Petropavlovsk PLC logo
Petropavlovsk PLC POGR

Petropavlovsk PLC Balance Sheet 2021-1999 | POGR

Brief overview of Petropavlovsk PLC's balance sheet strength

This overview follows the five latest available annual observations between 2016 and 2020.

Over the period, assets gained +24.7%, moving from ₽1.4 billion to ₽1.7 billion. CAGR near 5.7% shows consistent growth.

Assets and liabilities changed at similar rates, +24.7% and +26.4%. The funding mix did not shift sharply.

Equity finances 38.8% of the balance sheet, compared with 39.6% at the start. The cushion remains adequate.

Each unit of equity supports about 0.75x of net debt. The level is not critical, though flexibility is narrower.

There are 1.88x of current assets for each unit of current liabilities. Positive working capital of ₽182.3 million supports liquidity.

The cash share moved from 0.9% to 2%. A higher figure generally provides more room in an adverse scenario.

Retained earnings reached ₽29.1 million, changing +231.2% over the period. A positive accumulated result supports equity.

Balance sheet takeaway

Petropavlovsk PLC's balance sheet sends more positive than negative signals, but liabilities should not begin outpacing the capital base.

Annual Balance Sheet Petropavlovsk PLC

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999

Cash And Cash Equivalents

- 35.4 M 47.1 M 26.2 M 11.4 M 12.6 M 28.2 M 48.1 M 171 M 159 M 214 M 321 M 76.5 M 26.4 M 178 M 62.5 M 145 M 25.9 M 14.8 M 1.39 M 1.36 M 409 K 3.24 K

Total Current Assets

- 390 M 468 M 351 M 260 M 293 M 255 M 969 M 1.29 B 1.41 B 753 M 740 M 319 M 184 M 279 M 146 M 199 M 59.3 M 39.8 M 13.8 M 4.73 M 6.26 M 2.79 M

Property Plant Equipment Net

- 1.25 B 1.26 B 1.14 B 1.09 B 1 B 1.11 B 1.24 B 1.29 B 1.99 B 2.07 B 1.32 B 1.07 B 342 M 258 M 166 M 75 M 60.6 M 39.2 M 46 M 35.3 M 20.7 M -

Intangible Assets

- - - - - - - - - - 335 M 347 M 104 M 225 M 171 M 155 M 133 M 80.7 M 71.2 M 22.7 M -1.14 M -1.39 M -

Goodwill And Intangible Assets

- - - - - - - - - 21.7 M 356 M 369 M 126 M 247 M 187 M 169 M 133 M 77.9 M 71.2 M 22.7 M -1.14 M -1.39 M -

Long-Term Investments

- - - - - - - - - - - - - - - - - - - - - - -

Tax Assets

- - - - - - - 40 K 346 K 1.37 M 2.56 M 6.77 M 9.32 M 17.1 M 3.39 M 62.5 M 145 M 25.9 M 14.8 M 1.39 M 1.36 M 409 K 3.24 K

Total Non Current Assets

- 1.34 B 1.38 B 1.28 B 1.19 B 1.09 B 1.2 B 1.3 B 1.36 B 1.92 B 2.52 B 1.75 B 1.25 B 656 M 474 M 360 M 219 M 157 M 124 M 69.3 M 34.2 M 19.4 M 3.24 K

Total Assets

- 1.73 B 1.85 B 1.64 B 1.45 B 1.39 B 1.46 B 2.26 B 2.64 B 3.33 B 3.27 B 2.49 B 1.57 B 839 M 753 M 506 M 418 M 217 M 164 M 83.1 M 38.9 M 25.6 M 2.79 M

Account Payables

- 48.6 M 135 M 50.1 M 39.9 M 25.1 M 44.3 M 16 M 24.6 M 55.4 M 37.7 M 32.3 M 17.9 M 11.5 M 6.48 M 3.86 M 4.14 M 1.97 M 2.18 M 1.4 M 715 K 595 K 64.7 K

Short-Term Debt

- - - - 7.14 M 85.3 M 260 M 415 M 158 M 83.8 M 216 M 93.1 M 11.9 M 221 M 31.1 M 7.2 M 3.64 M 7.68 M 24.4 M 16.9 M 7.17 M 5.38 M 239 K

Tax Payables

- - - - - - - - - - - - - - - - - - - - - - -

Deferred Revenue

- - - - - - - - - - - - - - - - - - - - - - -

Total Current Liabilities

- 208 M 395 M 232 M 96.6 M 143 M 362 M 778 M 496 M 422 M 364 M 246 M 82.5 M 306 M 66.4 M 38.8 M 18.9 M 15.6 M 42.1 M 25.8 M 8.95 M 7.01 M 304 K

Long-Term Debt

- 536 M 609 M 594 M 589 M 526 M 378 M 563 M 961 M 1.14 B 790 M 399 M 83.6 M 153 M 292 M 135 M 136 M 4.9 M 4.18 M 8.7 M 11.4 M 9.74 M -

Deferred Revenue Non Current

- 13.3 M - 33.8 M - - - - - - - - - - - - - - - - - - -

Deferred Tax Liabilities Non Current

- 140 M 113 M 113 M 106 M 140 M 173 M 157 M 37.9 M 77.3 M 176 M 134 M 97.6 M 32.6 M 19.7 M 21.7 M - 2.05 M 1.42 M - - - -

Total Non Current Liabilities

- 852 M 821 M 802 M 775 M 695 M 583 M 741 M 1.03 B 1.25 B 1 B 544 M 190 M 191 M 344 M 157 M 155 M 10.6 M 5.68 M 8.7 M 11.4 M 9.74 M -

Total Liabilities

- 1.06 B 1.22 B 1.03 B 871 M 838 M 945 M 1.52 B 1.53 B 1.67 B 1.37 B 789 M 272 M 497 M 410 M 196 M 173 M 26.2 M 47.8 M 34.5 M 20.3 M 16.8 M 304 K

Retained Earnings

- 29.1 M 73.6 M 47.5 M 47.5 M -22.2 M -47.9 M 138 M 361 M 854 M 857 M 423 M 443 M 144 M 122 M 83.5 M 48.4 M 29.6 M 14.3 M 3.89 M -1.22 M -5.62 M -5.22 M

Accumulated Other Comprehensive Income Loss

- -1.69 B -1.53 B -1.43 B -1.53 B -1.45 B -1.36 B -1.25 B -1.17 B -727 M -354 M -206 M -117 M -75 M -53.8 M -38.8 M -18.6 M -11.3 M -6.48 M -8.25 M -4.64 M -1.77 M -

Total Stockholders Equity

- 672 M 636 M 601 M 579 M 550 M 511 M 745 M 1.11 B 1.66 B 1.91 B 1.7 B 1.3 B 342 M 343 M 310 M 244 M 190 M 116 M 48.6 M 18.6 M 8.87 M 2.49 M

Total Liabilities And Stockholders Equity

- 1.73 B 1.85 B 1.64 B 1.45 B 1.39 B 1.46 B 2.26 B 2.64 B 3.33 B 3.27 B 2.49 B 1.57 B 839 M 753 M 506 M 418 M 217 M 164 M 83.1 M 38.9 M 25.6 M 2.79 M

Total Investments

- 3.94 M 48.7 M 85.1 M 70.9 M 36.1 M 39.4 M 1.23 M 7.94 M 8.25 M - - - - - 13.9 M - - - - - - -

Total Debt

- 540 M 623 M 594 M 596 M 611 M 638 M 978 M 1.12 B 1.22 B 1.01 B 492 M 95.5 M 374 M 323 M 142 M 140 M 12.6 M 28.6 M 25.5 M 18.6 M 15.1 M 239 K

