Latest SSP reports update at 2024-02-23: 2023 ∙ 2022 ∙ 2021

The E.W. Scripps Company SSP

$ 4.62 10.0%

The E.W. Scripps Company Financial Statements 2011-2024 | SSP

Annual Financial Statements The E.W. Scripps Company

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Market Cap	379 M	1.06 B	1.83 B	1.53 B	1.03 B	1.52 B	1.36 B	1.61 B	1.47 B	986 M	938 M	535 M	426 M
Shares	84.3 M	83.2 M	82.3 M	81.4 M	80.8 M	81.4 M	82.1 M	83.3 M	77.4 M	56.3 M	56.5 M	54.9 M	57.2 M
Historical Prices	4.5	12.7	22.3	18.8	11.6	20.4	13.2	22	16.5	18.7	15.9	8.79	7.74
Net Income	-948 M	196 M	123 M	269 M	-18.4 M	20.4 M	-13.1 M	67.2 M	-82.5 M	10.5 M	-474 K	40.2 M	-15.5 M
Revenue	2.29 B	2.45 B	2.28 B	1.86 B	1.42 B	1.21 B	865 M	943 M	716 M	869 M	817 M	903 M	729 M
Cost of Revenue	1.28 B	1.23 B	1.11 B	930 M	702 M	376 M	357 M	344 M	316 M	258 M	226 M	396 M	348 M
Gross Profit	-	-	-	-	474 M	464 M	281 M	382 M	245 M	291 M	261 M	332 M	620 M
Operating Income	-753 M	428 M	401 M	303 M	87.4 M	148 M	4.14 M	128 M	-36.6 M	25.5 M	-205 K	73.9 M	-23.4 M
Interest Expense	214 M	161 M	165 M	93 M	80.6 M	36.2 M	26.6 M	18 M	15.1 M	8.49 M	10.4 M	12.2 M	1.64 M
EBITDA	-598 M	589 M	563 M	411 M	174 M	197 M	80.7 M	186 M	32.2 M	89.9 M	66.5 M	139 M	38.3 M
Operating Expenses	-	-	-	-	387 M	330 M	256 M	255 M	265 M	250 M	243 M	243 M	621 M
General and Administrative Expenses	615 M	623 M	595 M	498 M	6.95 M	19.8 M	14.1 M	14.3 M	58.7 M	10 M	8.84 M	8.62 M	352 M

