Медиахолдинг ODVA

Медиахолдинг Income Statement 2011-2025 | ODVA

Annual Income Statement Медиахолдинг

	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Revenue	25.3 M	21.4 M	10.6 M	8.52 M	954 K	70 K	41.4 M	132 M	195 M	317 M	194 M
Cost Of Revenue	14.5 M	14.1 M	38.4 M	29.4 M	67.2 M	63.1 M	70.9 M	145 M	198 M	119 M	144 M
Gross Profit	10.8 M	7.29 M	-27.8 M	-20.8 M	-66.2 M	-63 M	-29.4 M	-12.9 M	-2.88 M	198 M	50.3 M
Gross Profit Ratio	0.43	0.34	-2.62	-2.45	-69.4	-901	-0.71	-0.1	-0.01	0.62	0.26
General and Administrative Expenses	5 M	7.35 M	18.3 M	18.7 M	13.4 M	7.53 M	66.6 M	25.3 M	3.48 M	58.6 M	34.2 M
Selling And Marketing Expenses	2.04 M	2.96 M	8.25 M	5.03 M	690 K	-	-	-	2.14 M	-	-
Selling General And Administrative Expenses	7.05 M	10.3 M	26.5 M	23.7 M	14.1 M	7.53 M	66.6 M	25.3 M	5.63 M	58.6 M	34.2 M
Other Expenses	8.85 M	14.2 M	226 M	38.1 M	43.3 M	40.6 M	194 K	81 K	6.63 M	28 K	2.11 M
Operating Expenses	15.9 M	24.5 M	253 M	61.8 M	57.3 M	48.2 M	66.8 M	25.3 M	12.3 M	58.6 M	36.3 M
Cost And Expenses	30.4 M	38.6 M	291 M	91.2 M	124 M	111 M	138 M	170 M	210 M	178 M	180 M
Interest Expense	34.2 M	20.4 M	23.5 M	17.5 M	12.2 M	7.75 M	3.72 M	235 K	48 K	730 K	14.6 M
Depreciation And Amortization	1.17 M	2.14 M	5.5 M	5.53 M	56.3 M	57.3 M	56.1 M	105 M	48 K	4.37 M	-54.9 M
EBITDA	-3.93 M	-15 M	-275 M	-77.1 M	-273 M	-55.1 M	-1.79 B	253 M	511 K	1.12 M	-40.9 M
EBITDA Ratio	-0.16	-0.7	-25.9	-9.05	-70.5	-770	-3.27	1.92	0.0	0.45	-0.21
Operating Income	-5.1 M	-17.2 M	-281 M	-82.6 M	-329 M	-111 M	-96.2 M	-38.2 M	463 K	139 M	14 M
Operating Income Ratio	-0.2	-0.8	-26.4	-9.7	-345	-1.59 K	-2.32	-0.29	0.0	0.44	0.07
Income Before Tax	-39.3 M	-37.5 M	-304 M	-100 M	-342 M	-120 M	-370 M	147 M	463 K	143 M	-55.4 M
Income Before Tax Ratio	-1.55	-1.76	-28.7	-11.8	-358	-1.72 K	-8.92	1.12	0.0	0.45	-0.29
Income Tax Expense	-	1 K	1 K	2 K	206 M	1.21 M	-76 K	29.5 M	94 K	28.4 M	3.81 M
Net Income Ratio	-1.55	-1.76	-28.7	-11.8	-358	-1.72 K	-8.91	0.89	0.0	0.36	-0.31
Earnings Per Share, EPS	-0.06	-0.05	-0.43	-0.14	-0.49	-0.17	-0.53	0.13	0.13	0.0	-0.49
EPS Diluted	-0.06	-0.05	-0.43	-0.14	-0.49	-0.17	-0.53	0.13	0.13	0.0	-0.13
Weighted Average Shares Outstanding	654 M	700 M	700 M	700 M	700 M	700 M	700 M	700 M	700 M	700 M	123 M

