РосДорБанк logo
РосДорБанк RDRB

РосДорБанк Cash Flow 2008-2025 | RDRB

Annual Cash Flow РосДорБанк

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Net Income

540 M 285 M 307 M 266 M 130 M 155 M 253 M 2.56 M 115 M 69.6 M 71.5 M 12.8 M -66.2 M 70.3 M 143 M -35.3 M

Depreciation And Amortization of Intangible Assets

- - - 88.8 M 23.8 M 19 M 12.7 M 10.9 M 9.07 M 29.3 M 28.6 M 32.6 M 28.7 M 24.9 M 23.4 M 21.5 M

Deferred Income Tax

- - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - -

Change In Working Capital

- - - 281 M 504 M -3.72 B -1.28 B -374 M -1.96 B 2.06 B -369 M 507 M 514 M 596 M -539 M 148 M

Other Working Capital

- - - 281 M 504 M -3.72 B -1.28 B -2.32 B -866 M -92.7 M -1.07 B - - - - -

Other Non Cash Items

-540 M -285 M -307 M -419 M 2.25 B -919 M -1.42 B 217 M 443 M 337 M 70 M -84.7 M 234 M 110 M -133 M 388 M

Investments In Property Plant And Equipment

- - - -30.1 M -155 M -75.8 M -201 M -56.5 M -23.5 M -29.2 M -18.5 M -5.58 M -5.02 M -89.9 M -4.9 M -19.9 M

Acquisitions Net

- - - 17.4 M 8.23 M 6.95 M 2.19 M 2.77 M - - - - - - - -

Purchases Of Investments

- - - -10.2 B -4.63 B -358 M -1.87 B -3.2 B -2.31 B -2.79 B -10 K - - 100 M -2.24 M -218 M

Sales Maturities Of Investments

- - - 9.19 B 3.67 B 951 M 2.64 B 3.83 B 1.97 B 145 M 21 M 5.59 M 100 M - 3 K 50 M

Other Investing Activites

- - - 94.6 M -66.1 M 7.41 M 5.61 M 3.23 M 32.3 M 3.8 M 17.6 M 1.4 M 710 K 52 K - 4.45 M

Net Cash Used For Investing Activites

- - - -907 M -1.17 B 525 M 572 M 578 M -328 M -2.67 B 20.1 M 1.41 M 95.7 M 10.1 M -7.14 M -184 M

Debt Repayment

- - - -50 M -341 M - - - - 344 M - 59.9 M - - - -527 M

Common Stock Repurchased

- - - - - - - - - - - - - - - -

Dividends Paid

- - - -102 M -102 M -140 M -50.8 M -102 M -69.4 M -71.6 M -9.66 M -436 K -43 M -104 K -136 K -166 K

Other Financing Activites

- - - -105 M -126 M - - - - -894 M - -103 M -38.9 M -3.12 M -3.4 M -6.13 M

Net Cash Used Provided By Financing Activities

- - - -257 M 180 M -140 M -50.8 M 97.7 M -69.1 M -71.6 M -9.66 M -43.7 M -81.9 M -2.63 M -3.53 M -316 M

Effect Of Forex Changes On Cash

- - - 99.1 M -66.4 M 82.8 M -7.15 M -168 M 437 M 791 M 182 M -2.41 M 10.6 M 869 K 60.4 M 40.5 M

Net Change In Cash

- - - -848 M 1.85 B -277 M -641 M 365 M -1.35 B 512 M -34.4 M 423 M 735 M 810 M -456 M 62.5 M

Cash At End Of Period

- - 1.95 B 1.93 B 2.78 B 973 M 1.25 B 1.89 B 1.53 B 2.88 B 2.37 B 2.43 B 2.01 B 1.27 B 462 M 918 M

Cash At Beginning Of Period

- - 1.95 B 2.78 B 933 M 1.25 B 1.89 B 1.53 B 2.88 B 2.37 B 2.4 B 2.01 B 1.27 B 462 M 918 M 856 M

Operating Cash Flow

- - - 217 M 2.91 B -745 M -1.16 B -143 M -1.39 B 2.47 B -227 M 467 M 711 M 801 M -506 M 522 M

Capital Expenditure

- - - -30.1 M -155 M -75.8 M -201 M -56.5 M -23.5 M -29.2 M -18.5 M -5.58 M -5.02 M -89.9 M -4.9 M -19.9 M

Free Cash Flow

- - - 187 M 2.75 B -821 M -1.36 B -200 M -1.41 B 2.44 B -246 M 462 M 706 M 712 M -511 M 502 M

All numbers in RUB currency

Quarterly Cash Flow РосДорБанк

2023-Q4 2023-Q1 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2018-Q4 2018-Q3 2016-Q4 2016-Q3 2015-Q4 2015-Q3 2015-Q1 2014-Q4 2014-Q1 2013-Q1

