Polymetal POLY

Polymetal Income Statement 2005-2025 | POLY

Annual Income Statement Polymetal

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005
Revenue	3.02 B	2.8 B	2.89 B	2.86 B	2.24 B	1.71 B	97.2 B	1.58 B	1.44 B	1.69 B	1.71 B	1.85 B	1.33 B	925 M	561 M	503 M	309 M	316 M	239 M
Cost Of Revenue	1.46 B	1.69 B	1.31 B	1.13 B	1.2 B	971 M	59.7 B	846 M	779 M	984 M	1.28 B	890 M	626 M	458 M	284 M	301 M	255 M	171 M	136 M
Gross Profit	1.57 B	1.11 B	1.58 B	1.74 B	1.04 B	735 M	37.4 B	737 M	662 M	706 M	429 M	964 M	701 M	467 M	276 M	202 M	54.1 M	144 M	103 M
Gross Profit Ratio	0.52	0.4	0.55	0.61	0.47	0.43	0.39	0.47	0.46	0.42	0.25	0.52	0.53	0.5	0.49	0.4	0.18	0.46	0.43
General and Administrative Expenses	41 M	45 M	31 M	23 M	25 M	29 M	-	23 M	30.3 M	30.9 M	33.1 M	30.5 M	-	-	2.44 M	1.98 M	48.4 M	28.4 M	22.4 M
Selling And Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General And Administrative Expenses	41 M	45 M	31 M	23 M	25 M	29 M	9.74 B	23 M	30.3 M	30.9 M	33.1 M	30.5 M	-	-	2.44 M	1.98 M	48.4 M	28.4 M	22.4 M
Other Expenses	350 M	408 M	336 M	253 M	224 M	182 M	-1.03 B	132 M	147 M	224 M	214 M	296 M	182 M	128 M	-11.4 M	120 M	14.3 M	19.9 M	9.85 M
Operating Expenses	391 M	453 M	367 M	276 M	249 M	211 M	10.8 B	155 M	177 M	255 M	247 M	326 M	212 M	136 M	90.3 M	122 M	62.7 M	48.2 M	32.2 M
Cost And Expenses	1.85 B	2.14 B	1.67 B	1.4 B	1.45 B	1.18 B	70.5 B	1 B	957 M	1.24 B	1.52 B	1.22 B	838 M	594 M	375 M	422 M	317 M	220 M	168 M
Interest Expense	162 M	119 M	66 M	70 M	81 M	71 M	3.45 B	63 M	80.7 M	40.6 M	42.7 M	26.8 M	20.1 M	17 M	32.5 M	20.7 M	12.6 M	27.8 M	28.8 M
Depreciation And Amortization	261 M	282 M	214 M	207 M	243 M	186 M	11.2 B	155 M	156 M	260 M	238 M	156 M	96.7 M	70.3 M	53.7 M	48.5 M	47.3 M	39.4 M	25.1 M
EBITDA	1.27 B	916 M	1.44 B	1.66 B	1.06 B	674 M	37.7 B	782 M	513 M	163 M	346 M	804 M	558 M	394 M	236 M	71.2 M	43.2 M	161 M	85.6 M
EBITDA Ratio	0.43	0.33	0.5	0.59	0.45	0.4	26.5 B	0.51	0.35	0.09	0.2	0.43	0.42	0.43	0.42	0.15	0.16	0.51	0.37
Operating Income	1.05 B	634 M	1.21 B	1.46 B	795 M	523 M	26.7 B	581 M	479 M	436 M	-42.9 M	627 M	451 M	328 M	183 M	75.6 M	-15.6 M	94.8 M	67.3 M
Operating Income Ratio	0.35	0.23	0.42	0.51	0.35	0.31	0.27	0.37	0.33	0.26	-0.03	0.34	0.34	0.35	0.33	0.15	-0.05	0.3	0.28
Income Before Tax	843 M	-332 M	1.16 B	1.4 B	618 M	417 M	23 B	564 M	276 M	-138 M	-158 M	617 M	409 M	306 M	98.3 M	2.04 M	-16.8 M	93.7 M	31.6 M
Income Before Tax Ratio	0.28	-0.12	0.4	0.49	0.28	0.24	0.24	0.36	0.19	-0.08	-0.09	0.33	0.31	0.33	0.18	0.0	-0.05	0.3	0.13
Income Tax Expense	315 M	-44 M	257 M	319 M	135 M	65 M	4.84 B	169 M	54.8 M	72 M	40.4 M	216 M	119 M	67.4 M	38.4 M	18.6 M	6.06 M	25.8 M	9.02 M
Net Income Ratio	0.17	-0.1	0.31	0.37	0.21	0.21	0.22	0.25	0.15	-0.12	-0.12	0.21	0.22	0.26	0.17	-0.03	-0.07	0.2	0.07
Earnings Per Share, EPS	1.11	-0.61	1.91	2.25	1.02	0.79	49.8	0.93	0.52	-530	-510	1.03	0.79	0.7	0.3	-0.05	-0.07	0.22	0.06
EPS Diluted	1.11	-0.61	1.88	2.22	1.01	0.79	49.1	0.93	0.52	-530	-510	1.03	0.74	0.69	0.29	-0.05	-0.07	0.22	0.06
Weighted Average Shares Outstanding	474 M	474 M	473 M	471 M	470 M	449 M	430 M	426 M	423 M	396 K	388 K	383 M	367 M	359 M	322 M	312 M	308 M	275 M	275 M