All numbers in RUB currency

Quarterly Income Statement Медиахолдинг

	2022-Q2	2022-Q1	2021-Q4	2021-Q3	2021-Q2	2021-Q1	2020-Q4	2020-Q3	2020-Q2	2020-Q1	2019-Q4	2019-Q3	2019-Q2	2019-Q1	2018-Q4	2018-Q3	2018-Q2	2018-Q1	2017-Q4	2017-Q3	2017-Q2	2017-Q1	2016-Q4	2016-Q3	2016-Q2	2016-Q1	2015-Q4	2015-Q3	2015-Q2	2015-Q1	2014-Q4	2014-Q3	2014-Q2	2014-Q1	2013-Q4	2013-Q3	2013-Q2	2013-Q1	2012-Q4
Revenue	1.16 K	1.16 K	4.66 K	4.66 K	7.99 K	7.99 K	16 B	6.23 K	12.5 B	4.46 K	8.91 B	2.7 K	5.39 B	2.61 K	2.83 K	2.83 K	1.43 K	1.43 K	346	346	130	130	28.5	28.5	6.5	6.5	4.45 K	4.45 K	16.3 K	20.4 M	24.7 K	24.7 K	41.1 K	29 M	58.4 M	80 M	82.1 M	1.26 M	-
Cost Of Revenue	1.71 K	1.71 K	4.21 K	4.21 K	3.03 K	3.03 K	6.07 B	3.33 K	6.66 B	3.71 K	7.42 B	9.18 K	18.4 B	10 K	8.53 K	8.53 K	6.15 K	6.15 K	17.3 K	17.3 K	16.3 K	16.3 K	17.7 K	17.7 K	14.5 K	14.5 K	8.44 K	8.44 K	24.7 K	18.2 M	26.6 K	26.6 K	45.7 K	29.7 M	78.7 M	82.6 M	75.3 M	-	-
Gross Profit	-544	-544	442	442	4.96 K	4.96 K	9.92 B	2.9 K	5.8 B	746	1.49 B	-6.48 K	-13 B	-7.4 K	-5.7 K	-5.7 K	-4.72 K	-4.72 K	-17 K	-17 K	-16.1 K	-16.1 K	-17.7 K	-17.7 K	-14.5 K	-14.5 K	-3.99 K	-3.99 K	-8.47 K	2.18 M	-1.87 K	-1.87 K	-4.56 K	-620 K	-20.3 M	-2.68 M	6.88 M	1.26 M	-
Gross Profit Ratio	-0.467	-0.467	0.095	0.095	0.62	0.62	0.62	0.465	0.465	0.167	0.167	-2.4	-2.41	-2.84	-2.02	-2.02	-3.3	-3.3	-49	-49	-124	-124	-620	-620	-2.22 K	-2.22 K	-0.898	-0.898	-0.521	0.107	-0.076	-0.076	-0.111	-0.021	-0.349	-0.033	0.084	1	-
General and Administrative Expenses	2.8 K	2.8 K	2.98 K	2.98 K	2.91 K	2.91 K	-	2.52 K	-	6.98 K	-	11.9 K	-	14.4 K	12.8 K	12.8 K	14.5 K	14.5 K	11.6 K	11.6 K	9.32 K	9.32 K	9.27 K	9.27 K	6.8 K	6.8 K	2.6 K	2.6 K	11.1 K	2.14 M	8.27 K	8.27 K	4.1 K	438 K	-3.7 M	5.86 M	5 M	7.18 M	-
Selling And Marketing Expenses	165	165	516	516	507	507	-	730	-	751	-	2.15 K	-	1.98 K	1.86 K	1.86 K	656	656	345	345	3.62 K	3.62 K	140	140	140	140	2.36 K	2.36 K	456	-	1.29 K	1.29 K	1.4 K	510 K	-	8.48 M	493 K	-	-