Net Income

144 M 108 M - - - 152 B 3.93 M - - - - - - - - - - - - - -

Depreciation And Amortization of Intangible Assets

- - - - - - 23.1 M - - - - - - - - - - - - - -

Deferred Income Tax

- - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - - - - - -

Change In Working Capital

- - - - - - - - - - - - - - - - - - - - -

Other Working Capital

- - - - - - - - - - - - - - - - - - - - -

Other Non Cash Items

-144 M -108 M - - - -152 B -27 M - - - - - - - - - - - - - -

Investments In Property Plant And Equipment

- - - - -12.1 M - - -48.4 M -11.4 M -15.2 M -9.1 M -24 M -13.8 M -9.44 M -7.37 M -11.4 M -4.68 M -29.2 M -8.57 M -18.5 M -18.6 M

Acquisitions Net

- - - - 12.1 M - - - - - - - - - - - - - - - -

Purchases Of Investments

- - - - -3.42 B - - -2.42 B -2.99 B -624 M -1.16 B - - -1.83 B 75.3 M -226 M -29.4 M -2.79 B -1.74 B -10 K -

Sales Maturities Of Investments

- - - - 3.54 B - - 1.2 B 422 M 2.33 B 657 M 625 K 289 M 1.61 B 504 M 266 M 164 M 145 M 22.3 M 21 M 8 M

Other Investing Activites

- - - - -6.82 M - - 2 K 27.8 M 478 K - 5.09 M 1.76 M 276 K 249 K 449 K 31.7 M 3.8 M 619 K 17.6 M 3.82 M

Net Cash Used For Investing Activites

- - -295 M -2.41 B 110 M - - -1.26 B -2.54 B 1.69 B -515 M -18.2 M 277 M -229 M 572 M 29 M 162 M -2.67 B -1.72 B 20.1 M -6.79 M

Debt Repayment

- - - - - - - - - - - - - - - - - - - - -

Common Stock Repurchased

- - - - - - - - - - - - - - - - - - - - -

Dividends Paid

- - - - - - - -5 K -5 K - - - - -102 M -104 K -5 K -6 K -71.6 M -6.14 M -9.66 M -436 K

Other Financing Activites

- - -342 M -26.2 M - - -22 M -85.1 M - -102 M - - - - - - - - - - -

Net Cash Used Provided By Financing Activities

- - -342 M -26.2 M - - - -5 K 749 M -102 M - - - -102 M 200 M -5 K 339 K -71.6 M -6.14 M -9.66 M -436 K

Effect Of Forex Changes On Cash

- - -13.7 M 3.53 M -22.8 M - - 109 M -13.8 M -259 K -15.4 M 24.9 M 16.1 M -38.7 M -1.09 M 106 M 109 M 791 M 622 M 182 M 341 K

Net Change In Cash

- - 648 M -822 M 627 M - 23.1 M -1.72 B 1.76 B 74.4 M -136 M -240 M 149 M 535 M -743 M 632 M -265 M 512 M 1.62 B -34.4 M 673 M

Cash At End Of Period

- - 1.76 B 1.11 B 1.95 B - 23.1 M 1.09 B 2.8 B 1.05 B 974 M 973 M 1.21 B 1.89 B 1.36 B 1.53 B 894 M 2.88 B 2.88 B 2.37 B 2.4 B

Cash At Beginning Of Period

- - 1.11 B 1.93 B 1.32 B - - 2.8 B 1.05 B 974 M 1.11 B 1.21 B 1.06 B 1.36 B 2.1 B 894 M 1.16 B 2.37 B 1.26 B 2.4 B 1.73 B

Operating Cash Flow

- - 1.3 B 1.61 B 540 M - 23.1 M -567 M 3.56 B -1.51 B 395 M -247 M -143 M 904 M -1.51 B 497 M -536 M 2.47 B 2.73 B -227 M 680 M

Capital Expenditure

- - - - -12.1 M - - -48.4 M -11.4 M -15.2 M -9.1 M -24 M -13.8 M -9.44 M -7.37 M -11.4 M -4.68 M -29.2 M -8.57 M -18.5 M -18.6 M

Free Cash Flow

- - 1.3 B 1.61 B 528 M - 23.1 M -616 M 3.55 B -1.53 B 386 M -271 M -157 M 895 M -1.52 B 486 M -541 M 2.44 B 2.72 B -246 M 661 M

All numbers in RUB currency

Cash Flow Statement is one of the three key financial reports of the company РосДорБанк, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.

Main Sections of the Cash Flow Statement
  • Operating Activities
    This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash.
  • Investing Activities
    Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign.
  • Financing Activities
    Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.

The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.

