MarketCap
Facebook
X
Telegram
Profire Energy Income Statement 2023-2010 | PFIE
Brief overview of revenue and earnings at Profire Energy
The comparison covers a five-year financial horizon. Revenue reported by Profire Energy was 45.6 million dollars at the beginning of the period and 58.2 million dollars at the end. The five-year change reached +27.6%, while CAGR stood at 5%. The business did not achieve meaningful top-line expansion.
At the gross-profit level, the result moved from 22.4 million dollars to 30.5 million dollars, a change of +36.3%. The cost base moved more slowly than the top line, which supported margins. Gross margin moved from 49.1% to 52.5%. The business retained more gross profit from each unit of revenue.
The operating result measured by EBITDA moved from 8.5 million dollars to 13 million dollars, or +53%. The operating result outpaced sales and points to improving efficiency. At the operating-margin level, the figure shifted from 18.6% to 22.3%. The business generated more EBITDA from each unit of revenue.
Net income changed from 6.1 million dollars to 10.8 million dollars (+77.2%). Net profit ended the five years at a local peak.
The five-year change in capitalization reached −4%: from 82.9 million dollars to 79.6 million dollars. Market value lagged the financial performance.
What the figures show
The results present an uneven picture without one dominant signal. The positive side is supported by higher operating efficiency, improving net profitability and better sales economics. The weaker side of the profile includes a softer top-line trend. Future reports should be judged by revenue momentum, margins, and the conversion of sales into net income.
Annual Income Statement Profire Energy
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
79.6 M | 58 M | 59.6 M | 53 M | 56.5 M | 90.6 M | 105 M | 66.1 M | 41.8 M | 97.5 M | 174 M | 58.5 M | 72.4 M | - |
Shares |
47.4 M | 47.2 M | 48.1 M | 47.8 M | 47.5 M | 48.5 M | 49.4 M | 52.9 M | 53.2 M | 46.2 M | 45.1 M | 45 M | 45 M | - |
Historical Prices |
1.68 | 1.23 | 1.24 | 1.11 | 1.19 | 1.87 | 2.13 | 1.25 | 0.786 | 2.11 | 3.85 | 1.3 | 1.61 | - |
Net Income |
10.8 M | 3.95 M | -145 K | 55.9 K | -1.55 M | 831 K | 1.32 M | 609 K | 799 K | 5.61 M | 1.43 M | 3.19 M | 1.63 M | - |
Revenue |
58.2 M | 45.9 M | 8.29 M | 5.65 M | 8.12 M | 10.6 M | 10.9 M | 27.1 M | 51.2 M | 35.4 M | 16.9 M | 15.9 M | 8.03 M | - |
Cost of Revenue |
27.7 M | 24.3 M | 15 M | 11.9 M | 19.5 M | 22.7 M | 18 M | 7.89 M | 11.2 M | 15.4 M | 8.08 M | 6.89 M | 3.34 M | - |
Gross Profit |
30.5 M | 21.7 M | 3.45 M | 2.75 M | 3.41 M | 4.76 M | 5.86 M | 3.56 M | 11.3 M | 20 M | 8.81 M | 9.04 M | 4.69 M | - |
Operating Income |
11.9 M | 5.19 M | -298 K | -8.2 K | -1.11 M | 1.22 M | 2.09 M | 670 K | 626 K | 8.67 M | 2.16 M | 4.37 M | 2.34 M | - |
