Полюс Золото logo
Полюс Золото PLZL

Полюс Золото Balance Sheet 2013-2025 | PLZL

Annual Balance Sheet Полюс Золото

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013

Cash And Cash Equivalents

1.71 B 1.32 B 1.34 B 1.44 B 1.77 B 851 M 1.14 B 1.67 B 1.82 B 1.21 B 788 M

Total Current Assets

3.08 B 2.7 B 2.25 B 2.37 B 2.82 B 1.76 B 1.89 B 2.3 B 2.44 B 2.2 B 1.85 B

Property Plant Equipment Net

4.9 B 5.77 B 4.79 B 4.12 B 4.68 B 3.72 B 4 B 2.94 B 2.02 B 2.35 B 1.95 B

Intangible Assets

122 M 191 M 161 M 132 M 123 M - - - - - -

Goodwill And Intangible Assets

122 M 191 M 161 M 132 M 123 M - - - - - -

Long-Term Investments

70 M 330 M 72 M 42 M 128 M - - - - - -

Tax Assets

71 M 114 M 106 M 109 M 134 M 120 M 60 M 75 M 46 M 47 M -

Total Non Current Assets

6.2 B 7.24 B 5.76 B 4.93 B 5.5 B 4.26 B 4.56 B 3.37 B 2.67 B 2.8 B 3.81 B

Total Assets

9.28 B 9.94 B 8.01 B 7.3 B 8.33 B 6.02 B 6.45 B 5.67 B 5.11 B 5 B 5.66 B

Account Payables

72 M 64 M 65 M 49 M 49 M 52 M 36 M 34 M 25 M 20 M 30.4 M

Short-Term Debt

10 M 348 M 507 M 225 M 704 M 7 M 12 M 283 M 38 M 90 M 220 M

Tax Payables

123 M 99 M 116 M 145 M 130 M 56 M 87 M 93 M 29 M 36 M -

Deferred Revenue

- - - - 443 M - -12 M -283 M -38 M 179 M -

Total Current Liabilities

1.49 B 825 M 1.02 B 811 M 1.25 B 919 M 417 M 598 M 218 M 831 M 534 M

Long-Term Debt

-121 M 3.17 B 2.76 B 3.33 B 4.38 B 3.98 B 4.27 B 4.7 B 2.15 B 1.73 B 919 M

Deferred Revenue Non Current

121 M - 352 M 393 M 126 M 117 M 132 M 76 M 541 M 472 M -

Deferred Tax Liabilities Non Current

259 M 469 M 333 M 259 M 308 M 207 M 217 M 182 M 133 M 150 M -

Total Non Current Liabilities

8.42 B 3.81 B 3.5 B 4.04 B 5.16 B 4.65 B 5.37 B 5.48 B 2.84 B 2.37 B 1.15 B

Total Liabilities

9.91 B 4.64 B 4.51 B 4.85 B 6.41 B 5.57 B 5.79 B 6.08 B 3.06 B 3.2 B 1.69 B

Retained Earnings

7.59 B 5.87 B 4.35 B 3.27 B 2.59 B 1.3 B 1.42 B 3.62 B 2.2 B 1.42 B 2.13 B

Accumulated Other Comprehensive Income Loss

-4.12 B -2.84 B -3.06 B -3.04 B -2.73 B - -1.33 B -1.1 B -873 M -1.03 B 54.6 M

Total Stockholders Equity

-634 M 5.29 B 3.47 B 2.36 B 1.81 B 363 M 564 M -508 M 1.98 B 1.72 B 3.89 B

Total Liabilities And Stockholders Equity

