 M	276 M	262 M	256 M	252 M	223 M	219 M	202 M	193 M	158 M	147 M	134 M	138 M	126 M	126 M	112 M	116 M	90 M	88.9 M	83.6 M	86.2 M	74.8 M	75.5 M	69.9 M
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income	94 M	179 M	204 M	-	356 M	334 M	329 M	-	277 M	288 M	285 M	531 M	344 M	196 M	305 M	256 M	122 M	150 M	127 M	273 M	193 M	174 M	118 M	137 M	126 M	136 M	108 M	92.5 M	72.9 M	64 M	57.9 M	67.3 M	48.3 M	52.5 M	37.9 M	68.9 M	41.7 M	34.9 M	27.7 M	32.1 M	25.2 M	28.2 M	17.8 M	35.4 M	23.6 M	23.5 M	17.5 M	17.6 M	8.27 M	12.9 M	9.17 M
Interest Expense	-113 M	-111 M	-1 M	-	1 M	-7 M	-5 M	-	-414 K	-253 K	-1.4 M	-	-1.09 M	-549 K	864 K	-	118 K	91 K	-491 K	-	3 K	-812 K	-127 K	-	-161 K	-900 K	-107 K	-	-29.6 M	-147 K	-136 K	-	-20.4 M	-20.4 M	-19.3 M	-	-15.5 M	-15.3 M	-15.2 M	-	16.9 M	16.9 M	16.5 M	-	12.4 M	12.6 M	12.9 M	-	13.1 M	13.3 M	13.7 M
EBITDA	314 M	441 M	453 M	-	498 M	477 M	474 M	-	319 M	328 M	398 M	531 M	380 M	232 M	340 M	256 M	151 M	178 M	155 M	273 M	221 M	200 M	143 M	137 M	152 M	162 M	130 M	92.5 M	85.8 M	76.7 M	70.5 M	67.3 M	61.4 M	63.8 M	48.8 M	68.9 M	50.5 M	43.5 M	36.1 M	32.1 M	33.8 M	36.4 M	25.8 M	35.4 M	29.5 M	29.2 M	23.3 M	17.6 M	13.9 M	18.1 M	14.4 M
Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	499 M	500 M	-	500 M	486 M	498 M	-	486 M	491 M	433 M	-	203 M	198 M	198 M	-	175 M	167 M	164 M	-	116 M	112 M	106 M	-	101 M	98 M	94.4 M	-	66.4 M	65.4 M	66.1 M	-	66.6 M	62.6 M	60.8 M
General and Administrative Expenses	281 M	262 M	266 M	-	260 M	266 M	248 M	-	258 M	243 M	243 M	-	227 M	193 M	218 M	-	183 M	144 M	142 M	-	140 M	139 M	142 M	-	140 M	147 M	177 M	-	63.6 M	65.8 M	68.2 M	-	56.4 M	56.6 M	57.3 M	-	43.7 M	43.8 M	41 M	-	37.6 M	37.6 M	35.5 M	-	27.5 M	27.1 M	27.1 M	-	26.3 M	25 M	25 M

All numbers in USD currency