All numbers in RUB currency

Quarterly Income Statement Polymetal

	2024-Q2	2023-Q4	2023-Q2	2022-Q4	2022-Q2	2021-Q4	2021-Q2	2020-Q4	2020-Q2	2019-Q4	2019-Q2	2018-Q4	2018-Q2	2017-Q4	2017-Q2	2016-Q4	2016-Q2	2015-Q4	2015-Q2	2014-Q4	2014-Q2	2013-Q4	2013-Q2	2012-Q4	2011-Q4	2011-Q2	2010-Q4	2010-Q2	2009-Q2	2008-Q4	2008-Q2	2007-Q4	2007-Q2	2006-Q4	2006-Q2
Revenue	704 M	1.71 B	1.32 B	1.75 B	1.05 B	1.62 B	1.27 B	1.73 B	1.14 B	1.3 B	941 M	560 M	728 M	66.9 B	41.8 B	990 M	593 M	793 M	648 M	964 M	727 M	985 M	721 M	927 M	663 M	663 M	231 M	463 M	280 M	251 M	251 M	154 M	154 M	78.9 M	158 M
Cost Of Revenue	315 M	680 M	622 M	1.04 B	454 M	654 M	477 M	553 M	420 M	578 M	477 M	299 M	367 M	41.7 B	26 B	492 M	247 M	382 M	282 M	535 M	365 M	625 M	377 M	445 M	313 M	313 M	115 M	229 M	142 M	150 M	150 M	127 M	127 M	42.8 M	85.6 M
Gross Profit	389 M	1.03 B	693 M	717 M	594 M	962 M	797 M	1.18 B	715 M	717 M	464 M	261 M	361 M	25.2 B	15.8 B	498 M	346 M	411 M	366 M	428 M	362 M	360 M	344 M	482 M	350 M	350 M	117 M	234 M	138 M	101 M	101 M	27.1 M	27.1 M	36.1 M	72.2 M
Gross Profit Ratio	0.553	0.602	0.527	0.409	0.567	0.595	0.626	0.68	0.63	0.554	0.493	0.466	0.496	0.376	0.378	0.503	0.584	0.518	0.565	0.445	0.497	0.366	0.477	0.52	0.528	0.528	0.505	0.505	0.493	0.402	0.402	0.175	0.175	0.457	0.457
General and Administrative Expenses	-	-	-	-	-	-	-	-	-	-	12.5 M	6.25 M	14.5 M	-	-	14 M	11.5 M	11.5 M	15.2 M	15.2 M	15.5 M	15.5 M	16.5 M	15.3 M	-	-	-	-	1.22 M	992 K	992 K	24.2 M	24.2 M	7.09 M	14.2 M
Selling And Marketing Expenses	-	-	-	-	-	-	-	-	-	-	9.5 M	4.75 M	2 M	-	-	54 M	1 M	1 M	5.92 M	5.92 M	41.6 M	41.6 M	17.6 M	-51.7 M	-	-	-	-	23.7 M	-23.1 M	23.1 M	19.3 M	-19.3 M	-2.86 M	-5.73 M
Selling General And Administrative Expenses	37 M	146 M	163 M	194 M	179 M	163 M	135 M	124 M	111 M	90 M	100 M	11 M	88 M	5.08 B	5.32 B	68 M	61 M	73.5 M	69.5 M	75.5 M	70.7 M	75.5 M	117 M	-36.5 M	-73.8 M	73.8 M	29.4 M	58.8 M	24.9 M	-22.1 M	24.1 M	43.5 M	4.93 M	4.22 M	8.45 M
Other Expenses	60 M	243 M	-	-	-	-	-	-	-	-	-	-	-	-591 M	-61.1 M	-	-	-	-	-	-	-	-	296 M	182 M	-	-	-	-	120 M	-	14.3 M	-	-	-
Operating Expenses	97 M	389 M	405 M	639 M	911 M	301 M	250 M	237 M	216 M	245 M	218 M	11 M	131 M	5.68 B	5.38 B	145 M	80.3 M	268 M	186 M	690 M	208 M	232 M	594 M	259 M	123 M	89 M	31.4 M	62.8 M	24.9 M	97.7 M	24.1 M	57.7 M	4.93 M	4.22 M	8.45 M
Cost And Expenses	412 M	1.07 B	1.03 B	1.68 B	1.36 B	955 M	727 M	790 M	636 M	823 M	695 M	362 M	498 M	47.4 B	31.4 B	637 M	327 M	650 M	468 M	1.22 B	573 M	856 M	972 M	608 M	419 M	419 M	148 M	297 M	187 M	211 M	211 M	159 M	159 M	54.9 M	110 M
Interest Expense	-	-	-	-	-	-	-	-	-	-	40.5 M	20.2 M	35.5 M	1.71 B	1.71 B	31.5 M	31.5 M	31.5 M	40.4 M	40.4 M	20.3 M	20.3 M	21.4 M	13.4 M	10 M	10 M	4.25 M	8.5 M	16.3 M	10.3 M	10.3 M	6.3 M	6.3 M	6.96 M	13.9 M