9.28 B 9.94 B 8.01 B 7.3 B 8.33 B 6.02 B 6.45 B 5.67 B 5.11 B 5 B 5.66 B

Total Investments

70 M 391 M 72 M 42 M 128 M - - - - 269 M 48 M

Total Debt

8.65 B 3.52 B 3.27 B 3.55 B 5.09 B 3.98 B 4.28 B 4.98 B 2.19 B 1.82 B 1.14 B

Net Debt

-1.71 B 2.2 B 1.93 B 2.11 B 3.31 B 3.13 B 3.15 B 3.32 B 364 M 605 M 351 M

All numbers in RUB currency

Quarterly Balance Sheet Полюс Золото

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3

Cash And Cash Equivalents

2.59 B 2.59 B 1.71 B 1.71 B 1.73 B 1.73 B 1.32 B 1.32 B 780 M 780 M 1.34 B 1.68 B 1.53 B 1.8 B 1.44 B 1.62 B 1.64 B 1.86 B 1.77 B 1.5 B 1.21 B 1.52 B 851 M 971 M 869 M 1.1 B 1.14 B 1.08 B 1.4 B 1.41 B 1.67 B 1.71 B 1.38 B - 1.82 B 1.32 B 1.27 B 1.11 B 1.73 B 865 M 836 M 788 M 800 M

Total Current Assets

4.11 B 4.11 B 3.08 B 3.08 B 3.17 B 3.17 B 2.7 B 2.7 B 2.59 B 2.59 B 2.25 B 2.56 B 2.42 B 2.59 B 2.37 B 2.48 B 2.59 B 2.68 B 2.82 B 2.51 B 2.22 B 2.44 B 1.76 B 1.9 B 1.68 B 1.86 B 1.89 B 1.79 B 2.51 B 2.07 B 2.3 B 2.25 B 2.16 B 1.98 B 2.44 B 2.29 B 2.19 B 2.02 B 3.13 B 2.27 B 2.2 B 1.85 B 1.88 B

Property Plant Equipment Net

5.25 B 5.25 B 4.9 B 4.9 B 4.71 B 4.71 B 5.77 B 5.77 B 7.49 B 7.49 B 4.79 B 4.57 B 4.4 B 4.08 B 4.12 B 3.76 B 4.24 B 3.77 B 4.68 B 4.36 B 4.37 B 4.13 B 3.72 B 3.83 B 3.98 B 4.19 B 4 B 3.7 B 3.29 B 3.43 B 2.94 B 2.57 B 2.44 B - 2.02 B 2.45 B 2.34 B 2.15 B 3.34 B 3.58 B 3.46 B 1.95 B 1.98 B

Intangible Assets

112 M 112 M 122 M 122 M 149 M 149 M 191 M 191 M 240 M 240 M 161 M 144 M 142 M 131 M 132 M 109 M 118 M 102 M 123 M - - - - - - - - - - - - - - - - - - - - - - - -

Goodwill And Intangible Assets

112 M 112 M 122 M 122 M 149 M 149 M 191 M 191 M 240 M 240 M 161 M 144 M 142 M 131 M 132 M 109 M 118 M 102 M 123 M 98 M 90 M 82 M - - - - - - - - - - - - - - - - - - - - -

Long-Term Investments

118 M 118 M 70 M 70 M 232 M 214 M 330 M 330 M 355 M 355 M 3.48 B - - 1.62 B 42 M 43 M 36 M 49 M 128 M 71 M 84 M 70 M - - - - - - - - - - - - - 10.9 M 10.4 M 8.39 M 13 M 15.9 M 15.3 M - -

Tax Assets

- - 71 M - 90 M - 114 M - 162 M - 106 M 116 M 119 M 108 M 109 M 102 M 119 M 103 M 134 M 131 M 133 M 131 M 120 M 130 M 134 M 61 M 60 M 77 M 77 M 90 M 75 M 64 M 62 M - 46 M - - - - - - - -

