MarketCap
Facebook
X
Telegram
Profire Energy Balance Sheet 2023-2010 | PFIE
Brief overview of Profire Energy's balance sheet strength
The comparison uses five available annual reports from the 2019–2023 interval.
Assets increased from $52.2 million to $66.3 million, or +26.9%; CAGR of about 6.1% indicates steady balance sheet expansion.
Liability growth of +66.6% exceeded asset growth of +26.9%, increasing reliance on outside funding.
Equity accounts for 85.7% of assets. Against the initial 89.1%, the capital position looks resilient.
Negative net debt of -$10.6 million means cash holdings are larger than debt obligations.
The cash reserve occupies 16.2% of the balance sheet, previously 14.1%. It is one marker of short-term resilience.
Accumulated earnings ended at $36.2 million, a change of +46.5%. They remain an important part of the capital base.
Conclusion
Profire Energy has a solid balance sheet cushion. Capital and liquidity support development without excessive reliance on debt.
Annual Balance Sheet Profire Energy
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
-10.6 M | -7.3 M | -8.15 M | -9.14 M | -7.31 M | -10.1 M | -11.4 M | -21.3 M | -14.1 M | -4.46 M | -809 K | -1.91 M | -1.69 M | - |
Long Term Debt |
63.4 K | 57 K | 35.9 K | 12.7 K | 52.1 K | - | - | - | - | - | - | - | - | - |
Long Term Debt Current |
82.7 K | 25.4 K | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non Current Liabilities |
- | - | - | 536 K | 491 K | - | - | 633 K | 631 K | - | - | - | - | - |
Total Current Liabilities |
9.1 M | 6.79 M | 3.73 M | 2.42 M | 5.19 M | 4.11 M | 3.96 M | 1.72 M | 1.72 M | 3.26 M | 1.92 M | 1.49 M | 486 K | - |
Total Liabilities |
9.46 M | 7.35 M | 3.9 M | 2.95 M | 5.68 M | 4.11 M | 3.96 M | 1.72 M | 2.35 M | 3.37 M | 1.92 M | 1.49 M | 486 K | - |
Deferred Revenue |
780 K | 421 K | 817 | 523 K | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
36.2 M | 25.4 M | 21.5 M | 22.5 M | 24.7 M | 22.7 M | 25.5 M | 21.1 M | 20.8 M | 15.1 M | 9.46 M | 8.03 M | 4.84 M | - |
Total Assets |
66.3 M | 53.9 M | 48 M | 48.3 M | 52.2 M | 49.4 M | 48 M | 43.1 M | 46.9 M | 24.7 M | 12.4 M | 10.1 M | 6 M | - |
Cash and Cash Equivalents |
10.8 M | 7.38 M | 8.19 M | 9.15 M | 7.36 M | 10.1 M | 11.4 M | 7.68 M | 14.1 M | 4.46 M | 809 K | 1.91 M | 1.69 M | 1.93 M |
Book Value |
56.8 M | 46.6 M | 44.1 M | 45.4 M | 46.6 M | 45.3 M | 44 M | 41.4 M | 44.5 M | 21.4 M | 10.5 M | 8.63 M | 5.51 M | - |
Total Shareholders Equity |
56.8 M | 46.6 M | 44.1 M | 45.4 M | 46.6 M | 45.3 M | 44 M | 41.4 M | 44.5 M | 21.4 M | 10.5 M | 8.63 M | 5.51 M | 3.48 M |
All numbers in USD currency
Quarterly Balance Sheet Profire Energy
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
38.2 K | 46.9 K | 55.3 K | 63.4 K | 74.5 K | 92.5 K | 56.5 K | 67.9 K | 80.7 K | 95 K | 31.4 K | 35.9 K | - | - | 4.35 K | 12.7 K | 20.9 K | 30.2 K | 40.8 K | 52.1 K | 64 K | 76.4 K | 51.7 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