Cash flow statements of other stocks in the Banks sector

Issuer Price % 24h Market Cap Country
America First Multifamily Investors, L.P. America First Multifamily Investors, L.P.
ATAX
- -0.1 % $ 424 M usaUSA
Grupo Aval Acciones y Valores S.A. Grupo Aval Acciones y Valores S.A.
AVAL
$ 4.22 1.69 % $ 2.93 B colombiaColombia
Credicorp Ltd. Credicorp Ltd.
BAP
$ 261.14 2.32 % $ 11 B peruPeru
Credit Suisse Group AG Credit Suisse Group AG
CS
- -0.03 % $ 3.27 B schweizSchweiz
Banco Bilbao Vizcaya Argentaria, S.A. Banco Bilbao Vizcaya Argentaria, S.A.
BBVA
$ 21.79 0.28 % $ 126 B spainSpain
Citigroup Citigroup
C
$ 103.53 0.81 % $ 197 B usaUSA
The Bank of Nova Scotia The Bank of Nova Scotia
BNS
$ 70.57 2.91 % $ 56 B canadaCanada
Foreign Trade Bank of Latin America Foreign Trade Bank of Latin America
BLX
$ 45.01 0.27 % $ 914 K panamaPanama
Bank of Montreal Bank of Montreal
BMO
$ 125.8 1.35 % $ 54.1 B canadaCanada
Bank of the James Financial Group Bank of the James Financial Group
BOTJ
$ 18.0 -0.22 % $ 82.1 M usaUSA
Generations Bancorp NY Generations Bancorp NY
GBNY
- 1.23 % $ 34.4 M usaUSA
HSBC Holdings PLC HSBC Holdings PLC
HSBC
$ 72.16 1.09 % $ 762 B britainBritain
JPMorgan Chase & Co. JPMorgan Chase & Co.
JPM
$ 308.14 -0.28 % $ 886 B usaUSA
Canadian Imperial Bank of Commerce Canadian Imperial Bank of Commerce
CM
$ 86.42 1.43 % $ 17.8 B canadaCanada
Bank of America Bank of America
BAC
$ 53.2 -0.12 % $ 418 B usaUSA
Banco de Chile Banco de Chile
BCH
$ 38.54 1.72 % $ 2.17 T chileChile
OptimumBank Holdings OptimumBank Holdings
OPHC
- 0.21 % $ 34.4 M usaUSA
Barclays PLC Barclays PLC
BCS
$ 23.11 1.58 % $ 125 B britainBritain
Premier Financial Corp. Premier Financial Corp.
PFC
- - $ 1 B usaUSA
East West Bancorp East West Bancorp
EWBC
$ 107.7 0.14 % $ 15 B usaUSA
Itaú Corpbanca Itaú Corpbanca
ITCB
- 1.18 % $ 2.2 B chileChile
South State Corporation South State Corporation
SSB
$ 89.38 -0.74 % $ 6.82 B usaUSA
HDFC Bank Limited HDFC Bank Limited
HDB
$ 35.8 1.04 % $ 198 B indiaIndia
ING Groep N.V. ING Groep N.V.
ING
$ 26.62 2.25 % $ 54.6 B niderlandNiderland
Lloyds Banking Group plc Lloyds Banking Group plc
LYG
$ 5.17 2.58 % $ 150 B britainBritain
Eastern Bankshares Eastern Bankshares
EBC
$ 18.6 -2.05 % $ 3.37 B usaUSA
Mitsubishi UFJ Financial Group Mitsubishi UFJ Financial Group
MUFG
$ 16.01 0.47 % $ 187 B japanJapan
NatWest Group plc NatWest Group plc
NWG
$ 16.93 1.47 % $ 67.8 B britainBritain
The Bank of N.T. Butterfield & Son Limited The Bank of N.T. Butterfield & Son Limited
NTB
$ 47.37 0.29 % $ 1.43 B bermudaBermuda
International Bancshares Corporation International Bancshares Corporation
IBOC
$ 66.29 -1.03 % $ 4.12 B usaUSA
Royal Bank of Canada Royal Bank of Canada
RY
$ 154.36 0.94 % $ 128 B canadaCanada
Banco Santander, S.A. Banco Santander, S.A.
SAN
$ 11.01 1.62 % $ 65.8 B spainSpain
Sumitomo Mitsui Financial Group Sumitomo Mitsui Financial Group
SMFG
$ 18.8 2.15 % $ 25.8 B japanJapan
The Toronto-Dominion Bank The Toronto-Dominion Bank
TD
$ 84.29 0.91 % $ 113 B canadaCanada
UBS Group AG UBS Group AG
UBS
$ 38.77 0.74 % $ 81.8 B schweizSchweiz
Wells Fargo & Company Wells Fargo & Company
WFC
$ 86.55 1.35 % $ 297 B usaUSA