Total Non Current Assets

6.88 B 6.88 B 6.2 B 6.2 B 6.02 B 6.02 B 7.24 B 7.24 B 9.33 B 9.33 B 5.76 B 5.5 B 5.31 B 4.91 B 4.93 B 4.48 B 5 B 4.4 B 5.5 B 5.04 B 5.03 B 4.73 B 4.26 B 4.38 B 4.53 B 4.71 B 4.56 B 4.25 B 3.81 B 3.86 B 3.37 B 2.91 B 2.77 B -1.98 B 2.67 B 2.9 B 2.77 B 2.57 B 3.98 B 4.07 B 3.93 B 3.81 B 3.86 B

Total Assets

11 B 11 B 9.28 B 9.28 B 9.19 B 9.19 B 9.94 B 9.94 B 11.9 B 11.9 B 8.01 B 8.06 B 7.73 B 7.5 B 7.3 B 6.96 B 7.59 B 7.08 B 8.33 B 7.55 B 7.25 B 7.17 B 6.02 B 6.28 B 6.22 B 6.57 B 6.45 B 6.04 B 6.33 B 5.93 B 5.67 B 5.16 B 4.94 B - 5.11 B 5.19 B 4.96 B 4.58 B 7.12 B 6.34 B 6.13 B 5.66 B 5.74 B

Account Payables

99 M 99 M 72 M 72 M 70 M 70 M 64 M 64 M 79 M 79 M 65 M 67 M 72 M 65 M 49 M 62 M 56 M 51 M 49 M 81 M 95 M 86 M 52 M 81 M 48 M 43 M 36 M 50 M 609 M 244 M 34 M 229 M 194 M - 25 M 148 M 141 M 18.1 M 28.1 M 226 M 218 M 30.4 M 30.9 M

Short-Term Debt

500 M 500 M - 971 M 1.87 B 2.29 B 348 M 335 M 361 M 361 M 507 M 506 M 713 M 703 M 225 M 209 M 23 M 881 M 704 M 699 M 696 M 14 M 7 M 8 M 542 M 11 M 12 M 10 M 29 M 24 M 283 M 193 M 138 M - 38 M 37.7 M 36 M 82.8 M 129 M 192 M 186 M 220 M 223 M

Tax Payables

- - 123 M - 136 M - 99 M - 124 M - 116 M 125 M 128 M 117 M 145 M 112 M 105 M 78 M 130 M 81 M 80 M 51 M 56 M 46 M 47 M 46 M 87 M 56 M 36 M 79 M 93 M 72 M 56 M - 29 M - - - - - - - -

Deferred Revenue

- - - - - - - - - - - - - -29.2 B -225 M -209 M 351 M 397 M 443 M 660 M 326 M 749 M 803 M 989 M 749 M 299 M -12 M -10 M -29 M 79 M -283 M -193 M -138 M - -38 M - - - - - - - -

Total Current Liabilities

1 B 1 B 1.49 B 1.49 B 2.75 B 2.75 B 825 M 825 M 904 M 904 M 1.02 B 1.45 B 1.28 B 1.16 B 811 M 1.07 B 487 M 1.39 B 1.25 B 1.5 B 1.17 B 904 M 919 M 1.13 B 1.4 B 408 M 417 M 365 M 674 M 368 M 598 M 497 M 388 M - 218 M 444 M 424 M 761 M 1.18 B 464 M 448 M 534 M 542 M

Long-Term Debt

8.5 B 8.5 B - 8.08 B 1.24 B 1.36 B 3.17 B 3.24 B 3.1 B 3.12 B 2.76 B 2.87 B 2.88 B 2.81 B 3.33 B 3.3 B 3.85 B 3.68 B 4.38 B 4.16 B 4.19 B 4.56 B 3.98 B 4.02 B 3.57 B 4.16 B 4.27 B 4.26 B 4.53 B 4.59 B 4.7 B 4.76 B 4.71 B - 2.15 B 2.1 B 2 B 1.95 B 3.03 B 1.38 B 1.33 B 919 M 933 M

Deferred Revenue Non Current

- - 121 M - 165 M - - - - - - -2.61 B -2.4 B 388 M 393 M 95 M 109 M 99 M 126 M 120 M 125 M 125 M 117 M 113 M 119 M 133 M 132 M 79 M 78 M 82 M 76 M 655 M 687 M - 541 M - - - - - - - -