7.87 M | 6.93 M | 7.08 M | 9.46 M | 6.72 M | 8.24 M | 6.53 M | 7.35 M | 6.35 M | 5.55 M | 3.44 M | 3.9 M | 3.51 M | 3.38 M | 2.9 M | 2.95 M | 2.59 M | 2.53 M | 3.61 M | 5.68 M | 5.73 M | 3.94 M | 3.65 M | 4.11 M | 5.37 M | 3.52 M | 4.4 M | 3.96 M | 2.58 M | 3.51 M | 2.7 M | 1.72 M | 2.99 M | 2.51 M | 2.2 M | 2.99 M | 4.65 M | 7.15 M | 5.09 M | 4.65 M | 7.15 M | 5.09 M | 3.37 M | 3.48 M | 3.48 M | 3.67 M | 2.38 M | 2.14 M | 2.14 M | 2.17 M | 1.41 M | 1.8 M | 1.8 M | 996 K | 872 K |
Deferred Revenue |
726 K | 1.01 M | 756 K | 780 K | 593 K | 620 K | 466 K | 421 K | 329 K | 204 K | 176 K | 817 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
41.9 M | 39.7 M | 37.6 M | 36.2 M | 32.9 M | 30.9 M | 28 M | 25.4 M | 23.6 M | 22.4 M | 22.1 M | 21.5 M | 21.6 M | 21.5 M | 21.9 M | 22.5 M | 22.5 M | 23.5 M | 24.3 M | 24.7 M | 26.3 M | 25.3 M | 24.4 M | 22.7 M | 30.8 M | 29.1 M | 27.4 M | 25.5 M | 24.2 M | 23 M | 21.7 M | 21.1 M | 21.6 M | 21.1 M | 20.4 M | 21.6 M | 21.3 M | 19.4 M | 17.3 M | 21.3 M | 19.4 M | 17.3 M | 15.1 M | 14.3 M | 14.3 M | 13.1 M | 11.1 M | 8.91 M | 8.91 M | 9.24 M | 8.59 M | 7.7 M | 7.7 M | 6.8 M | 5.61 M |
Total Assets |
69.6 M | 67.4 M | 65.3 M | 66.3 M | 61.4 M | 61.3 M | 56.1 M | 53.9 M | 50.8 M | 49.4 M | 47.7 M | 48 M | 48.5 M | 48.4 M | 47.9 M | 48.3 M | 47.1 M | 47.8 M | 49.1 M | 52.2 M | 54.2 M | 51.5 M | 49.8 M | 49.4 M | 50.8 M | 47 M | 50.6 M | 48 M | 45.3 M | 44.7 M | 44.7 M | 43.1 M | 47.7 M | 46.9 M | 46.7 M | 47.7 M | 50.4 M | 50.2 M | 29.4 M | 50.4 M | 50.2 M | 29.4 M | 24.7 M | 23.8 M | 23.8 M | 17.9 M | 14.4 M | 11.8 M | 11.8 M | 12.5 M | 10.6 M | 9.84 M | 9.84 M | 8.06 M | 7.14 M |
Cash and Cash Equivalents |
7.96 M | 8.92 M | 7.2 M | 10.8 M | 8.34 M | 8.25 M | 7.22 M | 7.38 M | 5.64 M | 7.42 M | 6.88 M | 8.19 M | 9.13 M | 9.92 M | 10.5 M | 9.15 M | 7.92 M | 8.02 M | 7.23 M | 7.36 M | 9.94 M | 11.5 M | 11.5 M | 10.1 M | 8.64 M | 9.3 M | 12.2 M | 11.4 M | 9.78 M | 9.31 M | 10.5 M | 7.68 M | 19.3 M | 19 M | 17.2 M | 19.3 M | 15.4 M | 18.7 M | 4.57 M | 15.4 M | 18.7 M | 4.57 M | 4.46 M | 5.81 M | 5.73 M | 602 K | 1.79 M | 1.48 M | 1.48 M | 2.65 M | 2.73 M | 968 K | 968 K | 747 K | 997 K |
Book Value |
61.7 M | 60.5 M | 58.3 M | 56.8 M | 54.7 M | 53.1 M | 49.6 M | 46.6 M | 44.5 M | 43.8 M | 44.3 M | 44.1 M | 45 M | 45 M | 45 M | 45.4 M | 44.5 M | 45.3 M | 45.4 M | 46.6 M | 48.4 M | 47.5 M | 46.1 M | 45.3 M | 45.4 M | 43.5 M | 46.2 M | 44 M | 42.7 M | 41.2 M | 42 M | 41.4 M | 44.7 M | 44.4 M | 44.5 M | 44.7 M | 45.7 M | 43 M | 24.3 M | 45.7 M | 43 M | 24.3 M | 21.4 M | 20.3 M | 20.3 M | 14.2 M | 12 M | 9.64 M | 9.64 M | 10.4 M | 9.14 M | 8.04 M | 8.04 M | 7.07 M | 6.27 M |
Total Shareholders Equity |
61.7 M | 60.5 M | 58.3 M | 56.8 M | 54.7 M | 53.1 M | 49.6 M | 46.6 M | 44.5 M | 43.8 M | 44.3 M | 44.1 M | 45 M | 45 M | 45 M | 45.4 M | 44.5 M | 45.3 M | 45.4 M | 46.6 M | 48.4 M | 47.5 M | 46.1 M | 45.3 M | 45.4 M | 43.5 M | 46.2 M | 44 M | 42.7 M | 41.2 M | 42 M | 41.4 M | 44.7 M | 44.4 M | 44.5 M | 44.7 M | 45.7 M | 43 M | 24.3 M | 45.7 M | 43 M | 24.3 M | 21.4 M | 20.3 M | 20.3 M | 14.2 M | 12 M | 9.64 M | 9.64 M | 10.4 M | 9.14 M | 8.04 M | 8.04 M | 7.07 M | 6.27 M |
All numbers in USD currency
Balance Sheet is a fundamental financial report of Profire Energy, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
USA
Canada
China
France
Niderland
Brasil
South-africa
Italia