Polymetal logo
Polymetal POLY

Polymetal Financial Statements 2005-2025 | POLY

Key Metrics Polymetal

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Operating Cash Flow Per Share

1.21 0.435 2.53 2.53 1.48 1.14 1.24 1.24 1.16 1.3 K 1.19 K 1.3 0.578 0.6 0.541 0.259 -0.009 0.106 0.301

Free Cash Flow Per Share

-0.22 -1.24 0.922 1.28 0.553 0.376 0.349 0.608 0.673 771 366 0.379 -0.68 -0.526 -0.149 -0.102 -0.385 -0.113 0.204

Cash Per Share

1.78 1.36 0.892 0.823 0.517 0.831 0.049 0.089 0.093 365 110 0.01 1.8 0.031 0.034 0.013 0.016 0.024 0.069

Price To Sales Ratio

0.885 0.848 2.85 3.84 3.28 2.83 2.89 2.79 2.53 0.002 0.002 1.88 2.39 3.53 5.28 5.67 11.3 9.21 11.1

Dividend Yield

- - 0.077 0.044 0.033 0.044 0.026 0.036 0.082 19.6 86.7 0.022 - - - - - - -

Payout Ratio

- - 0.702 0.451 0.5 0.6 0.39 0.4 1.36 -0.309 -1.6 0.194 - - - - - - -

Revenue Per Share

6.39 5.91 6.11 6.08 4.77 3.8 4.22 3.71 3.41 4.27 K 4.39 K 4.84 3.61 2.58 1.74 1.61 1 1.15 0.869

Net Income Per Share

1.11 -0.608 1.91 2.26 1.02 0.791 0.823 0.927 0.522 -530 -510 1.03 0.788 0.666 0.298 -0.05 -0.074 0.224 0.064

Book Value Per Share

4.76 4.73 4.66 4.25 4.15 3.11 3.04 2.3 1.15 2.2 K 4.6 K 5.55 4.94 3.79 2.84 1.44 1.71 0.699 0.483

Tangible Book Value Per Share

4.73 4.7 4.63 4.22 4.12 3.08 3 2.26 1.12 2.15 K 4.52 K 5.25 4.65 3.47 2.5 1.36 1.61 0.583 0.483

Shareholders Equity Per Share

4.76 4.73 4.66 4.25 4.1 3.07 3.04 2.3 1.15 2.2 K 4.6 K 5.55 4.54 3.79 2.84 1.44 1.71 0.699 0.421

Interest Debt Per Share

7.15 6.64 4.5 3.83 3.92 4.39 3.53 3.38 3.38 3.44 K 2.97 K 2.33 2.79 1.97 1.47 1.08 0.767 1.57 1.14

Market Cap

2.68 B 2.38 B 8.23 B 11 B 7.35 B 4.84 B 5.25 B 4.42 B 3.65 B 3.31 M 3.65 M 3.49 B 3.17 B 3.26 B 2.96 B 2.85 B 3.48 B 2.91 B 2.66 B

Enterprise Value

5.13 B 4.9 B 9.92 B 12.4 B 8.86 B 6.36 B 6.67 B 5.75 B 4.94 B 1.17 B 1.05 B 4.33 B 3.52 B 3.94 B 3.38 B 3.16 B 3.7 B 3.31 B 2.95 B

P/E Ratio

5.07 -8.25 9.11 10.3 15.3 13.6 14.8 11.2 16.5 -0.016 -0.018 8.84 11 13.7 30.8 -181 -153 47.1 151

P/OCF Ratio

4.65 11.5 6.89 9.24 10.6 9.43 9.85 8.35 7.44 0.006 0.008 7.03 15 15.2 17 35.3 -1.24 K 99.9 32.2

P/FCF Ratio

-25.7 -4.04 18.9 18.3 28.3 28.6 35 17.1 12.8 0.011 0.026 24 -12.7 -17.3 -61.7 -89.9 -29.4 -93.2 47.4