All numbers in USD currency

Quarterly Income Statement The E.W. Scripps Company

	2023-Q3	2023-Q2	2023-Q1	2022-Q4	2022-Q3	2022-Q2	2022-Q1	2021-Q4	2021-Q3	2021-Q2	2021-Q1	2020-Q4	2020-Q3	2020-Q2	2020-Q1	2019-Q4	2019-Q3	2019-Q2	2019-Q1	2018-Q4	2018-Q3	2018-Q2	2018-Q1	2017-Q4	2017-Q3	2017-Q2	2017-Q1	2016-Q4	2016-Q3	2016-Q2	2016-Q1	2015-Q4	2015-Q3	2015-Q2	2015-Q1	2014-Q4	2014-Q3	2014-Q2	2014-Q1	2013-Q4	2013-Q3	2013-Q2	2013-Q1	2012-Q4	2012-Q3	2012-Q2	2012-Q1	2011-Q4	2011-Q3	2011-Q2	2011-Q1
Shares	84.4 M	84.3 M	83.8 M	-	83.4 M	83.3 M	82.8 M	-	82.5 M	82.4 M	81.9 M	81.6 M	81.5 M	81.4 M	81.1 M	80.9 M	80.9 M	80.8 M	80.7 M	80.7 M	81.5 M	81.8 M	81.6 M	81.8 M	82 M	82.3 M	82.1 M	82.4 M	83.2 M	83.8 M	84 M	83.8 M	84.1 M	83.9 M	57.3 M	56.8 M	84.1 M	83.9 M	57.3 M	56 M	56.5 M	56 M	56.1 M	55.1 M	54.6 M	55.1 M	54.8 M	54.7 M	56.8 M	58.7 M	58.7 M
Net Income	-3.65 M	-670 M	-18.5 M	-	46.2 M	41.7 M	22.4 M	-	58.7 M	5.64 M	5.57 M	245 M	58.5 M	-22 M	-11.8 M	10.6 M	-21.9 M	-366 K	-6.81 M	22 M	19.1 M	5.72 M	-27.1 M	5.46 M	-26.7 M	8.54 M	-1.94 M	38.3 M	12.5 M	11.5 M	4.89 M	-21.5 M	-24.4 M	-31.4 M	-5.1 M	15.7 M	-1.34 M	-3.24 M	-5.1 M	7.86 M	-1.34 M	-3.24 M	-612 K	27.2 M	12 M	5.42 M	-4.42 M	6.29 M	-10.7 M	-2.21 M	-8.9 M
Revenue	567 M	583 M	528 M	-	612 M	594 M	566 M	-	555 M	565 M	541 M	591 M	493 M	359 M	414 M	423 M	331 M	320 M	277 M	351 M	303 M	283 M	254 M	257 M	201 M	216 M	198 M	253 M	233 M	228 M	209 M	205 M	190 M	198 M	123 M	151 M	123 M	120 M	204 M	221 M	190 M	208 M	199 M	260 M	220 M	217 M	207 M	197 M	168 M	183 M	180 M
Cost of Revenue	321 M	317 M	308 M	-	312 M	309 M	298 M	-	286 M	269 M	264 M	-	228 M	223 M	232 M	-	119 M	110 M	110 M	-	96.1 M	95.1 M	98.5 M	-	88.6 M	88 M	94.9 M	-	91.6 M	92.5 M	95.9 M	-	88.3 M	91.1 M	68.4 M	-	64.7 M	62.6 M	102 M	-	95.6 M	96.1 M	101 M	-	96.4 M	97.2 M	101 M	-	82 M	85.1 M	90 M
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income	53.1 M	-621 M	16.5 M	-	104 M	89 M	71.3 M	-	116 M	104 M	57.2 M	-	107 M	1.55 M	20.9 M	-	5.56 M	28.4 M	140 K	-	40.3 M	22.5 M	-628 K	-	-38.3 M	18.4 M	153 K	-	30.9 M	26.8 M	12.3 M	-	-25.4 M	-15.7 M	-9.65 M	-	5.68 M	-2.15 M	1.94 M	-	-8.16 M	8.19 M	-3.7 M	-	18.3 M	14.4 M	-4.17 M	-	-17.9 M	-2.22 M	-10.5 M
Interest Expense	56.9 M	52.3 M	48.8 M	-	41.9 M	36 M	36.5 M	-	41 M	42 M	43.9 M	22.8 M	21.4 M	23 M	25.8 M	27.1 M	26.5 M	18 M	8.92 M	9.14 M	9 M	9.28 M	8.76 M	8.53 M	5.72 M	8.25 M	4.2 M	4.44 M	4.59 M	4.43 M	4.58 M	4.58 M	4.25 M	4.22 M	2.05 M	2.15 M	4.25 M	4.22 M	2.05 M	2.52 M	2.05 M	2.04 M	2.25 M	2.59 M	3.29 M	3.21 M	3.15 M	473 K	362 K	412 K	393 K
EBITDA	91.7 M	-583 M	55 M	-	144 M	130 M	111 M	-	158 M	145 M	96.7 M	26.3 M	134 M	28.2 M	48.3 M	26.1 M	27.2 M	47.9 M	17.1 M	16.8 M	55.2 M	37 M	13.9 M	14.9 M	-24.5 M	32.1 M	14 M	13.6 M	44.9 M	40.7 M	25.9 M	14 M	-9.08 M	-2.29 M	-1.36 M	8.55 M	22 M	11.2 M	10.2 M	12.1 M	550 K	15.6 M	3.78 M	12.3 M	30.5 M	27 M	8.13 M	9.57 M	-7.89 M	7.81 M	-79 K
Operating Expenses	513 M	1.2 B	511 M	-	508 M	505 M	494 M	-	440 M	461 M	484 M	-	386 M	357 M	393 M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General and Administrative Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

All numbers in USD currency