Selling General And Administrative Expenses	2.97 K	2.97 K	4.53 K	4.53 K	3.42 K	3.42 K	6.84 B	4.5 K	6.01 B	7.73 K	18.5 B	15.1 K	30.2 B	16.3 K	15.8 K	15.8 K	15.2 K	15.2 K	16.1 K	16.1 K	12.9 K	12.9 K	13.2 K	13.2 K	10.9 K	10.9 K	763 K	763 K	11.6 K	2.14 M	7.02 K	7.02 K	5.6 K	948 K	-1.56 M	14.5 M	5.53 M	7.18 M	-
Other Expenses	-	-	-	-	-	-	-13.7 B	-1.5 K	-12 B	1.5 K	-36.9 B	95.1 K	-251 B	-148	-60	-60	-	-	102 K	102 K	0.0	0.0	-	-	-	-	-64.5	-64.5	64.5	-8 K	-252	-252	298	1.57 M	-	-	-	-	-
Operating Expenses	2.97 K	2.97 K	4.53 K	4.53 K	3.42 K	3.42 K	-6.84 B	3 K	-6.01 B	9.23 K	-18.5 B	110 K	-220 B	16.2 K	15.7 K	15.7 K	15.2 K	15.2 K	119 K	119 K	12.9 K	12.9 K	13.2 K	13.2 K	10.9 K	10.9 K	763 K	763 K	11.6 K	2.14 M	6.77 K	6.77 K	5.89 K	948 K	-20.8 M	14.4 M	6.44 M	9.36 M	-
Cost And Expenses	4.68 K	4.68 K	8.74 K	8.74 K	6.45 K	6.45 K	6.07 B	6.34 K	6.66 B	12.9 K	7.42 B	119 K	18.4 B	26.2 K	24.2 K	24.2 K	21.3 K	21.3 K	136 K	136 K	29.2 K	29.2 K	30.9 K	30.9 K	25.4 K	25.4 K	772 K	772 K	36.4 K	20.3 M	33.4 K	33.4 K	51.6 K	30.6 M	58 M	97 M	81.7 M	9.36 M	-
Interest Expense	-	-	-	-	-	-	20.4 B	-	6.89 B	-	13.5 B	-	12.6 B	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	48 K	-
Depreciation And Amortization	83.5	83.5	125	125	460	460	55.1 K	460	51.1 K	608	46.5 K	1.37 K	1.37 M	1.38 K	1.38 K	1.38 K	1.38 K	1.38 K	624	624	14.1 K	14.1 K	1.08 K	1.08 K	14.2 K	14.2 K	1.09 K	1.09 K	19.7 K	-8 K	19.9 K	19.9 K	19.3 K	-	-1 K	19.6 M	19.5 M	48 K	-
EBITDA	-3.43 K	-3.43 K	-3.96 K	-3.96 K	2 K	2 K	354 K	354	-7.88 M	-7.88 K	-115 M	-115 K	-22.2 M	-22.2 K	-20 K	-20 K	-18.5 K	-18.5 K	-34.9 K	-34.9 K	-15 K	-15 K	-29.8 K	-29.8 K	-11.2 K	-11.2 K	-766 K	-766 K	-440	39 K	11.2 K	11.2 K	8.86 K	-1.57 M	406 K	2.57 M	20 M	99 K	-
EBITDA Ratio	-2.95	-2.95	-0.851	-0.851	0.25	0.25	0.193	0.057	-0.017	-1.77	-1.9	-42.8	-43.3	-8.51	-7.08	-7.08	-13	-13	-101	-101	-115	-115	-1.04 K	-1.04 K	-1.73 K	-1.73 K	-172	-172	-0.027	0.002	0.454	0.454	0.216	-0.054	0.007	0.032	0.243	0.078	-
Operating Income	-3.51 K	-3.51 K	-4.09 K	-4.09 K	1.54 K	1.54 K	3.08 B	-106	-211 M	-8.49 K	-17 B	-117 K	-233 B	-23.6 K	-21.4 K	-21.4 K	-19.9 K	-19.9 K	-136 K	-136 K	-29.1 K	-29.1 K	-30.8 K	-30.8 K	-25.4 K	-25.4 K	-767 K	-767 K	-20.1 K	47 K	-8.64 K	-8.64 K	-10.5 K	-1.57 M	407 K	-17.1 M	440 K	51 K	-
