PRA Group PRAA
$ 21.72
4.02%
Quarterly report 2024-Q3
added 11-08-2024
PRA Group Income Statement 2011-2024 | PRAA
Annual Income Statement PRA Group
2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
2.07 B | 1.5 B | 1.62 B | 1.32 B | 1.65 B | 1.8 B | 1.43 B | 2.48 B | 2.49 B | 1.8 B | 1.12 B |
Shares |
45 M | 45.5 M | 45.4 M | 45.3 M | 45.7 M | 46.3 M | 48.1 M | 50 M | 50.4 M | 51 M | 51.3 M |
Historical Prices |
46.5 | 33 | 35.4 | 29.5 | 35.8 | 39.8 | 29.8 | 49.5 | 50.2 | 35.6 | 21.6 |
Net Income |
183 M | 149 M | 86.2 M | 65.6 M | 162 M | 85.1 M | 168 M | 177 M | 175 M | 127 M | 101 M |
Revenue |
1.1 B | 1.07 B | 993 M | 875 M | 814 M | 831 M | 942 M | 881 M | 735 M | 593 M | 459 M |
Cost of Revenue |
302 M | 295 M | 310 M | 319 M | 273 M | 259 M | 268 M | 235 M | 192 M | 168 M | 138 M |
Gross Profit |
- | 770 M | 683 M | 555 M | 541 M | 572 M | 674 M | 646 M | 543 M | 424 M | 459 M |
Operating Income |
375 M | 350 M | 248 M | 185 M | 214 M | 220 M | 310 M | 342 M | 298 M | 216 M | 178 M |
Interest Expense |
125 M | 143 M | 144 M | 124 M | 104 M | 85.9 M | 62.4 M | 35.2 M | 14.5 M | 9.04 M | 10.6 M |
EBITDA |
390 M | 524 M | 455 M | 353 M | 350 M | 375 M | 460 M | 500 M | 443 M | 337 M | 190 M |
Operating Expenses |
721 M | 265 M | 246 M | 222 M | 210 M | 221 M | 234 M | 165 M | 114 M | 102 M | 282 M |
General and Administrative Expenses |
- | 143 M | 125 M | 122 M | 111 M | 113 M | 113 M | 100 M | 68.1 M | 64.8 M | 257 M |
All numbers in USD currency
Quarterly Income Statement PRA Group
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
39.4 M | 39.4 M | 39.3 M | 39.2 M | 39.2 M | 39.2 M | 39 M | - | - | 39.8 M | 40.8 M | 41 M | 45.3 M | 45.8 M | 45.7 M | 45.6 M | 45.6 M | 45.5 M | 45.5 M | 45.4 M | 45.4 M | 45.4 M | 45.3 M | 45.3 M | 45.3 M | 45.3 M | 45.2 M | 45.2 M | 45.2 M | 45.9 M | 46.4 M | 46.4 M | 46.3 M | 46.3 M | 46.2 M | 46.2 M | 48.3 M | 48.3 M | 48.7 M | 49.6 M | 50.1 M | 50.1 M | 49.9 M | 49.8 M | 50.2 M | 50.8 M | 50.8 M | 50.7 K | 50.6 M | 51.1 M | 17.2 M | 17.1 K | 17.1 M | 17.1 M | 17.1 M |
Net Income |
27.2 M | 21.5 M | 3.48 M | - | -12.3 M | -3.8 M | -58.6 M | - | - | 36.5 M | 40 M | - | 34.5 M | 56 M | 58.4 M | - | 42.5 M | 120 M | 19.1 M | - | 25 M | 18.6 M | 15.2 M | - | 9.93 M | 19.6 M | 21.1 M | - | 15.6 M | 11.7 M | 48.2 M | - | 34.3 M | 36.5 M | 32 M | - | 17.4 M | 51.4 M | 58.1 M | - | 51.2 M | 37.5 M | 40.8 M | - | 47.3 M | 43.6 M | 38.6 M | - | 33.3 M | 32 M | 25.5 M | - | 25.5 M | 25.6 M | 23.1 M |
Revenue |