Net Debt

- 505 M 576 M 568 M 585 M 599 M 610 M 930 M 948 M 1.06 B 793 M 171 M 19.1 M 347 M 145 M 79.5 M -4.73 M -13.3 M 13.8 M 24.2 M 17.2 M 14.7 M 236 K

All numbers in RUB currency

Quarterly Balance Sheet Petropavlovsk PLC

2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q4 2012-Q2 2011-Q4 2011-Q2 2010-Q4 2010-Q2 2009-Q4 2009-Q2 2008-Q4 2008-Q2 2007-Q4 2007-Q2 2006-Q4 2006-Q2 2005-Q4 2005-Q2 2004-Q4 2004-Q2

Cash And Cash Equivalents

36.5 M 35.4 M 73.5 M 47.1 M 39.1 M 26.2 M 33.1 M 11.4 M 32.7 M 12.6 M 18.3 M 28.2 M 31.1 M 48.1 M 63.8 M 171 M 58.6 M 159 M 190 M 214 M 250 M 321 M 255 M 76.5 M 165 M 26.4 M 82.8 M 178 M 26.1 M 62.5 M 142 M 145 M 24.9 M 25.9 M 52.5 M

Total Current Assets

434 M 390 M 430 M 468 M 325 M 351 M 332 M 260 M 289 M 293 M 268 M 255 M 908 M 969 M 1.09 B 1.29 B 1.32 B 1.41 B 840 M 753 M 731 M 740 M 578 M 319 M 383 M 184 M 253 M 279 M 127 M 146 M 203 M 199 M 71.1 M 59.3 M 82.5 M

Property Plant Equipment Net

1.25 B 1.25 B 1.28 B 1.26 B 1.15 B 1.14 B 1.06 B 1.09 B 1.01 B 1 B 1.04 B 1.11 B 1.2 B 1.24 B 1.29 B 1.29 B 1.33 B 1.99 B 2.07 B 2.07 B 1.57 B 1.32 B 1.22 B 1.07 B 869 M 342 M 302 M 258 M 218 M 166 M 114 M 75 M 66.3 M 60.6 M 125 M

Intangible Assets

- - - - - - - - - - - - - - - - - - 352 M 335 M 366 M 347 M 110 M 104 M 145 M 225 M 200 M 171 M 146 M 155 M 121 M 133 M 95.6 M 80.7 M -

Goodwill And Intangible Assets

- - - - - - - - - - - - - - - - - 21.7 M 373 M 356 M 393 M 369 M 131 M 126 M 166 M 247 M 222 M 187 M 162 M 169 M 121 M 133 M 92.7 M 77.9 M -

Long-Term Investments

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Tax Assets

- - - - - - - - - - - - - 40 K 284 K 346 K 488 K 1.37 M 609 K 2.56 M 8.17 M 6.77 M 9.04 M 9.32 M 11.3 M 17.1 M 9.67 M 3.39 M - 62.5 M - 145 M - 25.9 M -

Total Non Current Assets

1.34 B 1.34 B 1.4 B 1.38 B 1.3 B 1.28 B 1.16 B 1.19 B 1.13 B 1.09 B 1.13 B 1.2 B 1.25 B 1.3 B 1.36 B 1.36 B 1.42 B 1.92 B 2.79 B 2.52 B 2.16 B 1.75 B 1.4 B 1.25 B 1.1 B 656 M 590 M 474 M 408 M 360 M 260 M 219 M 173 M 157 M 136 M

Total Assets

1.78 B 1.73 B 1.83 B 1.85 B 1.63 B 1.64 B 1.49 B 1.45 B 1.42 B 1.39 B 1.4 B 1.46 B 2.16 B 2.26 B 2.45 B 2.64 B 2.75 B 3.33 B 3.63 B 3.27 B 2.89 B 2.49 B 1.98 B 1.57 B 1.49 B 839 M 843 M 753 M 535 M 506 M 463 M 418 M 244 M 217 M 218 M