Interest Expense |
9.45 K | 18 K | 8.72 K | -67.1 K | 5.04 K | -7.41 K | 41 K | - | - | -2.69 K | - | 20.4 K | 32.3 K | - |
EBITDA |
13 M | 6.3 M | 958 K | 1.17 M | 355 K | 2.12 M | 2.98 M | 1.43 M | -515 K | 8.31 M | 1.92 M | 4.57 M | 2.43 M | - |
Operating Expenses |
18.7 M | 16.5 M | 13.4 M | 12.6 M | 16.4 M | 14.9 M | 13.4 M | 8.44 M | 18.7 M | 11.4 M | 6.65 M | 4.67 M | 2.35 M | - |
General and Administrative Expenses |
17.2 M | 14.8 M | 11.5 M | 10.6 M | 13.5 M | 13 M | 11.7 M | 7.2 M | 9.39 M | 6.47 M | 3.48 M | 2.75 M | 1.31 M | - |
All numbers in USD currency
Quarterly Income Statement Profire Energy
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
46.8 M | 47.1 M | 46.9 M | 46.8 M | 47.5 M | 47.4 M | 47.2 M | 47.1 M | 47 M | 47.1 M | 47.5 M | 47.6 M | 48.2 M | 48.1 M | 48 M | 48 M | 47.9 M | 47.7 M | 47.5 M | 47.4 M | 47.7 M | 47.3 M | 47.4 M | 47.9 M | 48.1 M | 48.3 M | 48.7 M | 48.6 M | 48.6 M | 49.7 M | 50.6 M | 50.7 M | 53.3 M | 53.2 M | 53.2 M | 53.3 M | 52.9 M | 52.5 M | 47.9 M | 52.9 M | 51.1 M | 50.2 M | 47.8 M | 46.6 M | 46.6 M | 45.3 M | 45.2 M | 45.2 M | 45.2 M | 45.1 M | 45 M | 45 M | 45 M | 45 M | 45 M |
Net Income |
2.18 M | 2.06 M | 1.43 M | - | 2.04 M | 2.86 M | 2.59 M | - | 1.21 M | 285 K | 627 K | -145 K | 92.2 K | -397 K | -602 K | 55.9 K | -1.06 M | -809 K | -365 K | -1.55 M | 922 K | 986 K | 1.67 M | 831 K | 1.66 M | 1.71 M | 1.88 M | 1.32 M | 1.22 M | 1.31 M | 600 K | 609 K | 479 K | 779 K | -459 K | 479 K | 1.92 M | 2.08 M | 2.32 M | 1.92 M | 6.22 M | 4.3 M | - | 1.21 M | 1.21 M | 2.05 M | 1.61 M | -326 K | -326 K | 645 K | 566 K | 895 K | 895 K | 1.19 M | 775 K |
Revenue |
17.2 M | 15.2 M | 13.6 M | - | 14.8 M | 14.4 M | 14.6 M | - | 12.8 M | 9.63 M | 9.5 M | 8.29 M | 6.94 M | 6.03 M | 5.09 M | 5.65 M | 4 M | 4.36 M | 7.45 M | 8.12 M | 9.91 M | 10.1 M | 10.8 M | 10.6 M | 11.5 M | 11.3 M | 12.2 M | 10.9 M | 10.1 M | 9.46 M | 7.82 M | 7.02 M | 4.99 M | 4.99 M | 3.97 M | 7.55 M | 8.1 M | 15 M | - | 12.5 M | 41.4 M | 28.9 M | - | 9.53 M | 26.1 M | 16.5 M | - | 3.54 M | 11.6 M | 4.38 M | - | 5.07 M | 12.3 M | 7.21 M | - |
Cost of Revenue |
8.92 M | 7.3 M | 6.88 M | - | 7.35 M | 7.03 M | 6.72 M | - | 6.71 M | 5.23 M | 4.95 M | - | 3.82 M | 3.38 M | 2.92 M | - | 2.48 M | 2.27 M | 4.28 M | - | 4.74 M | 4.94 M | 5.07 M | - | 5.4 M | 5.43 M | 6.04 M | - | 4.99 M | 4.49 M | 3.46 M | - | 3.56 M | 4.07 M | 3.56 M | 3.56 M | 5.97 M | 7.17 M | 5.67 M | 5.97 M | 18.9 M | 12.9 M | - | 4.31 M | 4.31 M | 3.78 M | 2.99 M | 1.36 M | 1.36 M | 2.16 M | 1.5 M | 2.82 M | 2.82 M | 1.78 M | 983 K |
Gross Profit |