Operating Income Ratio	-3.02	-3.02	-0.878	-0.878	0.193	0.193	0.193	-0.017	-0.017	-1.9	-1.9	-43.3	-43.3	-9.04	-7.57	-7.57	-13.9	-13.9	-391	-391	-223	-223	-1.08 K	-1.08 K	-3.9 K	-3.9 K	-172	-172	-1.24	0.002	-0.35	-0.35	-0.255	-0.054	0.007	-0.214	0.005	0.04	-
Income Before Tax	-10.3 K	-10.3 K	-11 K	-11 K	-5.23 K	-5.23 K	-17.3 B	-3.55 K	-7.1 B	-15.2 K	-30.4 B	-123 K	-246 B	-29.1 K	-26.2 K	-26.2 K	-23.9 K	-23.9 K	-139 K	-139 K	-31.7 K	-31.7 K	-34 K	-34 K	-26.1 K	-26.1 K	-777 K	-777 K	-147 K	39 K	46.6 K	46.6 K	27 K	4 K	406 K	57.9 M	1.11 M	51 K	-
Income Before Tax Ratio	-8.82	-8.82	-2.35	-2.35	-0.654	-0.654	-1.08	-0.57	-0.57	-3.42	-3.42	-45.6	-45.6	-11.1	-9.26	-9.26	-16.7	-16.7	-401	-401	-243	-243	-1.19 K	-1.19 K	-4.01 K	-4.01 K	-175	-175	-9.01	0.002	1.88	1.88	0.658	0.0	0.007	0.724	0.014	0.04	-
Income Tax Expense	-	-	-	-	-	-	-	0.5	1 M	-	-	0.5	1 M	-	1	1	-	-	-	-	-	-	-	-	-	-	1.09 K	1.09 K	1.09 K	8 K	9.36 K	9.36 K	5.4 K	1 K	83 K	11.6 M	242 K	11 K	-
Net Income Ratio	-8.82	-8.82	-2.35	-2.35	-0.654	-0.654	-1.08	-0.57	-0.57	-3.42	-3.42	-45.6	-45.6	-11.1	-9.26	-9.26	-16.7	-16.7	-401	-401	-243	-243	-1.19 K	-1.19 K	-4.01 K	-4.01 K	-175	-175	-8.94	0.002	1.51	1.51	0.527	0.0	0.006	0.58	0.011	0.032	-
Earnings Per Share, EPS	-0.015	-0.015	-0.018	-0.018	-0.007	-0.007	-0.025	-0.005	-0.01	-0.022	-0.043	-0.18	-0.35	-0.042	-0.037	-0.037	-0.034	-0.034	-0.2	-0.2	-0.045	-0.045	-0.049	-0.049	-0.037	-0.037	-1.11	-1.11	-0.21	-	0.053	0.053	0.031	-	0.13	0.064	0.001	0.0	-
EPS Diluted	-0.015	-0.015	-0.016	-0.016	-0.007	-0.007	-0.025	-0.005	-0.01	-0.022	-0.043	-0.18	-0.35	-0.042	-0.037	-0.037	-0.034	-0.034	-0.2	-0.2	-0.045	-0.045	-0.049	-0.049	-0.037	-0.037	-1.11	-1.11	-0.21	-	0.053	0.053	0.031	-	0.13	0.066	0.001	0.0	-
Weighted Average Shares Outstanding	699 K	699 K	623 K	623 K	702 K	702 K	700 B	700 K	700 B	700 K	700 B	700 K	700 B	700 K	700 K	700 K	700 K	700 K	696 K	696 K	700 K	700 K	700 K	700 K	700 K	700 K	700 K	700 K	700 K	700 M	700 K	700 K	700 K	700 M	700 M	727 M	700 M	700 M	700 M