Account Payables

33.9 M 48.6 M 64.2 M 135 M 50.7 M 50.1 M 24.1 M 39.9 M 22.7 M 25.1 M 36 M 44.3 M 26.2 M 16 M 29.3 M 24.6 M 43.6 M 55.4 M 44 M 37.7 M 40.6 M 32.3 M 22.6 M 17.9 M 15.8 M 11.5 M 10.9 M 6.48 M 7.08 M 3.86 M 2.84 M 4.14 M - 1.97 M -

Short-Term Debt

36.4 M - - - 97 M - 7.38 M 7.14 M 53.7 M 85.3 M 344 M 260 M 189 M 415 M 332 M 158 M 158 M 83.8 M 197 M 216 M 199 M 93.1 M 17 M 11.9 M 78.7 M 221 M 50.6 M 31.1 M 15.6 M 7.2 M 12.8 M 3.64 M - 7.68 M -

Tax Payables

433 K - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Revenue

433 K - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Current Liabilities

233 M 208 M 237 M 395 M 348 M 232 M 174 M 96.6 M 121 M 143 M 427 M 362 M 581 M 778 M 711 M 496 M 480 M 422 M 375 M 364 M 377 M 246 M 108 M 82.5 M 143 M 306 M 122 M 66.4 M 50.3 M 38.8 M 31.9 M 18.9 M 14.5 M 15.6 M 21.6 M

Long-Term Debt

540 M 536 M 611 M 609 M 500 M 594 M 591 M 589 M 549 M 526 M 272 M 378 M 539 M 563 M 656 M 961 M 1.05 B 1.14 B 1.12 B 790 M 561 M 399 M 364 M 83.6 M 157 M 153 M 311 M 292 M 135 M 135 M 134 M 136 M - 4.9 M -

Deferred Revenue Non Current

10.4 M 13.3 M 19.5 M - 43.8 M 33.8 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Tax Liabilities Non Current

143 M 140 M 126 M 113 M 102 M 113 M 110 M 106 M 116 M 140 M 152 M 173 M 143 M 157 M 38 M 37.9 M 64.6 M 77.3 M 187 M 176 M 141 M 134 M 110 M 97.6 M 94.6 M 32.6 M 20.5 M 19.7 M 22.7 M 21.7 M 12.6 M - - 2.05 M -

Total Non Current Liabilities

822 M 852 M 978 M 821 M 677 M 802 M 743 M 775 M 712 M 695 M 457 M 583 M 728 M 741 M 730 M 1.03 B 1.15 B 1.25 B 1.35 B 1 B 715 M 544 M 483 M 190 M 258 M 191 M 375 M 344 M 160 M 157 M 163 M 155 M 6.69 M 10.6 M 8.29 M

Total Liabilities

1.05 B 1.06 B 1.22 B 1.22 B 1.02 B 1.03 B 917 M 871 M 833 M 838 M 884 M 945 M 1.31 B 1.52 B 1.44 B 1.53 B 1.63 B 1.67 B 1.72 B 1.37 B 1.09 B 789 M 591 M 272 M 401 M 497 M 497 M 410 M 210 M 196 M 194 M 173 M 21.1 M 26.2 M 29.9 M

Retained Earnings

73.6 M 29.1 M 50.4 M 73.6 M 55.7 M 47.5 M 21.2 M 47.5 M 21.9 M -22.2 M -47.3 M -47.9 M 134 M 138 M 320 M 361 M 167 M 854 M 852 M 857 M 509 M 423 M 368 M 443 M 372 M 144 M 137 M 122 M 105 M 83.5 M 63.1 M 48.4 M 35.5 M 29.6 M 29.6 M

Accumulated Other Comprehensive Income Loss

- -1.69 B -1.58 B -1.53 B -1.48 B -1.43 B -1.53 B -1.53 B -1.49 B -1.45 B -1.41 B -1.36 B -1.3 B -1.25 B -1.23 B -1.17 B -1.09 B -727 M - -354 M - -206 M - -117 M - -75 M - -53.8 M - -38.8 M - -18.6 M - -11.3 M -

Total Stockholders Equity

710 M 672 M 612 M 636 M 602 M 601 M 572 M 579 M 585 M 550 M 514 M 511 M 846 M 745 M 1.01 B 1.11 B 1.11 B 1.66 B 1.9 B 1.91 B 1.79 B 1.7 B 1.38 B 1.3 B 1.08 B 342 M 346 M 343 M 326 M 310 M 268 M 244 M 223 M 190 M 189 M

Total Liabilities And Stockholders Equity

1.76 B 1.73 B 1.83 B 1.85 B 1.63 B 1.64 B 1.49 B 1.45 B 1.42 B 1.39 B 1.4 B 1.46 B 2.16 B 2.26 B 2.45 B 2.64 B 2.75 B 3.33 B 3.63 B 3.27 B 2.89 B 2.49 B 1.98 B 1.57 B 1.49 B 839 M 843 M 753 M 535 M 506 M 463 M 418 M 244 M 217 M 218 M

Total Investments

5.08 M 3.94 M 51 M 48.7 M 70.8 M 85.1 M 65.6 M 70.9 M 33.3 M 36.1 M 35.6 M 39.4 M 231 K 1.23 M 7.82 M 7.94 M 8.43 M 8.25 M - - - - - - - - - - 10.2 M 13.9 M - - - - -

Total Debt

577 M 540 M 616 M 623 M 597 M 594 M 599 M 596 M 603 M 611 M 616 M 638 M 727 M 978 M 988 M 1.12 B 1.21 B 1.22 B 1.32 B 1.01 B 761 M 492 M 381 M 95.5 M 236 M 374 M 361 M 323 M 151 M 142 M 147 M 140 M - 12.6 M -

Net Debt

540 M 505 M 543 M 576 M 557 M 568 M 566 M 585 M 570 M 599 M 598 M 610 M 696 M 930 M 924 M 948 M 1.15 B 1.06 B 1.13 B 793 M 511 M 171 M 126 M 19.1 M 70.5 M 347 M 278 M 145 M 125 M 79.5 M 4.96 M -4.73 M -24.9 M -13.3 M -52.5 M

All numbers in RUB currency

Balance Sheet is a fundamental financial report of Petropavlovsk PLC, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Gold