Deferred Tax Liabilities Non Current

- - 259 M - 245 M - 469 M - 680 M - 333 M 317 M 301 M 264 M 259 M 216 M 254 M 158 M 308 M 265 M 259 M 237 M 207 M 207 M 206 M 237 M 217 M 192 M 181 M 189 M 182 M 175 M 165 M - 133 M - - - - - - - -

Total Non Current Liabilities

8.98 B 8.98 B 8.42 B 8.42 B 1.69 B 1.69 B 3.81 B 3.82 B 3.96 B 3.96 B 3.5 B 3.56 B 3.57 B 3.5 B 4.04 B 4.1 B 4.68 B 4.49 B 5.16 B 4.91 B 4.87 B 5.21 B 4.65 B 4.65 B 4.18 B 5.26 B 5.37 B 5.29 B 5.45 B 5.49 B 5.48 B 5.61 B 5.59 B -2.22 B 2.84 B 2.31 B 2.21 B 2.17 B 3.38 B 1.65 B 1.59 B 1.15 B 1.17 B

Total Liabilities

9.99 B 9.99 B 9.91 B 9.91 B 4.44 B 4.44 B 4.64 B 4.64 B 4.86 B 4.86 B 4.51 B 5.02 B 4.85 B 4.66 B 4.85 B 5.17 B 5.17 B 5.87 B 6.41 B 6.4 B 6.05 B 6.12 B 5.57 B 5.78 B 5.58 B 5.67 B 5.79 B 5.65 B 6.12 B 5.86 B 6.08 B 6.11 B 5.98 B -2.22 B 3.06 B 2.76 B 2.63 B 2.93 B 4.56 B 2.11 B 2.04 B 1.69 B 1.71 B

Retained Earnings

9.2 B 9.2 B 7.59 B 7.59 B 6.42 B 6.42 B 5.87 B 5.86 B 5.68 B 5.68 B 4.35 B 3.83 B 3.67 B 3.7 B 3.27 B 2.46 B 2.84 B 2.16 B 2.59 B 1.89 B 1.94 B 1.82 B 1.3 B 1.34 B 1.46 B 1.67 B 1.42 B 1.15 B 1.03 B 4.12 B 3.62 B 3.06 B 2.69 B - 2.2 B 1.09 B 1.04 B 436 M 677 M 2.46 B 2.38 B 2.13 B 2.17 B

Accumulated Other Comprehensive Income Loss

-4.09 B -4.09 B -4.12 B -4.12 B -3.92 B -3.92 B -2.84 B -2.84 B -907 M -907 M - - - - -2.2 B -1.93 B -2.09 B -1.75 B -2.08 B -1.9 B -1.83 B -1.69 B -1.49 B -1.46 B -1.34 B -1.38 B -1.33 B -1.26 B -1.21 B -1.22 B -1.1 B -1.01 B -950 M 2.15 B -873 M 114 M 109 M 98.8 M 153 M 47.1 M 45.5 M 54.6 M 55.4 M

Total Stockholders Equity

1 B 1 B -634 M -634 M 4.75 B 4.75 B 5.29 B 5.28 B 7.02 B 7.02 B 3.47 B 3.01 B 2.85 B 2.75 B 2.36 B 1.66 B 2.31 B 1.11 B 1.81 B 1.04 B 1.11 B 961 M 363 M 409 M 554 M 813 M 564 M 286 M 118 M -30 M -508 M -1.05 B -1.12 B 2.22 B 1.98 B 2.35 B 2.25 B 1.57 B 2.44 B 4.16 B 4.01 B 3.89 B 3.95 B

