Медиахолдинг logo
Медиахолдинг ODVA

Медиахолдинг Balance Sheet 2011-2025 | ODVA

Annual Balance Sheet Медиахолдинг

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Cash And Cash Equivalents

782 K 1.18 M 46 K 1.88 M 644 K 693 K 6.95 M 10 M 1.01 M 1.09 M 27 K

Total Current Assets

4.44 M 16.3 M 11.4 M 201 M 196 M 195 M 2.71 B 1.43 B 1.45 B 3.47 B 216 M

Property Plant Equipment Net

- - - 84 K 541 K 656 K 1.85 M 2.64 M 1.09 M 1.66 M 777 K

Intangible Assets

167 K - - 8.88 M 14.3 M - - - - - -

Goodwill And Intangible Assets

167 K 1.34 M 3.47 M 8.88 M 14.3 M 271 M 834 M 1.03 B 435 M 484 M 130 M

Long-Term Investments

- - - - - - - - - 20 K -152 M

Tax Assets

- - - - - - 7.3 M 1.33 M - 89 K -

Total Non Current Assets

167 K 1.34 M 3.47 M 8.97 M 14.8 M 271 M 843 M 4.42 B 2.04 B 486 M 131 M

Total Assets

4.61 M 17.7 M 14.9 M 210 M 211 M 467 M 3.56 B 5.85 B 3.48 B 3.96 B 347 M

Account Payables

6 M 17.7 M 16 M 5.68 M 17.6 M 5.71 M 11.1 M 341 M 349 M 3.14 B 551 K

Short-Term Debt

- - - - 160 M 82.4 M 87.8 M 130 K - 122 K 482 K

Tax Payables

- - - - - - - 32 K - 133 K -

Deferred Revenue

- - - - 1.72 M - - - - - -

Total Current Liabilities

10.6 M 41.6 M 34.4 M 21 M 182 M 92.8 M 29 M 1.93 B 1.04 M 336 M 1.03 M

Long-Term Debt

512 M 455 M 422 M 326 M 66 M 69 M 76.7 M 28.2 M - - -

Deferred Revenue Non Current

- - - - - - - - - - -

Deferred Tax Liabilities Non Current

- - - - - - 13.5 M 82.1 M - 27.9 M -

Total Non Current Liabilities

512 M 455 M 422 M 326 M 66 M 69 M 90.3 M 110 M 1.04 M 27.9 M 1.03 M

Total Liabilities

523 M 496 M 456 M 347 M 248 M 162 M 119 M 2.04 B 1.04 M 364 M 1.03 M

Retained Earnings

-4 B -3.96 B -3.92 B -3.62 B -3.52 B -3.18 B -42.5 M 327 M 1.94 M 115 M 1.43 M

Accumulated Other Comprehensive Income Loss

- - - - - - - - - - -

Total Stockholders Equity

-518 M -479 M -441 M -137 M -36.8 M 305 M 3.44 B 3.81 B 3.48 B 3.6 B 346 M

Total Liabilities And Stockholders Equity

4.61 M 17.7 M 14.9 M 210 M 211 M 467 M 3.56 B 5.85 B 3.48 B 3.96 B 347 M

Total Investments

- - - - - - - - 1.6 B 20 K 10 K

Total Debt

512 M 455 M 422 M 326 M 227 M 151 M 87.8 M 28.4 M - 202 K 482 K

Net Debt

511 M 454 M 422 M 324 M 227 M 151 M 80.8 M 18.3 M -1.01 M -889 K 455 K

All numbers in RUB currency

Quarterly Balance Sheet Медиахолдинг

2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4

Cash And Cash Equivalents

103 K 103 K 782 K 782 K 115 K 115 K 1.18 M 1.18 M 124 K 124 K 46 K 46 K 148 K 148 K 1.88 M 1.88 M 381 K 381 K 644 K 644 K 405 K 405 K 693 K 693 K 5.39 M 5.39 M 6.95 M 6.95 M 237 K 103 K 10 M 38 K 315 K 40 K 1.01 M 392 K 1.07 M 36 K 13 K

Total Current Assets

3.04 M 3.04 M 4.44 M 4.44 M 13.4 M 13.4 M 16.3 M 16.3 M 9.68 M 9.68 M 11.4 M 11.4 M 200 M 200 M 201 M 201 M 197 M 197 M 196 M 196 M 198 M 198 M 195 M 195 M 2.72 B 2.72 B 202 M 202 M 1.94 B 1.09 B 1.43 B 1.49 B 1.82 B 1.49 B 1.45 B 3.23 B 5.22 B 3.31 B 1.71 B

Property Plant Equipment Net

- - - - - - - - - - - - 33 K 33 K 84 K 84 K 484 K 484 K 541 K 541 K 598 K 598 K 656 K 656 K 1.61 M 1.61 M 1.85 M 1.85 M 2.25 M 540 K 2.64 M 677 K 1.5 M 946 K 1.09 M 1.24 M 1.49 M 1.55 M 678 K

Intangible Assets

- - - 167 K 416 M 416 K - 1.34 M - 2.26 M - 3.47 M - 6.18 M 8.88 M 8.88 M - 11.6 M 14.3 M 14.3 M - 243 M - 271 M - 366 M 327 M 327 M - - 587 M - 631 M - - - - - -

Goodwill And Intangible Assets

- - 167 K 167 K 416 K 416 K 1.34 M 1.34 M 2.26 M 2.26 M 3.47 M 3.47 M 6.18 M 6.18 M 8.88 M 8.88 M 11.6 M 11.6 M 14.3 M 14.3 M 243 M 243 M 271 M 271 M 806 M 806 M 327 M 327 M 850 M 357 M 1.03 B 395 M 631 M 411 M 435 M 181 M 436 M 171 M 176 M

Long-Term Investments

- - - - - - - - - - - - - - - - - - - - - - - - - - - - 802 M - - - 20 K - - - 20 K - -25.7 M

Tax Assets

- - - - - - - - - - - - - - - - - - - - - - - - - - - - 7.1 M - - - - - - - 87 K - 25.7 M

Total Non Current Assets

- - 167 K 167 K 416 K 416 K 1.34 M 1.34 M 2.26 M 2.26 M 3.47 M 3.47 M 6.21 M 6.21 M 8.97 M 8.97 M 12.1 M 12.1 M 14.8 M 14.8 M 243 M 243 M 271 M 271 M 807 M 807 M 329 M 329 M 1.66 B 2.4 B 4.42 B 2 B 3.91 B 2.01 B 2.04 B 252 M 438 M 172 M 1.78 B

Total Assets

3.04 M 3.04 M 4.61 M 4.61 M 13.8 M 13.8 M 17.7 M 17.7 M 11.9 M 11.9 M 14.9 M 14.9 M 207 M 207 M 210 M 210 M 209 M 209 M 211 M 211 M 441 M 441 M 467 M 467 M 3.53 B 3.53 B 531 M 531 M 3.6 B 3.49 B 5.85 B 3.48 B 5.72 B 3.5 B 3.48 B 3.48 B 5.66 B 3.48 B 3.48 B

Account Payables

7.56 M 7.56 M 6 M 6 M 3.68 M 3.68 M 17.7 M 17.7 M 6.42 M 6.42 M 16 M 16 M 24.1 M 24.1 M 5.68 M 5.68 M 20.7 M 20.7 M 17.6 M 17.6 M 11.9 M 11.9 M 5.71 M 5.71 M 7.48 M 7.48 M 11.1 M 11.1 M 11 M 6.9 M 341 M 460 K 340 M 19.4 M 1.04 M 501 K - 793 K 3.14 B

Short-Term Debt

- - - - - - - - - - - - - - - - 165 M 166 M 160 M 161 M 84.7 M 84.7 M 82.4 M 82.4 M 15.7 M 15.7 M 11 M 11 M 50 K - 130 K - 130 K - - - 2.03 B 123 K 122 K

Tax Payables

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 8 K - -

Deferred Revenue

- - - - - - - - - - - - - - - - 1.72 M - 1.72 M - - - - - - - - - - - - - - - - - - - -

Total Current Liabilities

14.8 M 14.8 M 10.6 M 10.6 M 8.03 M 8.03 M 41.6 M 41.6 M 11.1 M 11.1 M 34.4 M 34.4 M 30.8 M 30.8 M 21 M 21 M 194 M 194 M 182 M 182 M 102 M 102 M 92.8 M 92.8 M 28.8 M 28.8 M 28.9 M 28.9 M 14.4 M 6.9 M 1.93 B 460 K 1.93 B 19.4 M 1.04 M 501 K 2.03 B 916 K 3.14 B

Long-Term Debt

527 M 527 M 512 M 512 M 502 M 502 M 455 M 455 M 472 M 472 M 422 M 422 M 371 M 371 M 326 M 326 M 100 M 100 M 66 M 66 M 97.6 M 97.6 M 69 M 69 M 104 M 104 M 76.7 M 76.7 M 57.7 M - 28.2 M - - - - - - - -

Deferred Revenue Non Current

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Tax Liabilities Non Current

- - - - - - - - - - - - - - - - - - - - - - - - 6.22 M - - - 11.2 M - - - - - - - 28.4 M - -

Total Non Current Liabilities

527 M 527 M 512 M 512 M 502 M 502 M 455 M 455 M 472 M 472 M 422 M 422 M 371 M 371 M 326 M 326 M 100 M 100 M 66 M 66 M 97.6 M 97.6 M 69 M 69 M 111 M 111 M 76.7 M 76.7 M 68.9 M - 110 M - 62.2 M - - - 28.4 M - -

Total Liabilities

542 M 542 M 523 M 523 M 510 M 510 M 496 M 496 M 484 M 484 M 456 M 456 M 402 M 402 M 347 M 347 M 294 M 294 M 248 M 248 M 200 M 200 M 162 M 162 M 139 M 139 M 106 M 106 M 83.2 M 6.9 M 2.04 B 460 K 1.99 B 19.4 M 1.04 M 501 K 2.06 B 916 K 3.14 B

Retained Earnings

-4.02 B -4.02 B -4 B -4 B -3.98 B -3.98 B -3.96 B -3.96 B -3.95 B -3.95 B -3.92 B -3.92 B -3.68 B -3.68 B -3.62 B -3.62 B -3.57 B -3.57 B -3.52 B -3.52 B -3.24 B -3.24 B -3.18 B -3.18 B -94.7 M -94.7 M -3.06 B -3.06 B 35.9 M 2.05 M 327 M 1.95 M 252 M 1.92 M 1.94 M 1.61 M 116 M 2.05 M 2.01 M

Accumulated Other Comprehensive Income Loss

- 0.0 - - - - - - - 0.0 - - - 0.0 - - - - - 0.0 - - - - - 0.0 - - - - 0.0 - 0.0 - - - - - -

Total Stockholders Equity

-539 M -539 M -518 M -518 M -496 M -496 M -479 M -479 M -472 M -472 M -441 M -441 M -195 M -195 M -137 M -137 M -84.6 M -84.6 M -36.8 M -36.8 M 241 M 241 M 305 M 305 M 3.39 B 3.39 B 425 M 425 M 3.52 B 3.48 B 3.81 B 3.48 B 3.73 B 3.48 B 3.48 B 3.48 B 3.6 B 3.48 B 346 M

Total Liabilities And Stockholders Equity

3.04 M 3.04 M 4.61 M 4.61 M 13.8 M 13.8 M 17.7 M 17.7 M 11.9 M 11.9 M 14.9 M 14.9 M 207 M 207 M 210 M 210 M 209 M 209 M 211 M 211 M 441 M 441 M 467 M 467 M 3.53 B 3.53 B 531 M 531 M 3.6 B 3.49 B 5.85 B 3.48 B 5.72 B 3.5 B 3.48 B 3.48 B 5.66 B 3.48 B 3.48 B

Total Investments

- - - - - - - - - - - - - - - - - - - - - - - - - - - - 802 M 2.04 B - 1.6 B 20 K 1.6 B 1.6 B 3.04 B 20 K 3.22 B 1.6 B

Total Debt

527 M 527 M 512 M 512 M 502 M 502 M 455 M 455 M 472 M 472 M 422 M 422 M 371 M 371 M 326 M 326 M 267 M 267 M 227 M 227 M 182 M 182 M 151 M 151 M 120 M 120 M 87.8 M 87.8 M 57.7 M - 28.4 M - 130 K - - - 2.03 B 123 K 122 K

Net Debt

527 M 527 M 511 M 511 M 502 M 502 M 454 M 454 M 472 M 472 M 422 M 422 M 371 M 371 M 324 M 324 M 266 M 266 M 227 M 227 M 182 M 182 M 151 M 151 M 115 M 115 M 80.8 M 80.8 M 57.5 M -103 K 18.3 M -38 K -185 K -40 K -1.01 M -392 K 2.03 B 87 K 109 K

All numbers in RUB currency