Issuer Price % 24h Market Cap Country
Agnico Eagle Mines Limited Agnico Eagle Mines Limited
AEM
$ 145.13 0.43 % $ 72.9 B canadaCanada
Almaden Minerals Ltd. Almaden Minerals Ltd.
AAU
- 1.15 % $ 16.1 M canadaCanada
Sandstorm Gold Ltd. Sandstorm Gold Ltd.
SAND
- - $ 985 M canadaCanada
Yamana Gold Yamana Gold
AUY
- -0.68 % $ 7.57 B canadaCanada
Gold Standard Ventures Corp Gold Standard Ventures Corp
GSV
- -3.09 % $ 159 M canadaCanada
Kirkland Lake Gold Ltd. Kirkland Lake Gold Ltd.
KL
- 1.03 % $ 13 B canadaCanada
Лензолото Лензолото
LNZL
- - - russiaRussia
Бурятзолото Бурятзолото
BRZL
- - - russiaRussia
Полюс Золото Полюс Золото
PLZL
- - - russiaRussia
Селигдар Селигдар
SELG
- - - russiaRussia
B2Gold Corp. B2Gold Corp.
BTG
$ 3.87 0.65 % $ 5.13 B canadaCanada
Golden Star Resources Ltd. Golden Star Resources Ltd.
GSS
- 0.27 % $ 516 M usaUSA
Pretium Resources Inc. Pretium Resources Inc.
PVG
- 0.38 % $ 3.17 B canadaCanada
Barrick Gold Corporation Barrick Gold Corporation
GOLD
- -2.78 % $ 27.7 B canadaCanada
Wheaton Precious Metals Corp. Wheaton Precious Metals Corp.
WPM
$ 111.48 1.32 % $ 50 B canadaCanada
AngloGold Ashanti Limited AngloGold Ashanti Limited
AU
$ 79.67 1.59 % $ 33.5 B south-africaSouth-africa
Royal Gold Royal Gold
RGLD
$ 200.96 0.66 % $ 14 B usaUSA
New Gold New Gold
NGD
- - $ 660 M canadaCanada
Eldorado Gold Corporation Eldorado Gold Corporation
EGO
$ 31.88 -0.38 % $ 6.47 B canadaCanada
Sibanye Stillwater Limited Sibanye Stillwater Limited
SBSW
$ 8.36 -0.77 % $ 23.7 B -
Galiano Gold Galiano Gold
GAU
$ 1.86 1.36 % $ 481 M canadaCanada
Alamos Gold Alamos Gold
AGI
$ 29.58 0.72 % $ 12.4 B canadaCanada
Franco-Nevada Corporation Franco-Nevada Corporation
FNV
$ 214.68 0.21 % $ 41.4 B canadaCanada
Tanzanian Gold Corporation Tanzanian Gold Corporation
TRX
$ 0.78 -3.43 % $ 366 M canadaCanada
Gold Fields Limited Gold Fields Limited
GFI
$ 32.7 1.3 % $ 29.3 B south-africaSouth-africa
Gold Resource Corporation Gold Resource Corporation
GORO
- - $ 354 M usaUSA
Coeur Mining Coeur Mining
CDE
$ 15.13 -0.75 % $ 9.19 B usaUSA
DRDGOLD Limited DRDGOLD Limited
DRD
$ 20.94 2.4 % $ 18.1 B south-africaSouth-africa
IAMGOLD Corporation IAMGOLD Corporation
IAG
$ 14.66 -0.48 % $ 8.43 B canadaCanada
SSR Mining SSR Mining
SSRM
$ 26.86 -1.25 % $ 5.45 B canadaCanada
Harmony Gold Mining Company Limited Harmony Gold Mining Company Limited
HMY
$ 15.87 2.45 % $ 9.87 B south-africaSouth-africa
Equinox Gold Corp. Equinox Gold Corp.
EQX
$ 9.28 -0.11 % $ 5.85 B canadaCanada
International Tower Hill Mines Ltd. International Tower Hill Mines Ltd.
THM
$ 2.04 -1.45 % $ 424 M canadaCanada
Newmont Corporation Newmont Corporation
NEM
$ 93.19 -1.64 % $ 103 B usaUSA
Hecla Mining Company Hecla Mining Company
HL
$ 15.14 -1.17 % $ 9.87 B usaUSA
Osisko Gold Royalties Ltd Osisko Gold Royalties Ltd
OR
$ 29.2 0.52 % $ 5.48 B usaUSA
NovaGold Resources NovaGold Resources
NG
$ 5.93 0.17 % $ 2.22 B canadaCanada
U.S. Gold Corp. U.S. Gold Corp.
USAU
$ 13.34 -0.3 % $ 152 M usaUSA
Kinross Gold Corporation Kinross Gold Corporation
KGC
$ 23.85 0.72 % $ 29.1 B canadaCanada
Paramount Gold Nevada Corp. Paramount Gold Nevada Corp.
PZG
$ 1.1 -5.17 % $ 74.6 M usaUSA
Vista Gold Corp. Vista Gold Corp.
VGZ
$ 1.73 1.17 % $ 217 M usaUSA
Seabridge Gold Seabridge Gold
SA
$ 25.98 0.1 % $ 2.62 B canadaCanada
Western Copper and Gold Corporation Western Copper and Gold Corporation
WRN
$ 2.15 - $ 431 M canadaCanada
Orla Mining Ltd. Orla Mining Ltd.
ORLA
$ 9.26 -0.11 % $ 3.05 B canadaCanada