Depreciation And Amortization	83 M	121 M	139 M	948 M	88 M	117 M	95 M	109 M	89 M	127 M	109 M	60.8 M	78 M	7.57 B	5.44 B	104 M	56 M	91.9 M	77.1 M	192 M	108 M	35.4 M	206 M	78.1 M	48.3 M	48.3 M	17.6 M	35.2 M	26.9 M	24.3 M	24.3 M	23.7 M	23.7 M	9.84 M	19.7 M
EBITDA	374 M	881 M	291 M	602 M	394 M	796 M	644 M	1.07 B	586 M	652 M	398 M	235 M	284 M	26.4 B	16.4 B	480 M	271 M	337 M	302 M	439 M	298 M	246 M	339 M	407 M	296 M	263 M	98.4 M	197 M	110 M	35.2 M	36 M	21.6 M	21.6 M	38.7 M	77.3 M
EBITDA Ratio	0.531	0.515	0.411	0.343	0.376	0.493	0.505	0.616	0.516	0.503	0.423	0.419	0.39	18.8 B	10.9 B	0.485	0.458	0.425	0.466	0.455	0.41	0.249	0.47	0.434	0.421	0.396	0.426	0.426	0.393	0.151	0.143	0.163	0.14	0.49	0.49
Operating Income	292 M	641 M	402 M	-346 M	306 M	679 M	549 M	957 M	497 M	525 M	289 M	174 M	206 M	19.5 B	10.4 B	376 M	215 M	245 M	225 M	247 M	189 M	210 M	133 M	309 M	237 M	214 M	80.9 M	162 M	83.4 M	63.9 M	11.8 M	-13.5 M	-2.08 M	28.8 M	57.6 M
Operating Income Ratio	0.415	0.375	0.306	-0.197	0.292	0.42	0.431	0.553	0.438	0.405	0.307	0.311	0.283	0.292	0.249	0.379	0.363	0.309	0.347	0.256	0.261	0.213	0.185	0.338	0.34	0.323	0.35	0.35	0.298	0.15	0.047	-0.05	-0.013	0.365	0.365
Income Before Tax	287 M	608 M	235 M	16 M	-348 M	640 M	521 M	910 M	470 M	440 M	210 M	154 M	203 M	17.1 B	9.23 B	326 M	238 M	118 M	158 M	-279 M	141 M	107 M	-265 M	309 M	204 M	204 M	76.6 M	153 M	49.2 M	1.02 M	1.02 M	-8.38 M	-8.38 M	23.4 M	46.9 M
Income Before Tax Ratio	0.408	0.356	0.179	0.009	-0.332	0.396	0.409	0.526	0.414	0.34	0.223	0.276	0.279	0.255	0.221	0.329	0.401	0.149	0.243	-0.29	0.195	0.109	-0.368	0.333	0.308	0.308	0.331	0.331	0.175	0.004	0.004	-0.054	-0.054	0.297	0.297
Income Tax Expense	49 M	270 M	45 M	17 M	27 M	155 M	102 M	220 M	94 M	78 M	57 M	33.8 M	34 M	3.49 B	1.83 B	96 M	73 M	4.64 M	59.6 M	30.8 M	41.1 M	50.2 M	9.75 M	108 M	59.5 M	59.5 M	16.9 M	33.7 M	19.2 M	9.31 M	9.31 M	3.03 M	3.03 M	6.44 M	12.9 M
Net Income Ratio	-2.57	0.198	0.144	0.019	-0.306	0.3	0.329	0.399	0.331	0.278	0.162	0.216	0.232	0.207	0.176	0.232	0.278	0.155	0.151	-0.322	0.138	0.058	-0.354	0.213	0.218	0.219	0.258	0.258	0.107	-0.031	-0.033	-0.074	-0.074	0.215	0.215
Earnings Per Share, EPS	-0.5	0.7	0.4	0.07	-0.68	1.02	0.86	1.42	0.78	0.76	0.32	0.26	0.38	31.9	17.1	0.54	0.38	0.28	0.22	-0.76	0.26	0.147	-0.66	0.51	0.39	0.4	0.17	0.34	0.093	-0.024	-0.027	-0.037	-0.037	0.062	0.124
EPS Diluted	-3.82	0.72	0.4	0.07	-0.68	1.02	0.88	1.44	0.78	0.74	0.32	0.25	0.38	31.3	17.1	0.54	0.38	0.28	0.24	-0.76	0.26	0.147	-0.66	0.51	0.38	0.36	0.17	0.34	0.091	-0.024	-0.027	-0.037	-0.037	0.062	0.124
Weighted Average Shares Outstanding	3.61 B	476 M	475 M	474 M	472 M	480 M	482 M	483 M	476 M	474 M	470 M	470 M	445 M	430 M	430 M	427 M	434 M	424 M	426 M	406 M	389 M	391 M	386 M	383 M	367 M	367 M	359 M	359 M	322 M	312 M	312 M	308 M	308 M	275 M	275 M

All numbers in RUB currency

The income statement is one of the three key financial reports of a company Polymetal (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

How much revenue the company earned
How much it spent on production, personnel, marketing, taxes, etc.
What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features

The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Precious metals industry

Issuer	Price	% 24h	Market Cap	Country
АЛРОСА ALRS	-	-	-	Russia
АЛРОСА-Нюрба ALNU	-	-	-	Russia
Compañía de Minas Buenaventura S.A.A. BVN	$ 27.86	-1.03 %	$ 1.96 B	Peru
Alexco Resource Corp. AXU	-	0.09 %	$ 112 M	Canada
Maverix Metals MMX	-	0.81 %	$ 917 M	Canada
SilverCrest Metals SILV	-	-	$ 686 M	Canada
Golden Minerals Company AUMN	-	-15.6 %	$ 21.5 M	USA
Gatos Silver GATO	-	-	$ 996 M	USA
Hycroft Mining Holding Corporation HYMC	$ 12.97	-3.25 %	$ 2.2 B	USA
Integra Resources Corp. ITRG	$ 4.26	-0.81 %	$ 49.6 M	USA
Metalla Royalty & Streaming Ltd. MTA	$ 7.93	-	$ 175 M	Canada
McEwen Mining MUX	$ 19.02	-0.11 %	$ 910 M	Canada
Platinum Group Metals Ltd. PLG	$ 2.65	1.73 %	$ 139 M	Canada

Polymetal Income Statement 2005-2025 | POLY

Annual Income Statement Polymetal

Revenue

Cost Of Revenue

Gross Profit

Gross Profit Ratio

General and Administrative Expenses

Selling And Marketing Expenses

Selling General And Administrative Expenses

Other Expenses

Operating Expenses

Cost And Expenses

Interest Expense

Depreciation And Amortization

EBITDA

EBITDA Ratio

Operating Income

Operating Income Ratio

Income Before Tax

Income Before Tax Ratio

Income Tax Expense

Net Income Ratio

Earnings Per Share, EPS

EPS Diluted

Weighted Average Shares Outstanding