8.28 M | 7.86 M | 6.76 M | - | 7.48 M | 7.41 M | 7.83 M | - | 6.12 M | 4.4 M | 4.56 M | 3.45 M | 3.12 M | 2.66 M | 2.17 M | 2.75 M | 1.52 M | 2.09 M | 3.16 M | 3.41 M | 5.17 M | 5.19 M | 5.76 M | 4.76 M | 6.1 M | 5.91 M | 6.13 M | 5.86 M | 5.06 M | 4.98 M | 4.37 M | 3.56 M | 4 M | 4.03 M | 3.31 M | 4 M | 6.54 M | 8.55 M | 7.48 M | 6.54 M | 22.5 M | 16 M | - | 5.22 M | 5.22 M | 5.56 M | 4.19 M | 2.18 M | 2.18 M | 2.22 M | 2.18 M | 2.25 M | 2.25 M | 2.75 M | 1.7 M |
Operating Income |
2.75 M | 2.59 M | 1.74 M | - | 2.54 M | 3.22 M | 3.31 M | - | 2.12 M | 94.8 K | 689 K | -298 K | -318 K | -594 K | -804 K | -8.2 K | -1.33 M | -1.08 M | -665 K | -1.11 M | 1.14 M | 997 K | 2.14 M | 1.22 M | 2.4 M | 2.1 M | 2.26 M | 2.09 M | 1.85 M | 1.83 M | 1.07 M | 670 K | 490 K | 675 K | -539 K | 490 K | 1.81 M | 3.25 M | 3.46 M | 1.81 M | 8.43 M | 6.62 M | - | 2.08 M | 2.08 M | 3.15 M | 2.36 M | -462 K | -462 K | 921 K | 755 K | 1.25 M | 1.25 M | 1.65 M | 1.07 M |
Interest Expense |
8.97 K | 3.05 K | 2.94 K | - | 4.44 K | 854 | 933 | - | -6.84 K | -17.9 K | -18.8 K | - | -2.98 K | 4.84 K | -97 | - | -48.3 K | -1.66 K | 347 | - | -2.06 K | -413 | -551 | - | -1.51 K | -4.16 K | -1.79 K | - | 26 K | 18.8 K | -5.41 K | - | -14.2 K | -189 K | -272 K | - | -14.2 K | - | - | -14.2 K | -14.2 K | - | - | - | -10.6 K | 100 | 10.5 K | -4.49 K | 4.49 K | 7.43 K | 1.25 K | 6.77 K | 6.77 K | 5.18 K | 3.62 K |
EBITDA |
3.55 M | 3.13 M | 2 M | - | 3.37 M | 3.77 M | 3.57 M | - | 2.95 M | 654 K | 970 K | -298 K | 653 K | 89.2 K | -511 K | -8.2 K | -469 K | -511 K | -405 K | -1.11 M | 1.87 M | 1.48 M | 2.39 M | 1.22 M | 3.06 M | 2.54 M | 2.48 M | 2.09 M | 2.52 M | 2.29 M | 834 K | 670 K | -240 K | 199 K | -765 K | 490 K | 1.02 M | 3.01 M | 3.28 M | 1.81 M | 7.64 M | 6.37 M | - | 2.08 M | 1.83 M | 3.32 M | 2.44 M | -462 K | -237 K | 1.03 M | 807 K | 1.25 M | 1.38 M | 1.74 M | 1.11 M |
Operating Expenses |
5.53 M | 5.27 M | 5.02 M | - | 4.93 M | 4.19 M | 4.53 M | - | 4 M | 4.31 M | 3.87 M | - | 3.44 M | 3.25 M | 2.98 M | - | 2.85 M | 3.16 M | 3.83 M | - | 4.03 M | 4.19 M | 3.63 M | - | 3.7 M | 3.81 M | 3.87 M | - | 3.22 M | 3.15 M | 3.3 M | - | 3.51 M | 3.35 M | 3.85 M | 3.51 M | 4.74 M | 5.3 M | 4.02 M | 4.74 M | 14.1 M | 9.37 M | - | 3.14 M | 3.14 M | 2.41 M | 1.83 M | 2.64 M | 2.64 M | 1.3 M | 1.42 M | 1 M | 1 M | 1.1 M | 633 K |
General and Administrative Expenses |
5.06 M | 4.82 M | 4.6 M | - | 4.57 M | 3.79 M | 4.05 M | - | 3.41 M | 3.79 M | 3.39 M | - | 2.98 M | 2.78 M | 2.55 M | - | 2.25 M | 2.75 M | 3.27 M | - | 3.26 M | 3.57 M | 3.16 M | - | 3.18 M | 3.36 M | 3.34 M | - | 2.77 M | 2.74 M | 2.95 M | - | 1.8 M | 1.66 M | 1.98 M | 1.8 M | 2.45 M | 2.87 M | 2.36 M | 2.45 M | 7.72 M | 5.28 M | - | 1.98 M | 1.98 M | 1.26 M | 839 K | 1.34 M | 1.38 M | 903 K | 1 M | 354 K | 354 K | 702 K | 284 K |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Profire Energy (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
USA
Canada
China
France
Niderland
Brasil
South-africa
Italia