Total Liabilities And Stockholders Equity

11 B 11 B 9.28 B 9.28 B 9.19 B 9.19 B 9.94 B 9.94 B 11.9 B 11.9 B 8.01 B 8.06 B 7.73 B 7.5 B 7.3 B 6.96 B 7.59 B 7.08 B 8.33 B 7.55 B 7.25 B 7.17 B 6.02 B 6.28 B 6.22 B 6.57 B 6.45 B 6.04 B 6.33 B 5.93 B 5.67 B 5.16 B 4.94 B - 5.11 B 5.19 B 4.96 B 4.58 B 7.12 B 6.34 B 6.13 B 5.66 B 5.74 B

Total Investments

158 M 158 M 70 M 108 M 232 M 272 M 391 M 391 M 423 M 423 M 3.48 B - - 1.62 B 42 M 43 M 36 M 49 M 128 M 71 M 84 M 70 M - - - - - - - - - - - - - 60 M 57.3 M 255 M 396 M 315 M 304 M 48 M 48.7 M

Total Debt

9 B 9 B 8.65 B 9.05 B 3.11 B 3.64 B 3.52 B 3.58 B 3.46 B 3.48 B 3.27 B 3.38 B 3.6 B 3.52 B 3.55 B 3.51 B 3.87 B 4.56 B 5.09 B 4.86 B 4.89 B 4.57 B 3.98 B 4.03 B 4.12 B 4.17 B 4.28 B 4.27 B 4.56 B 4.62 B 4.98 B 4.95 B 4.85 B - 2.19 B 2.14 B 2.04 B 2.04 B 3.16 B 1.57 B 1.52 B 1.14 B 1.16 B

Net Debt

6.4 B 6.4 B -1.71 B 7.34 B 1.38 B 1.91 B 2.2 B 2.26 B 2.68 B 2.7 B 1.93 B 1.7 B 2.06 B 1.72 B 2.11 B 1.89 B 2.23 B 2.7 B 3.31 B 3.35 B 3.68 B 3.05 B 3.13 B 3.06 B 3.25 B 3.08 B 3.15 B 3.19 B 3.16 B 3.21 B 3.32 B 3.24 B 3.47 B - 364 M 812 M 775 M 924 M 1.43 B 709 M 685 M 351 M 356 M

All numbers in RUB currency

Balance Sheet is a fundamental financial report of Полюс Золото, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Gold