P/B Ratio

1.19 1.06 3.74 5.5 3.81 3.51 4.02 4.51 7.49 0.004 0.002 1.64 1.9 2.4 3.23 6.34 6.62 15.1 23

EV/Sales

1.7 1.75 3.43 4.33 3.95 3.73 3.68 3.63 3.43 0.691 0.615 2.34 2.65 4.26 6.03 6.29 12 10.5 12.3

EV/EBITDA

4.05 5.35 6.88 7.48 8.4 9.43 10.1 7.36 9.64 7.16 3.03 5.39 6.3 10 14.3 44.4 85.8 20.6 34.5

EV/OCF

8.92 23.8 8.3 10.4 12.7 12.4 12.5 10.9 10.1 2.27 2.27 8.73 16.6 18.3 19.4 39.2 -1.32 K 114 35.6

Earnings Yield

0.197 -0.121 0.11 0.097 0.065 0.073 0.067 0.089 0.061 -63.3 -54.2 0.113 0.091 0.073 0.032 -0.006 -0.007 0.021 0.007

Free Cash Flow Yield

-0.039 -0.247 0.053 0.055 0.035 0.035 0.029 0.059 0.078 92.1 39 0.042 -0.079 -0.058 -0.016 -0.011 -0.034 -0.011 0.021

Debt To Equity

1.43 1.35 0.937 0.868 0.913 1.38 1.11 1.4 2.77 1.52 0.622 0.407 0.602 0.508 0.48 0.704 0.424 2.1 2.46

Debt To Assets

0.514 0.498 0.401 0.391 0.415 0.495 0.465 0.505 0.648 0.441 0.341 0.24 0.275 0.285 0.255 0.361 0.26 0.58 0.557

Net Debt To EBITDA

1.94 2.76 1.17 0.835 1.43 2.26 2.15 1.7 2.53 7.14 3.02 1.05 0.617 1.73 1.78 4.38 5.11 2.51 3.34

Current Ratio

1.92 2.45 1.68 2.18 2.76 2.89 3.56 2.51 1.28 0.743 3.23 1.64 1.47 2.71 2.23 0.876 1.47 0.838 0.699

Interest Coverage

6.46 5.33 18.3 20.8 9.81 7.37 8.1 9.22 5.94 10.7 -1 23.4 22.5 19.3 5.62 3.66 -1.24 3.4 2.33

Income Quality

0.682 -0.62 1.03 0.848 1.13 1.2 1.2 0.94 1.78 -3.73 -2.93 0.803 0.471 0.655 1.82 -5.13 0.123 0.472 4.7

Sales General And Administrative To Revenue

0.014 0.016 0.011 0.008 0.011 0.017 0.015 0.015 0.021 0.018 0.019 0.016 - - 0.004 0.004 0.157 0.09 0.094

Intangibles To Total Assets

0.002 0.002 0.003 0.003 0.004 0.004 0.006 0.006 0.007 0.006 0.009 0.032 0.03 0.047 0.065 0.027 0.035 0.046 -

Capex To Operating Cash Flow

1.18 3.85 0.635 0.495 0.626 0.671 0.719 0.511 0.419 0.407 0.692 0.708 2.18 1.88 1.28 1.39 -41.2 2.07 0.321

Capex To Revenue

0.224 0.283 0.263 0.206 0.195 0.202 0.211 0.171 0.143 0.124 0.187 0.189 0.348 0.436 0.396 0.224 0.375 0.191 0.111

Capex To Depreciation

2.6 2.82 3.55 2.85 1.79 1.85 1.79 1.75 1.32 0.805 1.34 2.25 4.78 5.74 4.14 2.32 2.44 1.53 1.06

Stock Based Compensation To Revenue

0.004 0.005 0.006 0.005 0.005 0.007 0.006 0.004 0.003 0.001 0.014 0.029 0.043 0.009 - 0.063 0.034 - -

Graham Number

10.9 8.05 14.2 14.7 9.71 7.39 7.51 6.93 3.68 5.12 K 7.27 K 11.3 8.97 7.54 4.37 1.28 1.69 1.88 0.779

Return On Invested Capital, ROIC

0.12 0.104 0.22 0.302 0.168 0.135 0.147 0.172 0.209 0.303 -0.019 0.136 0.12 0.125 0.082 -0.802 -0.028 0.115 0.12

Return On Tangible Assets, ROTA

0.084 -0.047 0.176 0.241 0.114 0.093 0.114 0.146 0.107 -0.07 -0.061 0.113 0.082 0.104 0.06 -0.018 -0.028 0.093 0.034

Graham Net Net

-5.26 -5.54 -4.44 -3.57 -3.64 -3.9 -3.55 -3.37 -3.24 -4.35 K -2.7 K -2.73 -2.38 -2.41 -2.03 -0.999 -0.717 -1.53 -1.14

Working Capital

1.26 B 1.3 B 626 M 743 M 757 M 797 M 547 M 434 M 116 M -265 M 655 M 442 M 477 M 348 M 243 M -44.8 M 97.1 M -46.4 M -72.7 M

Tangible Asset Value

2.24 B 2.23 B 2.19 B 1.99 B 1.94 B 1.38 B 1.29 B 964 M 473 M 852 M 1.76 B 2.01 B 1.71 B 1.25 B 804 M 426 M 496 M 160 M 133 M

Net Current Asset Value, NCAV

-1.38 B -1.64 B -1.41 B -1.06 B -1.1 B -1.22 B -1.06 B -1.03 B -1.06 B -1.36 B -518 M -344 M -335 M -508 M -366 M -110 M -27.4 M -266 M -210 M

Invested Capital

4.35 B 4.84 B 3.99 B 3.58 B 3.61 B 3.24 B 2.62 B 2.26 B 1.49 B 1.77 B 2.78 B 2.71 B 2.49 B 2.11 B 1.44 B 463 M 630 M 392 M 242 M

Average Receivables

94.5 M 49 M 45 M 35.5 M 42.5 M 42 M 29.5 M 23.5 M 24.5 M 27.2 M 8.67 M - 1 1 6.23 M 6.23 M - - -

Average Payables

136 M 136 M 106 M 81.5 M 72.5 M 67 M 56.5 M 44 M 37.8 M 47.7 M 60.5 M 62.7 M 57.7 M 53.3 M 35.5 M 25.4 M 30.7 M 18 M -

Average Inventory

1.12 B 919 M 722 M 653 M 590 M 526 M 504 M 423 M 411 M 598 M 794 M 737 M 491 M 327 M 243 M 208 M 184 M 124 M -

Days Sales Outstanding

16.3 7.04 5.56 5.86 4.07 12.8 4.83 8.07 3.04 8.01 3.71 - - 0.0 - 9.05 - - -

Days Payables Outstanding

30.3 32.4 33.8 29.1 22.3 27.1 20.5 22 17.3 14.4 16.2 26.4 35.7 43.2 67.2 22.5 46.2 62.3 18.4

Days Of Inventory On Hand

295 228 218 214 196 202 170 213 165 174 208 353 358 294 365 246 306 332 247

Receivables Turnover

22.4 51.9 65.7 62.3 89.6 28.4 75.6 45.2 120 45.6 98.5 - - 463 M - 40.3 - - -

Payables Turnover

12.1 11.3 10.8 12.5 16.4 13.5 17.8 16.6 21.1 25.4 22.5 13.8 10.2 8.45 5.43 16.2 7.89 5.86 19.8

Inventory Turnover

1.24 1.6 1.67 1.71 1.86 1.81 2.15 1.72 2.21 2.1 1.76 1.03 1.02 1.24 1.0 1.49 1.19 1.1 1.48

Return On Equity, ROE

0.234 -0.128 0.41 0.532 0.249 0.257 0.271 0.403 0.454 -0.241 -0.111 0.186 0.174 0.176 0.105 -0.035 -0.043 0.321 0.152

Capex Per Share

1.43 1.68 1.6 1.25 0.928 0.766 0.891 0.636 0.486 530 823 0.917 1.26 1.13 0.689 0.36 0.376 0.219 0.096

All numbers in RUB currency

Quarterly Key Metrics Polymetal

2024-Q2 2023-Q4 2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q4 2011-Q2 2011-Q4 2010-Q2 2010-Q4 2009-Q2 2009-Q4 2008-Q2 2008-Q4 2007-Q2 2007-Q4 2006-Q2 2006-Q4

Operating Cash Flow Per Share

0.072 0.567 0.037 0.645 -0.429 0.872 0.372 0.904 0.309 0.6 0.135 0.37 0.105 0.576 0.041 0.544 0.075 0.372 0.205 0.465 0.181 0.515 0.077 0.324 0.144 0.144 0.15 0.15 0.135 0.135 0.065 0.065 -0.002 -0.002 0.026 0.026

Free Cash Flow Per Share

0.047 0.248 -0.358 0.201 -0.824 0.472 -0.018 0.577 0.055 0.339 -0.066 0.138 -0.085 0.356 -0.184 0.364 -0.06 0.233 0.104 0.335 0.047 0.324 -0.144 0.095 -0.17 -0.17 -0.131 -0.131 -0.037 -0.037 -0.025 -0.025 -0.096 -0.096 -0.028 -0.028

Cash Per Share

0.211 1.77 0.823 1.36 1.15 0.879 0.478 0.803 0.664 0.512 0.39 0.794 0.07 0.049 0.03 0.089 0.01 0.092 0.306 0.356 -0.017 0.109 0.014 - - - - - - - - - - - - -

Price To Sales Ratio

25.8 3.15 4.24 2.71 6.26 10.3 16.5 13 16.4 11.5 12.4 9.03 10.7 14.8 14.2 8.96 20.2 9.22 10.7 7.05 10.3 7.45 7.8 7.57 11 10.3 13.8 14.2 20.5 17.9 29.5 28.3 43.1 41.8 36.1 34.5

Dividend Yield

- - - - - 0.013 0.02 - 0.016 0.006 0.013 0.012 0.017 0.006 0.008 0.012 0.005 0.022 0.02 0.005 0.004 0.001 0.056 0.005 - - - - - - - - - - - -

Payout Ratio

- - - - - 0.441 1 - 0.777 0.261 0.961 0.497 0.805 0.455 0.642 0.448 0.333 1.31 1.42 -0.109 0.311 0.068 -1.22 0.191 - - - - - - - - - - - -

Revenue Per Share

0.097 1.8 1.38 1.85 1.11 1.68 1.32 1.79 1.19 1.36 1 1.19 0.818 0.828 0.795 1.16 0.683 0.934 0.76 1.19 0.933 1.26 0.933 1.21 0.904 0.904 0.645 0.645 0.435 0.435 0.402 0.402 0.251 0.251 0.287 0.287

Net Income Per Share

-0.25 0.355 0.2 0.035 -0.34 0.505 0.435 0.714 0.395 0.379 0.162 0.257 0.19 0.155 0.14 0.269 0.19 0.145 0.115 -0.382 0.129 0.073 -0.33 0.262 0.197 0.197 0.167 0.167 0.047 0.047 -0.013 -0.013 -0.019 -0.019 0.062 0.062

Book Value Per Share

0.38 4.73 4.08 4.73 6.93 4.59 4.2 4.15 3.48 4.11 3.53 2.97 3.07 3.02 2.54 2.3 1.69 1.15 2.19 2.14 4.59 4.58 4.49 - - - - - - - - - - - - -

Tangible Book Value Per Share

0.38 4.71 4.06 4.7 6.89 4.56 4.17 3.24 3.45 4.08 3.5 2.94 3.04 2.98 2.5 2.26 1.65 1.11 2.15 2.1 4.52 4.5 4.41 - - - - - - - - - - - - -

Shareholders Equity Per Share

0.38 4.73 4.08 4.73 6.93 4.59 4.2 4.15 3.48 4.06 3.49 2.93 3.07 3.02 2.54 2.3 1.69 1.15 2.19 2.14 4.59 4.58 4.49 - - - - - - - - - - - - -

Interest Debt Per Share

0.112 6.77 6.26 6.39 7.08 4.3 4.38 3.6 4.29 3.65 4.09 4.08 3.84 3.41 3.81 3.26 3.38 3.22 3.29 3.31 2.73 2.87 3.44 - - - - - - - - - - - - -

Market Cap

9.08 B 2.69 B 2.79 B 2.38 B 3.28 B 8.36 B 10.5 B 11.3 B 9.3 B 7.42 B 5.82 B 5.06 B 3.9 B 5.28 B 4.85 B 4.43 B 5.99 B 3.66 B 3.48 B 3.4 B 3.76 B 3.67 B 2.81 B 3.51 B 3.65 B 3.42 B 3.19 B 3.28 B 2.87 B 2.51 B 3.71 B 3.56 B 3.33 B 3.23 B 2.85 B 2.72 B

Enterprise Value

8.73 B 5.14 B 5.46 B 4.9 B 6.13 B 10 B 12.4 B 12.7 B 11 B 8.93 B 7.56 B 6.58 B 5.56 B 6.7 B 6.43 B 5.76 B 7.43 B 4.95 B 4.71 B 4.56 B 4.8 B 4.72 B 4.11 B - - - - - - - - - - - - -

P/E Ratio

-2.51 3.98 7.34 36 -5.11 8.61 12.5 8.18 12.4 10.3 19.1 10.5 11.6 19.7 20.2 9.64 18.2 14.9 17.7 -5.48 18.7 32 -5.51 8.75 12.6 11.8 13.3 13.7 47.9 41.9 -224 -215 -146 -141 41.9 40.1

P/OCF Ratio

35.1 9.96 159 7.78 -16.2 20 58.6 25.9 63.3 26.1 91.7 29.1 84 21.2 277 19.1 184 23.1 39.7 18 53.3 18.3 94.3 28.3 68.9 64.5 59.2 61 65.9 57.6 184 176 -4.75 K -4.6 K 391 374

P/FCF Ratio

53 22.8 -16.4 25 -8.44 36.9 -1.23 K 40.5 358 46.1 -188 77.9 -103 34.3 -61.4 28.5 -231 37 78.5 25 207 29 -50.7 96.8 -58.5 -54.8 -67.6 -69.7 -239 -209 -468 -448 -112 -109 -365 -349

P/B Ratio

6.62 1.19 1.44 1.06 1 3.79 5.19 5.64 5.61 3.85 3.55 3.67 2.86 4.04 4.44 4.52 8.19 7.52 3.72 3.91 2.1 2.05 1.62 - - - - - - - - - - - - -

EV/Sales

24.8 6.01 8.31 5.59 11.7 12.4 19.4 14.6 19.4 13.8 16.1 11.7 15.3 18.7 18.8 11.6 25.1 12.5 14.5 9.47 13.2 9.58 11.4 - - - - - - - - - - - - -

EV/EBITDA

46.7 11.7 37.5 16.3 31.1 25.2 38.4 23.8 37.6 27.4 38 28 39.1 43.2 48.3 24 54.8 29.4 31.2 20.8 32.2 38.4 24.2 - - - - - - - - - - - - -

EV/OCF

33.8 19 312 16 -30.3 24 69 29 75 31.4 119 37.8 119 26.9 367 24.8 229 31.4 53.8 24.2 68.1 23.5 138 - - - - - - - - - - - - -

Earnings Yield

-0.099 0.063 0.034 0.007 -0.049 0.029 0.02 0.031 0.02 0.024 0.013 0.024 0.022 0.013 0.012 0.026 0.014 0.017 0.014 -0.046 0.013 0.008 -0.045 0.029 0.02 0.021 0.019 0.018 0.005 0.006 -0.001 -0.001 -0.002 -0.002 0.006 0.006

Free Cash Flow Yield

0.019 0.044 -0.061 0.04 -0.119 0.027 -0.001 0.025 0.003 0.022 -0.005 0.013 -0.01 0.029 -0.016 0.035 -0.004 0.027 0.013 0.04 0.005 0.034 -0.02 0.01 -0.017 -0.018 -0.015 -0.014 -0.004 -0.005 -0.002 -0.002 -0.009 -0.009 -0.003 -0.003

Debt To Equity

0.294 1.43 1.53 1.35 1.02 0.937 1.04 0.868 1.23 0.898 1.16 1.38 1.24 1.11 1.49 1.4 1.99 2.77 1.48 1.52 0.589 0.622 0.759 - - - - - - - - - - - - -

Debt To Assets

0.201 0.514 0.532 0.498 0.449 0.401 0.437 0.391 0.465 0.408 0.46 0.495 0.48 0.465 0.525 0.505 0.583 0.648 0.448 0.441 0.328 0.341 0.386 - - - - - - - - - - - - -

Net Debt To EBITDA

-1.91 5.57 18.4 8.39 14.5 4.23 5.78 2.6 5.89 4.63 8.72 6.47 11.6 9.16 11.9 5.55 10.6 7.7 8.16 5.31 6.97 8.52 7.64 - - - - - - - - - - - - -

Current Ratio

3.04 1.92 1.5 2.45 1.75 1.68 2 2.18 1.5 2.76 2.51 2.89 2.19 3.56 2.74 2.51 1.42 1.28 0.764 0.743 2.8 3.23 1.26 - - - - - - - - - - - - -

Interest Coverage

- - - - - - - - - - 7.14 8.59 5.8 6.11 5.59 11.9 6.83 7.79 5.57 6.12 9.33 10.3 6.23 23.8 21.3 21.3 19 19 5.13 5.13 1.14 1.14 -0.33 -0.33 4.14 4.14

Income Quality

-0.286 1.6 0.184 18.5 1.26 1.73 0.854 1.27 0.782 1.73 0.836 1.45 0.531 2.13 0.292 2.02 0.394 2.57 1.79 -1.22 1.41 7.02 -0.233 1.26 0.733 0.733 0.9 0.9 1.82 1.82 -5.13 -5.13 0.123 0.123 0.472 0.472

Sales General And Administrative To Revenue

- - - - - - - - - - 0.013 0.011 0.02 0.02 0.02 0.014 0.019 0.015 0.023 0.016 0.021 0.016 0.023 0.016 - - - - 0.004 0.004 0.004 0.004 0.157 0.157 0.09 0.09

Intangibles To Total Assets

- 0.002 0.002 0.002 0.003 0.003 0.003 0.099 0.003 0.004 0.004 0.004 0.005 0.006 0.006 0.006 0.006 0.007 0.006 0.006 0.009 0.009 0.009 - - - - - - - - - - - - -

Capex To Operating Cash Flow

0.337 0.563 10.7 0.689 -0.921 0.459 1.05 0.362 0.823 0.434 1.49 0.626 1.82 0.382 5.51 0.331 1.8 0.375 0.494 0.279 0.743 0.37 2.86 0.708 2.18 2.18 1.88 1.88 1.28 1.28 1.39 1.39 -41.2 -41.2 2.07 2.07

Capex To Revenue

0.247 0.178 0.285 0.24 0.356 0.238 0.294 0.183 0.213 0.191 0.201 0.195 0.232 0.265 0.283 0.156 0.197 0.149 0.133 0.109 0.144 0.151 0.237 0.189 0.348 0.348 0.436 0.436 0.396 0.396 0.224 0.224 0.375 0.375 0.191 0.191

Capex To Depreciation

2.07 2.3 2.7 0.44 4.24 3.12 3.95 2.8 2.72 1.86 1.73 1.79 2.17 2.04 2.14 1.48 2.09 1.29 1.12 0.547 0.966 4.21 0.829 2.25 4.78 4.78 5.74 5.74 4.14 4.14 2.32 2.32 2.44 2.44 1.53 1.53

