Progyny PGNY
$ 15.02
7.44%
Quarterly report 2024-Q3
added 11-12-2024
Progyny Income Statement 2011-2024 | PGNY
Annual Income Statement Progyny
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
3.51 B | 3.55 B | 4.49 B | 3.63 B | 595 M | - | - | - | - | - | - | - | - |
Shares |
96 M | 93.1 M | 89.1 M | 85.7 M | 20.7 M | - | - | - | - | - | - | - | - |
Historical Prices |
36.6 | 38.1 | 50.4 | 42.4 | 27.4 | - | - | - | - | - | - | - | - |
Net Income |
13.5 M | 3.41 M | 65.8 M | 46.5 M | -8.57 M | 661 K | -12.5 M | - | - | - | - | - | - |
Revenue |
270 M | 214 M | 501 M | 345 M | 230 M | 105 M | 48.6 M | - | - | - | - | - | - |
Cost of Revenue |
213 M | 170 M | 388 M | 275 M | 184 M | 86 M | 41.2 M | - | - | - | - | - | - |
Gross Profit |
56.9 M | 44.5 M | 112 M | 70.1 M | 45.5 M | 19.4 M | 7.4 M | - | - | - | - | - | - |
Operating Income |
13.8 M | 3.31 M | 32.3 M | 8.35 M | 9.68 M | -3.45 M | -11 M | - | - | - | - | - | - |
Interest Expense |
1.72 M | 275 K | -366 K | 210 K | -58 K | -497 K | -740 K | - | - | - | - | - | - |
EBITDA |
16.1 M | 4.91 M | 33.6 M | 10.3 M | 11.8 M | -1.57 M | -9.45 M | - | - | - | - | - | - |
Operating Expenses |
43.1 M | 41.2 M | 79.8 M | 61.7 M | 35.8 M | 22.9 M | 18.4 M | - | - | - | - | - | - |
General and Administrative Expenses |
28.2 M | 28.2 M | 59.6 M | 46.7 M | 23.9 M | 15.6 M | 14.1 M | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement Progyny
2024-Q3 | 2024-Q2 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
90.1 M | 93.9 M | 96.3 M | 95.5 M | 94.7 M | 93.8 M | 93.3 M | 92.3 M | 92 M | 91.4 M | 91.1 M | 89.6 M | 88.2 M | 87.4 M | 86.5 M | 86.3 M | 85.3 M | 84.5 M | 64.2 M | 7.47 M | 5.17 M | 15.1 M | 5.15 M | 5.63 M | 5.69 M | 5.69 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
10.4 M | 16.5 M | - | 15.9 M | 15 M | 17.7 M | - | 13.2 M | 8.77 M | 4.97 M | 15.1 M | 16.8 M | 18.7 M | 15.2 M | 39.1 M | 4.82 M | -1.06 M | 3.63 M | -4.4 M | -8.21 M | 1.52 M | 2.52 M | -1.52 M | -1.14 M | -831 K | 4.15 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
287 M | 304 M | - | 281 M | 279 M | 258 M | - | 205 M | 195 M | 172 M | 128 M | 122 M | 129 M | 122 M | 100 M | 98.9 M | 64.6 M | 81 M | 65.1 M | 61.2 M | 56.2 M | 47.2 M | 29.2 M | 27.8 M | 26.2 M | 22.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
227 M | 236 M | - | 218 M | 219 M | 200 M | - | 159 M | 151 M | 139 M | 102 M | 93.8 M | 99 M | 93.2 M | 79.6 M | 78.1 M | 52.6 M | 64.4 M | 53.4 M | 48.9 M | 44.7 M | 37.2 M | 23.8 M | 22.8 M | 21.1 M | 18.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
59.2 M | 68.3 M | - | 62.6 M | 60.6 M | 58.6 M | - | 46 M | 43.9 M | 32.9 M | 25.1 M | 28.5 M | 29.6 M | 28.9 M | 20.7 M | 20.8 M | 12 M | 16.6 M | 11.8 M | 12.3 M | 11.5 M | 9.96 M | 5.42 M | 5.05 M | 5.04 M | 3.93 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
12.5 M | 20.7 M | - | 18.2 M | 15.2 M | 15 M | - | 11.3 M | 8.84 M | -58 K | -188 K | 9.06 M | 11.7 M | 11.8 M | 1.16 M | 4.83 M | -1.07 M | 3.43 M | 1.14 M | 3.07 M | 2.35 M | 3.11 M | -703 K | -587 K | -317 K | -1.84 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
- | 3.56 M | - | 1.71 M | 1.28 M | 498 K | - | 82 K | 25 K | -96 K | -293 K | -92 K | 12 K | 7 K | 32 K | 11 K | 3 K | 164 K | 136 K | -28 K | -128 K | -38 K | -38 K | -27 K | -344 K | -88 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
- | - | - | - | - | 15.6 M | - | 12.4 M | 8.84 M | 306 K | -188 K | 10 M | 11.7 M | 12.2 M | 1.16 M | 6.27 M | -92 K | 3.95 M | 1.14 M | 4.66 M | 3.41 M | 3.62 M | -703 K | 808 K | -317 K | -1.84 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
46.8 M | 47.6 M | - | 44.4 M | 45.5 M | 43.6 M | - | 34.7 M | 35 M | 33 M | 25.3 M | 19.4 M | 18 M | 17.1 M | 19.5 M | 16 M | 13 M | 13.2 M | 10.6 M | 9.25 M | 9.1 M | 6.85 M | 6.12 M | 5.63 M | 5.36 M | 5.78 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
30.3 M | 31.2 M | - | 29.5 M | 30.1 M | 29.3 M | - | 23.6 M | 23.6 M | 23 M | 17.6 M | 15 M | 13.9 M | 13.1 M | 14.7 M | 12.7 M | 9.42 M | 9.9 M | 7.37 M | 6.07 M | 5.98 M | 4.51 M | 3.98 M | 3.99 M | 3.62 M | 4.02 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency