
Viatris Income Statement 2025-2011 | VTRS
Brief overview of revenue and earnings at Viatris
The conclusions below are based on five years of reported results. Revenue reported by Viatris was 11.9 billion dollars at the beginning of the period and 14.3 billion dollars at the end. The total change was +19.7%, with a CAGR of approximately 3.7%. Sales changed only slightly and remained broadly flat.
Gross profit was 3.8 billion dollars at the start and 5 billion dollars at the end of the period (+32%). The relationship between sales and direct costs improved over the period. At the margin level, the figure shifted from 31.8% to 35.1%. Improving gross profitability strengthens the quality of revenue growth.
The five-year EBITDA result moved by −93.3%: from 2 billion dollars to 135 million dollars. EBITDA underperformed the top-line trend. The EBITDA share of revenue changed from 16.8% to 0.9%. The business retained less EBITDA from each unit of revenue.
Across the five years, the net result shifted from −$670 million to −$3.5 billion. Profitability deteriorated further over the five years.
Conclusion
The results contain several connected negative signals. The constructive conclusion rests on better sales economics. The most visible risks are a declining EBITDA margin, lower net income and a narrow EBITDA buffer. The key question is whether sales can be converted into sustainable profit.
Annual Income Statement Viatris
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
- | - | 18.4 B | 13.6 B | 13.3 B | 8.86 B | 11.3 B | 15.9 B | 23.5 B | 18.6 B | 24.9 B | 19.9 B | 17.5 B | 11.7 B | 9.04 B |
Shares |
- | - | 1.2 B | 1.21 B | 1.21 B | 601 M | 516 M | 514 M | 534 M | 513 M | 472 M | 374 M | 383 M | 415 M | 431 M |
Historical Prices |
8.69 | 10.6 | 15.3 | 11.2 | 11 | 14.7 | 17.1 | 26.2 | 40 | 41.6 | 44.8 | 56.9 | 55.2 | 29.4 | 23.3 |
Net Income |
-3.51 B | -634 M | 54.7 M | 2.08 B | -1.27 B | -670 M | 16.8 M | 352 M | 696 M | 480 M | 848 M | 929 M | 624 M | 641 M | 537 M |
Revenue |
14.3 B | 14.7 B | 15.4 B | 16.3 B | 17.9 B | 11.9 B | 11.5 B | 11.4 B | 11.9 B | 11.1 B | 9.43 B | 7.72 B | 6.91 B | 6.8 B | 6.13 B |
Cost of Revenue |
9.29 B | 9.12 B | 8.99 B | 9.77 B | 12.3 B | 8.15 B | 7.6 B | 7.43 B | - | - | - | - | - | - | - |
Gross Profit |
5.01 B | 5.62 B | 6.44 B | 6.5 B | 5.58 B | 3.8 B | 3.9 B | 4 B | 4.78 B | 4.7 B | 4.22 B | 3.53 B | 3.04 B | 2.91 B | 2.56 B |
Operating Income |
-2.66 B | 10.1 M | 766 M | 1.61 B | -34 M | -211 M | 716 M | 906 M | - | - | - | - | - | - | - |
Interest Expense |
471 M | 550 M | 573 M | 592 M | 636 M | 498 M | 517 M | 542 M | - | - | - | - | - | - | - |
EBITDA |
135 M | 2.9 B | 3.51 B | 4.64 B | 4.47 B | 2.01 B | 2.71 B | 2.97 B | 3.23 B | 2.9 B | 2.4 B | 1.97 B | 1.64 B | 1.65 B | 1.56 B |
Operating Expenses |
7.68 B | 5.61 B | 5.67 B | 4.88 B | 5.61 B | 4.01 B | 3.2 B | 3.15 B | 3.36 B | 3.32 B | 2.85 B | 2.13 B | 1.92 B | 1.8 B | 1.51 B |
General and Administrative Expenses |
3.79 B | 4.1 B | 4.07 B | 4.18 B | 4.53 B | 3.34 B | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement Viatris
| 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
1.16 B | 1.16 B | 1.17 B | 1.19 B | 1.19 B | 1.19 B | 1.2 B | 1.2 B | 1.2 B | 1.2 B | - | 1.21 B | 1.21 B | 1.21 B | - | 1.21 B | 1.21 B | 1.21 B | - | 517 M | 517 M | 516 M | 100 | 100 | 100 | 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
176 M | -128 M | -4.6 M | -3.04 B | 94.8 M | -326 M | 114 M | 332 M | 264 M | 225 M | - | 354 M | 314 M | 399 M | - | 312 M | -279 M | -1.04 B | - | -169 M | -900 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
3.52 B | 3.76 B | 3.58 B | 3.25 B | 3.75 B | 3.8 B | 3.66 B | 3.94 B | 3.92 B | 3.73 B | - | 4.08 B | 4.12 B | 4.19 B | - | 4.54 B | 4.58 B | 4.43 B | - | 2.97 B | 2.73 B | 2.62 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
2.36 B | 2.39 B | 2.25 B | 2.09 B | 2.29 B | 2.35 B | 2.16 B | 2.25 B | 2.31 B | 2.19 B | - | 2.33 B | 2.41 B | 2.42 B | - | 2.96 B | 3.25 B | 3.3 B | - | 1.81 B | 1.71 B | 1.71 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
1.16 B | 1.37 B | 1.33 B | 1.16 B | 1.46 B | 1.45 B | 1.5 B | 1.69 B | 1.61 B | 1.54 B | - | 1.75 B | 1.7 B | 1.77 B | - | 1.57 B | 1.33 B | 1.13 B | - | 1.16 B | 1.03 B | 906 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-79.7 M | 179 M | 233 M | -2.88 B | 226 M | -240 M | 204 M | 452 M | 369 M | 400 M | - | 560 M | 549 M | 707 M | - | 358 M | -47.8 M | -266 M | - | 351 M | 134 M | 185 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
120 M | 120 M | 117 M | 116 M | 146 M | 146 M | 138 M | 142 M | 144 M | 147 M | - | 153 M | 146 M | 146 M | - | 152 M | 167 M | 169 M | - | 117 M | 116 M | 120 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
596 M | 772 M | 816 M | -2.22 B | 801 M | 357 M | 895 M | 1.04 B | 960 M | 1.13 B | - | 2.72 B | 1.18 B | 1.44 B | - | 4.11 B | 2.69 B | 1.16 B | - | 1.61 B | 965 M | 600 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
1.24 B | 1.19 B | 1.1 B | 4.04 B | 1.23 B | 1.69 B | 1.3 B | 1.24 B | 1.24 B | 1.14 B | - | 1.19 B | 1.15 B | 1.06 B | - | 1.22 B | 1.38 B | 1.39 B | - | 807 M | 892 M | 721 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
929 M | 887 M | 929 M | 948 M | 1 B | 1.04 B | 1.02 B | 1.05 B | 1.03 B | 959 M | - | 1.02 B | 981 M | 915 M | - | 1.06 B | 1.2 B | 1.19 B | - | 658 M | 719 M | 605 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Viatris (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.