All numbers in RUB currency

The income statement is one of the three key financial reports of a company Медиахолдинг (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

How much revenue the company earned
How much it spent on production, personnel, marketing, taxes, etc.
What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features

The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Media entertainment industry

Issuer	Price	% 24h	Market Cap	Country
Allied Esports Entertainment AESE	-	5.22 %	$ 55.1 M	USA
Comcast Holdings Corp. CCZ	$ 60.01	-	$ 233 B	USA
The Liberty Braves Group Series C BATRK	$ 39.63	0.61 %	$ 2.54 B	USA
РБК RBCM	-	-	-	Russia
Charter Communications CHTR	$ 207.49	-0.47 %	$ 29.7 B	USA
Cinedigm Corp. CIDM	-	0.86 %	$ 55.4 M	USA
DISH Network Corporation DISH	-	1.94 %	$ 3.06 B	USA
Discovery, Inc. DISCA	-	5.9 %	$ 12.8 B	USA
Eros STX Global Corporation ESGC	-	22.18 %	$ 57.4 M	Britain
LiveXLive Media, Inc. LIVX	-	1.99 %	$ 241 M	USA
MSG Networks Inc. MSGN	-	-0.91 %	$ 808 M	USA
Dolphin Entertainment DLPN	$ 1.37	-3.37 %	$ 13.4 M	USA
IMAX Corporation IMAX	$ 37.75	0.11 %	$ 1.99 B	Canada
ViacomCBS Inc. VIAC	-	5.11 %	$ 20.2 B	USA
ViacomCBS Inc. VIACA	-	4.82 %	$ 20.2 B	USA
Liquid Media Group Ltd. YVR	-	-18.88 %	$ 2.08 M	Canada
HUYA HUYA	$ 2.96	0.17 %	$ 685 M	USA
The Walt Disney Company DIS	$ 113.46	-0.87 %	$ 205 B	USA
Genius Brands International GNUS	-	8.36 %	$ 104 M	USA
Comcast Corporation CMCSA	$ 29.61	-0.59 %	$ 115 B	USA
Formula One Group FWONA	$ 88.94	0.83 %	$ 7.71 B	USA
Hall of Fame Resort & Entertainment Company HOFV	-	-5.44 %	$ 4.78 M	USA
Cinemark Holdings CNK	$ 22.83	0.53 %	$ 2.74 B	USA
Liberty Global plc LBTYA	$ 11.12	-0.22 %	$ 4.08 B	Britain
The Liberty Braves Group Series A BATRA	$ 42.79	0.33 %	$ 2.54 B	USA
Netflix NFLX	$ 94.32	0.72 %	$ 40.5 B	USA
Dolby Laboratories DLB	$ 65.66	-0.8 %	$ 6.29 B	USA
Hemisphere Media Group HMTV	-	-	$ 290 M	USA
The Marcus Corporation MCS	$ 15.39	0.79 %	$ 485 M	USA
Reading International RDI	$ 1.04	-2.8 %	$ 23.3 M	USA
Roku ROKU	$ 112.57	1.7 %	$ 16.3 B	USA
Madison Square Garden Sports Corp. MSGS	$ 259.07	-0.02 %	$ 6.24 B	USA
Scienjoy Holding Corporation SJ	$ 0.7	4.81 %	$ 29 M	China
Liberty Broadband Corporation LBRDA	$ 48.09	-0.48 %	$ 6.88 B	USA
Live Nation Entertainment LYV	$ 146.13	0.61 %	$ 33.4 B	USA
MediaCo Holding MDIA	$ 0.66	6.45 %	$ 39.5 M	USA
Madison Square Garden Entertainment Corp. MSGE	$ 54.07	-0.77 %	$ 1.94 B	USA
AMC Entertainment Holdings AMC	$ 1.71	1.19 %	$ 287 M	USA
Warner Music Group Corp. WMG	$ 30.03	0.67 %	$ 15.7 B	USA
WideOpenWest WOW	$ 5.21	-	$ 425 M	USA
World Wrestling Entertainment WWE	-	-0.06 %	$ 7.49 B	USA

Медиахолдинг Income Statement 2011-2025 | ODVA

Annual Income Statement Медиахолдинг

Revenue

Cost Of Revenue

Gross Profit

Gross Profit Ratio

General and Administrative Expenses

Selling And Marketing Expenses

Selling General And Administrative Expenses

Other Expenses

Operating Expenses

Cost And Expenses

Interest Expense

Depreciation And Amortization

EBITDA

EBITDA Ratio

Operating Income

Operating Income Ratio

Income Before Tax

Income Before Tax Ratio

Income Tax Expense

Net Income Ratio

Earnings Per Share, EPS

EPS Diluted

Weighted Average Shares Outstanding