Issuer Price % 24h Market Cap Country
Coeur Mining Coeur Mining
CDE
$ 16.92 -1.91 % $ 6.63 B usaUSA
Almaden Minerals Ltd. Almaden Minerals Ltd.
AAU
- 1.15 % $ 16.1 M canadaCanada
Kirkland Lake Gold Ltd. Kirkland Lake Gold Ltd.
KL
- 1.03 % $ 13 B canadaCanada
B2Gold Corp. B2Gold Corp.
BTG
$ 4.62 0.33 % $ 3.16 B canadaCanada
Galiano Gold Galiano Gold
GAU
$ 2.52 -2.52 % $ 137 M canadaCanada
Лензолото Лензолото
LNZL
- - - russiaRussia
Бурятзолото Бурятзолото
BRZL
- - - russiaRussia
Petropavlovsk PLC Petropavlovsk PLC
POGR
- - - russiaRussia
Селигдар Селигдар
SELG
- - - russiaRussia
Harmony Gold Mining Company Limited Harmony Gold Mining Company Limited
HMY
$ 20.26 -0.69 % $ 2.12 B south-africaSouth-africa
DRDGOLD Limited DRDGOLD Limited
DRD
$ 30.44 -3.06 % $ 7.95 B south-africaSouth-africa
Kinross Gold Corporation Kinross Gold Corporation
KGC
$ 28.3 1.36 % $ 5.84 B canadaCanada
Yamana Gold Yamana Gold
AUY
- -0.68 % $ 7.57 B canadaCanada
Golden Star Resources Ltd. Golden Star Resources Ltd.
GSS
- 0.27 % $ 516 M usaUSA
Gold Standard Ventures Corp Gold Standard Ventures Corp
GSV
- -3.09 % $ 159 M canadaCanada
Gold Fields Limited Gold Fields Limited
GFI
$ 43.98 1.13 % $ 10.2 B south-africaSouth-africa
Pretium Resources Inc. Pretium Resources Inc.
PVG
- 0.38 % $ 3.17 B canadaCanada
Orla Mining Ltd. Orla Mining Ltd.
ORLA
$ 13.55 3.59 % $ 1.08 B canadaCanada
Paramount Gold Nevada Corp. Paramount Gold Nevada Corp.
PZG
$ 1.2 1.69 % $ 81.3 M usaUSA
Gold Resource Corporation Gold Resource Corporation
GORO
$ 0.85 0.14 % $ 78.2 M usaUSA
Seabridge Gold Seabridge Gold
SA
$ 28.76 -3.72 % $ 865 M canadaCanada
Sandstorm Gold Ltd. Sandstorm Gold Ltd.
SAND
$ 12.12 - $ 985 M canadaCanada
Sibanye Stillwater Limited Sibanye Stillwater Limited
SBSW
$ 13.62 2.48 % $ 18 B -
Barrick Gold Corporation Barrick Gold Corporation
GOLD
- -2.78 % $ 27.7 B canadaCanada
Equinox Gold Corp. Equinox Gold Corp.
EQX
$ 14.06 -4.35 % $ 1.29 B canadaCanada
Eldorado Gold Corporation Eldorado Gold Corporation
EGO
$ 34.28 -1.1 % $ 1.56 B canadaCanada
Hecla Mining Company Hecla Mining Company
HL
$ 19.14 1.75 % $ 11.9 B usaUSA
IAMGOLD Corporation IAMGOLD Corporation
IAG
$ 15.79 -0.32 % $ 1.02 B canadaCanada
AngloGold Ashanti Limited AngloGold Ashanti Limited
AU
$ 84.46 1.86 % $ 6.82 B south-africaSouth-africa
U.S. Gold Corp. U.S. Gold Corp.
USAU
$ 17.02 -2.35 % $ 195 M usaUSA
Western Copper and Gold Corporation Western Copper and Gold Corporation
WRN
$ 2.58 0.39 % $ 208 M canadaCanada
NovaGold Resources NovaGold Resources
NG
$ 9.83 1.24 % $ 3.29 M canadaCanada
Franco-Nevada Corporation Franco-Nevada Corporation
FNV
$ 212.91 -1.04 % $ 25.9 B canadaCanada
Osisko Gold Royalties Ltd Osisko Gold Royalties Ltd
OR
$ 35.02 -2.86 % $ 2.22 B usaUSA
Newmont Corporation Newmont Corporation
NEM
$ 99.54 1.43 % $ 83.7 B usaUSA
New Gold New Gold
NGD
$ 8.23 -1.85 % $ 660 M canadaCanada
Vista Gold Corp. Vista Gold Corp.
VGZ
$ 2.23 -5.51 % $ 273 M usaUSA
Royal Gold Royal Gold
RGLD
$ 216.94 -0.83 % $ 14.2 B usaUSA
Agnico Eagle Mines Limited Agnico Eagle Mines Limited
AEM
$ 168.39 0.07 % $ 11.2 B canadaCanada
Alamos Gold Alamos Gold
AGI
$ 37.6 -2.31 % $ 4.35 B canadaCanada
Wheaton Precious Metals Corp. Wheaton Precious Metals Corp.
WPM
$ 116.4 -0.94 % $ 52.2 B canadaCanada
SSR Mining SSR Mining
SSRM
$ 21.87 -1.53 % $ 4.43 B canadaCanada
International Tower Hill Mines Ltd. International Tower Hill Mines Ltd.
THM
$ 1.97 -6.43 % $ 385 M canadaCanada
Tanzanian Gold Corporation Tanzanian Gold Corporation
TRX
$ 0.89 3.0 % $ 207 M canadaCanada