281 M | 284 M | 256 M | - | 216 M | 209 M | 155 M | - | - | 258 M | 241 M | - | 264 M | 286 M | 289 M | - | 268 M | 792 M | 252 M | - | 250 M | 252 M | 246 M | - | 226 M | 222 M | 224 M | - | 204 M | 204 M | 207 M | - | 222 M | 228 M | 225 M | - | 229 M | 237 M | 245 M | - | 239 M | 197 M | 194 M | - | 198 M | 183 M | 170 M | - | 151 M | 148 M | 140 M | - | 114 M | 115 M | 112 M |
Cost of Revenue |
76.1 M | 74.2 M | 73.6 M | - | 69.5 M | 65.8 M | 82.4 M | - | - | 74.1 M | 71.1 M | - | 74.6 M | 79.6 M | 74 M | - | 72 M | 218 M | 75.2 M | - | 75.3 M | 79.8 M | 79.6 M | - | 78.4 M | 80.7 M | 81.2 M | - | 68.5 M | 66.8 M | 68.5 M | - | 65.9 M | 64.8 M | 66.8 M | - | 66.1 M | 68.3 M | 65.3 M | - | 65.2 M | 52.5 M | 51.4 M | - | 52.9 M | 48.2 M | 45 M | - | 41.3 M | 42.5 M | 39.7 M | - | 33.5 M | 34.8 M | 34.2 M |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
90 M | 89.2 M | 66.4 M | - | 43 M | 45.6 M | -33.6 M | - | - | 83.7 M | 72 M | - | 77.6 M | 104 M | 111 M | - | 88.7 M | 260 M | 60.5 M | - | 64.7 M | 63.4 M | 48.8 M | - | 44.1 M | 55.3 M | 53.6 M | - | 54.3 M | 48.3 M | 53.3 M | - | 67.5 M | 72.8 M | 70.9 M | - | 54.1 M | 88.9 M | 96.2 M | - | 88.2 M | 72.4 M | 71.6 M | - | 79.5 M | 73.8 M | 65.9 M | - | 57.1 M | 54.6 M | 44.4 M | - | 43.8 M | 45.5 M | 42.7 M |
Interest Expense |
-676 K | 46 K | -206 K | - | -500 K | -230 K | -650 K | - | - | -181 K | -490 K | - | 85 K | 183 K | 26 K | - | 291 K | -1.37 M | -76 K | - | -19 K | 248 K | -352 K | - | 222 K | -400 K | 243 K | - | 25.9 M | 22.5 M | 21.3 M | - | 19.3 M | 20.6 M | 20 M | - | 16.8 M | 13.5 M | 14.8 M | - | 11.8 M | 5.07 M | 4.86 M | - | 4 M | 2.92 M | 2.69 M | - | 2.19 M | 2.38 M | 2.65 M | - | 2.56 M | 2.64 M | 2.87 M |
EBITDA |
92.4 M | 91.9 M | 69.1 M | - | 46.3 M | 49 M | -30.1 M | - | - | 87.6 M | 75.7 M | - | 81.3 M | 108 M | 115 M | - | 93 M | 273 M | 64.6 M | - | 68.7 M | 68.1 M | 53.4 M | - | 48.9 M | 59.8 M | 58.5 M | - | 59.1 M | 53.4 M | 58.5 M | - | 72 M | 77.1 M | 75.2 M | - | 57.9 M | 92.8 M | 100 M | - | 91.8 M | 75.5 M | 74.4 M | - | 82.1 M | 76.2 M | 68.1 M | - | 59.3 M | 56.7 M | 46.6 M | - | 45.9 M | 47.6 M | 44.7 M |
Operating Expenses |
191 M | 195 M | 189 M | - | 173 M | 164 M | 189 M | - | - | 175 M | 169 M | - | 186 M | 181 M | 179 M | - | 179 M | 531 M | 191 M | - | 181 M | 187 M | 191 M | - | 173 M | 163 M | 170 M | - | 147 M | 152 M | 153 M | - | 154 M | 156 M | 154 M | - | 175 M | 148 M | 149 M | - | 151 M | 125 M | 122 M | - | 118 M | 109 M | 104 M | - | 93.5 M | 93.3 M | 95.7 M | - | 70.4 M | 70.4 M | 69.1 M |
General and Administrative Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency