OptiNose OPTN
$ 0.48
21.72%
Quarterly report 2024-Q3
added 11-12-2024
OptiNose Income Statement 2011-2024 | OPTN
Annual Income Statement OptiNose
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
192 M | 157 M | 92.1 M | 192 M | 345 M | 243 M | 217 M | - | - | - | - | - | - |
Shares |
112 M | 85.9 M | 56.9 M | 48.3 M | 41.9 M | 39.8 M | 11 M | - | - | - | - | - | - |
Historical Prices |
1.71 | 1.83 | 1.62 | 4.14 | 9.22 | 6.2 | 18.9 | - | - | - | - | - | - |
Net Income |
-35.5 M | -74.8 M | -82.3 M | -99.8 M | -110 M | -107 M | -48.9 M | 22.6 M | -28.3 M | - | - | - | - |
Revenue |
71 M | 76.3 M | 74.7 M | 49.1 M | 34.6 M | 7.06 M | - | 47.5 M | 85 K | - | - | - | - |
Cost of Revenue |
8.63 M | 9.26 M | 9.15 M | 7.52 M | 5.29 M | 1.59 M | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | 41.6 M | 29.3 M | 5.48 M | - | - | - | - | - | - | - |
Operating Income |
-22.7 M | -55.9 M | -66.4 M | -87.2 M | -95.6 M | -100 M | -48.5 M | 25.3 M | -28.1 M | - | - | - | - |
Interest Expense |
19.5 M | 16.8 M | 16 M | 13 M | 9.62 M | 9.23 M | 910 K | 3.52 M | 819 K | - | - | - | - |
EBITDA |
-22.3 M | -55.4 M | -65.8 M | -85.8 M | -94.5 M | -99.3 M | -48.2 M | 26.1 M | -27.4 M | - | - | - | - |
Operating Expenses |
- | - | - | 129 M | 125 M | 105 M | 48.4 M | - | - | - | - | - | - |
General and Administrative Expenses |
79.8 M | 108 M | 107 M | 105 M | 104 M | 95.6 M | 31.7 M | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement OptiNose
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
174 M | 147 M | 113 M | 112 M | 112 M | 112 M | 112 M | 111 M | 83.3 M | 82.7 M | 82.4 M | 82.2 M | 53.3 M | 53.1 M | 53 M | 52.9 M | 48.9 M | 45.9 M | 45.9 M | 52.9 M | 41.5 M | 41.3 M | 41.3 M | 41.2 M | 41.2 M | 38.7 M | 37.8 M | 37.8 M | 4.07 M | 4.07 M | 4.07 M | 4.07 M | 4.07 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
467 K | -7.58 M | -14.1 M | - | -9.29 M | 2.63 M | -18.8 M | - | -15 M | -19.4 M | -25.3 M | - | -17.1 M | -23.5 M | -26.1 M | - | -21.2 M | -25.9 M | -28.9 M | - | -28.8 M | -27.4 M | -28.9 M | - | -25.1 M | -24.6 M | -30.6 M | -19.6 M | -13.1 M | -8.21 M | -8.08 M | -5.59 M | -6.11 M | -5.26 M | 39.6 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
20.4 M | 20.5 M | 14.9 M | - | 19.8 M | 19.5 M | 11.8 M | - | 20.1 M | 20.6 M | 14.8 M | - | 21.8 M | 18.4 M | 12 M | - | 15.4 M | 10.3 M | 7.06 M | - | 12.4 M | 6.68 M | 4.48 M | - | 1.9 M | 1.27 M | 865 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
2.06 M | 1.98 M | 1.23 M | - | 2.22 M | 2.57 M | 1.71 M | - | 2.12 M | 2.14 M | 2.01 M | - | 2.41 M | 2.42 M | 1.74 M | - | - | - | - | - | 1.39 M | 1.09 M | 738 K | - | 319 K | 351 K | 200 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.58 M | 923 K | 665 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-2.05 M | -6.55 M | -8.08 M | - | -1.69 M | -4.17 M | -14.4 M | - | -10.8 M | -15.3 M | -21.4 M | - | -13 M | -19.6 M | -22.2 M | - | -17.9 M | -22.6 M | -26.3 M | - | -19.8 M | -25.7 M | -27.2 M | - | -23.5 M | -23 M | -29 M | -19.7 M | -13.2 M | -8.34 M | -7.3 M | -4.88 M | -5.63 M | -4.46 M | 40.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
- | - | 4.97 M | - | 4.94 M | 4.82 M | 4.67 M | - | 4.21 M | 4.09 M | 4.07 M | - | 4.07 M | 4.01 M | 3.88 M | - | 3.35 M | 3.29 M | 2.86 M | - | 2.37 M | 2.39 M | 2.39 M | - | 2.36 M | 2.3 M | 2.19 M | - | - | - | 862 K | - | 885 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
-1.99 M | -6.46 M | -7.99 M | - | -1.59 M | -4.1 M | -14.3 M | - | -10.7 M | -15.2 M | -21.3 M | - | -12.6 M | -19.2 M | -22 M | - | -16.8 M | -22 M | -26 M | - | -18.9 M | -25.1 M | -26.9 M | - | -23.2 M | -22.8 M | -28.9 M | -19.7 M | -13.1 M | -8.27 M | -7.27 M | -4.88 M | -5.57 M | -4.46 M | 40.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | 34.9 M | 37.9 M | 34.1 M | - | 33.3 M | 32.9 M | 33.3 M | - | 32.2 M | 32.4 M | 31.6 M | - | 25.4 M | 24.3 M | 29.9 M | 19.7 M | 13.2 M | 8.34 M | 7.3 M | 4.88 M | 5.63 M | 4.46 M | 7.21 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
19.5 M | 24.1 M | 20.5 M | - | 18 M | 20.1 M | 22.7 M | - | 25.5 M | 29.5 M | 29.3 M | - | 25.8 M | 27.3 M | 27.2 M | - | 24.6 M | 25.7 M | 27.1 M | - | 25.3 M | 26 M | 26.3 M | - | 22.1 M | 21.9 M | 28 M | 18.5 M | 6.55 M | 3.59 M | 3.07 M | 1.81 M | 1.76 M | 1.05 M | 2.25 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency