Gray Television GTN
$ 4.35
3.33%
Quarterly report 2024-Q3
added 11-08-2024
Gray Television Financial Statements 2011-2024 | GTN
Annual Financial Statements Gray Television
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
562 M | 1.12 B | 1.97 B | 1.61 B | 2.07 B | 1.44 B | 1.24 B | 848 M | 899 M | 547 M | 643 M | 225 M | 114 M |
Shares |
92 M | 92 M | 95 M | 96 M | 99 M | 88.1 M | 73.1 M | 71.8 M | 68.3 M | 57.9 M | 57.6 M | 57.2 M | 57.1 M |
Historical Prices |
6.11 | 12.1 | 20.8 | 16.8 | 20 | 16.5 | 16.1 | 11.7 | 13 | 9.32 | 11.2 | 3.68 | 2.02 |
Net Income |
-76 M | 455 M | 90 M | 410 M | 179 M | 211 M | 262 M | 62.3 M | 39.3 M | 48.1 M | 18.3 M | 28.1 M | 9.04 M |
Revenue |
3.28 B | 3.68 B | 2.41 B | 2.38 B | 2.12 B | 1.08 B | 883 M | 812 M | 597 M | 508 M | 346 M | 405 M | 307 M |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | 619 M | 447 M | 294 M | 297 M | 189 M | 193 M | 109 M | 177 M | 113 M |
Operating Income |
383 M | 990 M | 381 M | 752 M | 478 M | 389 M | 290 M | 234 M | 140 M | 154 M | 83.9 M | 153 M | 75.3 M |
Interest Expense |
7 M | -4 M | -8 M | -5 M | 4 M | 6 M | 1 M | 610 K | 103 K | 23 K | - | 2 K | 3 K |
EBITDA |
722 M | 1.33 B | 602 M | 953 M | 619 M | 447 M | 294 M | 297 M | 189 M | 193 M | 109 M | 177 M | 98.8 M |
Operating Expenses |
2.9 B | 2.69 B | 2.03 B | 1.63 B | 195 M | 74.5 M | 77 M | 62.5 M | 48.7 M | 38.5 M | 24.4 M | 23.2 M | 40.5 M |
General and Administrative Expenses |
- | - | - | - | - | 40.9 M | - | 40.3 M | 34.3 M | 29.2 M | 19.8 M | 15.9 M | - |
All numbers in USD currency
Quarterly Income Statement Gray Television
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
95 M | 95 M | 94 M | 93 M | 93 M | 92 M | - | 91 M | 93 M | 93 M | 87.5 M | 95 M | 95 M | 94 M | 88.1 M | 95 M | 97 M | 98 M | 92.7 M | 100 M | 100 M | 99 M | 82 M | 88 M | 88 M | 89 M | 83.3 M | 71.6 M | 71.8 M | 71.9 M | 66.1 M | 71.9 M | 71.9 M | 71.8 M | - | 71.6 M | 71.6 M | 58.2 M | - | 57.9 M | 57.9 M | 57.8 M | - | 57.7 M | 57.6 M | 57.5 M | - | 57.2 M | 57.2 M | 57.1 M | - | 57.1 M | 57.1 M | - |
Net Income |
96 M | 22 M | 88 M | -40 M | 4 M | -31 M | - | 108 M | 99 M | 62 M | - | -17 M | 39 M | 39 M | 211 M | 122 M | 11 M | 53 M | 81 M | 59 M | 44 M | -18 M | 88 M | 62 M | 41 M | 20 M | 166 M | 15.3 M | 70.6 M | 10.5 M | 35.8 M | -213 K | 17.7 M | 8.99 M | 15 M | 6.61 M | 12.1 M | 5.6 M | 31.3 M | 13.9 M | 1.59 M | 1.28 M | 5.2 M | 7.07 M | 2.87 M | 870 K | -2.11 M | 15.9 M | 11 M | 3.37 M | 7.58 M | 1.98 M | 2.56 M | -3.08 M |
Revenue |