Stock Based Compensation To Revenue

0.003 0.003 0.005 0.003 0.008 0.004 0.007 0.005 0.006 0.005 0.006 0.005 0.008 0.008 0.006 0.004 0.005 0.003 0.002 0.002 0.001 0.001 0.034 0.029 0.043 0.043 0.009 0.009 - - 0.063 0.063 0.034 0.034 - -

Graham Number

1.46 6.15 4.29 1.93 7.28 7.22 6.41 8.16 5.56 5.89 3.56 4.12 3.62 3.25 2.83 3.73 2.68 1.93 2.38 4.29 3.65 2.75 5.78 - - - - - - - - - - - - -

Return On Invested Capital, ROIC

0.068 0.033 0.033 0.002 0.025 0.06 0.053 0.097 0.054 0.059 0.03 0.041 0.028 0.03 0.026 0.056 0.034 0.064 0.03 0.063 0.024 0.019 0.023 - - - - - - - - - - - - -

Return On Tangible Assets, ROTA

-0.45 0.027 0.017 0.003 -0.022 0.047 0.044 0.086 0.043 0.043 0.018 0.032 0.024 0.022 0.02 0.042 0.033 0.03 0.016 -0.052 0.016 0.009 -0.038 - - - - - - - - - - - - -

Graham Net Net

0.069 -5.24 -5.38 -5.54 -5.81 -4.38 -4.36 -3.49 -4.2 -3.6 -4.02 -3.73 -3.96 -3.53 -3.75 -3.37 -3.34 -3.23 -4.03 -4.24 -2.45 -2.68 -3.2 - - - - - - - - - - - - -

Working Capital

729 M 1.26 B 674 M 1.3 B 1.19 B 626 M 741 M 743 M 475 M 757 M 720 M 797 M 500 M 547 M 576 M 434 M 214 M 116 M -258 M -265 M 674 M 655 M 230 M - - - - - - - - - - - - -

Tangible Asset Value

1.37 B 2.24 B 1.93 B 2.23 B 3.25 B 2.19 B 2.01 B 1.56 B 1.64 B 1.94 B 1.64 B 1.38 B 1.35 B 1.29 B 1.08 B 964 M 716 M 473 M 917 M 852 M 1.76 B 1.76 B 1.7 B - - - - - - - - - - - - -

Net Current Asset Value, NCAV

451 M -1.38 B -1.64 B -1.64 B -1.4 B -1.41 B -1.32 B -1.06 B -1.31 B -1.1 B -1.27 B -1.22 B -1.24 B -1.06 B -1.09 B -1.03 B -1.04 B -1.06 B -1.31 B -1.36 B -374 M -518 M -551 M - - - - - - - - - - - - -

Invested Capital

1.56 B 4.35 B 3.88 B 4.84 B 5.5 B 3.99 B 3.86 B 3.58 B 3.21 B 3.61 B 3.45 B 3.24 B 2.83 B 2.62 B 2.53 B 2.26 B 1.77 B 1.49 B 1.77 B 1.77 B 2.66 B 2.78 B 2.35 B - - - - - - - - - - - - -

Average Receivables

37 M 135 M 231 M 54 M 150 M 44 M 90 M 46 M 93 M 25 M 79 M 60 M 75 M 24 M 83 M 35 M 77.9 M 12 M 52.2 M 37.1 M 52.8 M 17.3 M 47.2 M - - - - - - - - - - - - -

Average Payables

71 M 121 M 205 M 150 M 279 M 121 M 187 M 90 M 169 M 49 M 137 M 72 M 124 M 65 M 151 M 53 M 93 M 37 M 83.9 M 38.7 M 125 M 56.7 M 119 M - - - - - - - - - - - - -

Average Inventory

194 M 1.18 B 1.07 B 1.06 B 1.53 B 781 M 807 M 662 M 712 M 644 M 675 M 537 M 616 M 514 M 627 M 493 M 495 M 353 M 525 M 469 M 871 M 727 M 861 M - - - - - - - - - - - - -