950 M | 826 M | 823 M | 803 M | 813 M | 801 M | - | 909 M | 868 M | 827 M | - | 601 M | 547 M | 544 M | 792 M | 604 M | 451 M | 534 M | 579 M | 517 M | 508 M | 518 M | 329 M | 279 M | 250 M | 226 M | 234 M | 219 M | 227 M | 203 M | 238 M | 204 M | 197 M | 174 M | 169 M | 151 M | 143 M | 133 M | 178 M | 132 M | 107 M | 91.3 M | 95.6 M | 88.3 M | 84.3 M | 78.2 M | 127 M | 103 M | 94.7 M | 80.7 M | 84.7 M | 76.5 M | 76.2 M | 69.7 M |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
250 M | 152 M | 124 M | 84 M | 119 M | 67 M | - | 245 M | 218 M | 164 M | - | 67 M | 108 M | 101 M | 351 M | 212 M | 65 M | 124 M | 180 M | 139 M | 119 M | 40 M | 151 M | 108 M | 80 M | 50 M | 55 M | 49.9 M | 142 M | 43.5 M | 83.9 M | 60.5 M | 53.7 M | 36.1 M | 43.9 M | 29.3 M | 38.8 M | 28.1 M | 72 M | 41.2 M | 23.2 M | 17.4 M | 23.3 M | 24.2 M | 21.3 M | 15.1 M | 58.5 M | 41.1 M | 33 M | 20.8 M | 26.6 M | 18.2 M | 19 M | 11.5 M |
Interest Expense |
2 M | 2 M | 110 M | -10 M | -1 M | -2 M | - | -1 M | - | -2 M | - | -1 M | -7 M | 1 M | - | -2 M | -2 M | -1 M | - | - | 1 M | 3 M | - | - | 1 M | 560 K | - | 152 K | 162 K | 93 K | - | 30 K | 141 K | 569 K | - | 28 K | 67 K | 7 K | - | 11 K | 3 K | - | - | - | -1 K | 1 K | - | 2 K | 2 K | 2 K | - | 3 K | 3 K | - |
EBITDA |
- | - | 191 M | - | - | 151 M | - | 497 M | 218 M | 248 M | - | 224 M | 133 M | 152 M | 351 M | 359 M | 159 M | 171 M | 180 M | 285 M | 216 M | 89 M | 151 M | 165 M | 118 M | 69 M | 55 M | 63 M | 155 M | 56.1 M | 83.9 M | 72 M | 65.3 M | 47.2 M | 43.9 M | 38.7 M | 47.5 M | 36.9 M | 72 M | 49.4 M | 30.2 M | 23.8 M | 23.3 M | 30.2 M | 27.2 M | 20.9 M | 58.5 M | 46.8 M | 38.8 M | 26.7 M | 26.6 M | 24.8 M | 25.7 M | 18.5 M |
Operating Expenses |
700 M | 674 M | 699 M | 719 M | 694 M | 734 M | - | 664 M | 650 M | 663 M | - | 534 M | 439 M | 443 M | - | 392 M | 386 M | 410 M | - | 378 M | 389 M | 478 M | - | 171 M | 170 M | 176 M | - | 169 M | 84.3 M | 160 M | - | 144 M | 143 M | 138 M | - | 122 M | 105 M | 105 M | - | 90.5 M | 84.1 M | 73.9 M | - | 64.1 M | 63 M | 63.1 M | - | 61.8 M | 61.6 M | 59.9 M | - | 58.3 M | 57.2 M | 58.2 M |
General and Administrative Expenses |
- | - | - | - | - | - | - | - | - | - | - | 32 M | 25 M | 18 M | - | 15 M | 17 M | 15 M | - | 14 M | 21 M | 48 M | - | 11 M | 11 M | 8 M | - | 8.33 M | 8.43 M | 7.71 M | - | 7.22 M | 8.52 M | 15.7 M | - | 10 M | 6.44 M | 6.85 M | - | 5.27 M | 9.85 M | 6.5 M | - | 4.47 M | 5.29 M | 3.82 M | - | 4.01 M | 3.63 M | 3.11 M | - | 4.09 M | 3.4 M | 3.04 M |
All numbers in USD currency