Days Sales Outstanding

9.46 14.2 31.6 5.54 25.8 4.9 12.7 4.79 14.7 3.47 15.1 9.64 18.5 6.03 21.9 6.36 23.7 2.72 14.5 6.93 13.1 3.17 - - - - - - - - - - - - - -

Days Payables Outstanding

40.6 32 59.3 26.1 111 33.3 70.6 29.3 72.4 7.79 51.7 21.7 60.8 28.3 73.3 18.6 67.9 17.4 53.5 13 61.5 16.3 56.8 - - - - - - - - - - - - -

Days Of Inventory On Hand

111 312 310 184 608 215 305 215 305 201 255 162 302 235 304 180 361 166 335 158 429 209 411 - - - - - - - - - - - - -

Receivables Turnover

9.51 6.33 2.85 16.2 3.49 18.4 7.08 18.8 6.1 25.9 5.96 9.34 4.85 14.9 4.11 14.1 3.8 33 6.21 13 6.88 28.4 - - - - - - - - - - - - - -

Payables Turnover

2.22 2.81 1.52 3.45 0.814 2.7 1.28 3.07 1.24 11.6 1.74 4.16 1.48 3.18 1.23 4.83 1.33 5.16 1.68 6.91 1.46 5.51 1.59 - - - - - - - - - - - - -

Inventory Turnover

0.812 0.289 0.29 0.49 0.148 0.419 0.296 0.418 0.295 0.449 0.353 0.557 0.298 0.383 0.296 0.499 0.249 0.542 0.269 0.571 0.21 0.43 0.219 - - - - - - - - - - - - -

Return On Equity, ROE

-0.659 0.075 0.049 0.007 -0.049 0.11 0.104 0.172 0.113 0.093 0.046 0.088 0.062 0.051 0.055 0.117 0.113 0.126 0.052 -0.178 0.028 0.016 -0.074 - - - - - - - - - - - - -

Capex Per Share

0.024 0.319 0.395 0.444 0.395 0.4 0.389 0.327 0.254 0.26 0.201 0.232 0.19 0.22 0.225 0.18 0.135 0.14 0.101 0.129 0.134 0.191 0.221 0.229 0.314 0.314 0.281 0.281 0.172 0.172 0.09 0.09 0.094 0.094 0.055 0.055

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Polymetal POLY
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Polymetal plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Precious metals industry

Issuer Price % 24h Market Cap Country
АЛРОСА АЛРОСА
ALRS
- - - russiaRussia
АЛРОСА-Нюрба АЛРОСА-Нюрба
ALNU
- - - russiaRussia
Compañía de Minas Buenaventura S.A.A. Compañía de Minas Buenaventura S.A.A.
BVN
$ 29.51 -0.61 % $ 1.96 B peruPeru
Alexco Resource Corp. Alexco Resource Corp.
AXU
- 0.09 % $ 112 M canadaCanada
Maverix Metals Maverix Metals
MMX
- 0.81 % $ 917 M canadaCanada
SilverCrest Metals SilverCrest Metals
SILV
- - $ 686 M canadaCanada
Integra Resources Corp. Integra Resources Corp.
ITRG
$ 4.38 -0.34 % $ 49.6 M usaUSA
Golden Minerals Company Golden Minerals Company
AUMN
- -15.6 % $ 21.5 M usaUSA
Gatos Silver Gatos Silver
GATO
- - $ 996 M usaUSA
Hycroft Mining Holding Corporation Hycroft Mining Holding Corporation
HYMC
$ 24.96 -8.03 % $ 4.24 B usaUSA
Metalla Royalty & Streaming Ltd. Metalla Royalty & Streaming Ltd.
MTA
$ 8.14 -1.93 % $ 175 M canadaCanada
McEwen Mining McEwen Mining
MUX
$ 19.67 -1.75 % $ 941 M canadaCanada
Platinum Group Metals Ltd. Platinum Group Metals Ltd.
PLG
$ 2.72 -4.23 % $ 139 M canadaCanada