Facebook
Twitter
Telegram
Report an ErrorRE/MAX Holdings Financial Statements 2011-2024 | RMAX
Annual Financial Statements RE/MAX Holdings
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
- | - | - | 695 M | 697 M | 871 M | 970 M | 441 M | 386 M | 878 M | - | - |
Shares |
- | - | - | 17.8 M | 17.7 M | 17.7 M | 17.6 M | 12.7 M | 11.6 M | 29.3 M | - | - |
Historical Prices |
18.6 | 30 | 34.9 | 35.9 | 28 | 43.5 | 49.6 | 32.5 | 28.2 | 26.2 | - | - |
Net Income |
6.11 M | -15.6 M | 11.2 M | 25 M | 27 M | 12.8 M | 22.7 M | 16.7 M | 13.4 M | 1.51 M | 33.3 M | - |
Revenue |
353 M | 330 M | 266 M | 282 M | 213 M | 196 M | 176 M | 177 M | 171 M | 159 M | 144 M | 138 M |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | 210 M | - | - | - | 177 M | 171 M | 159 M | 144 M | 138 M |
Operating Income |
38.2 M | -9.93 M | 38.6 M | 69 M | 78.4 M | 98.3 M | 71.3 M | 73.6 M | 63.8 M | 47.1 M | 45.5 M | 38.5 M |
Interest Expense |
20.9 M | 11.3 M | 9.22 M | 12.2 M | 12.1 M | 10 M | 8.6 M | 10.4 M | 9.3 M | 14.6 M | 11.7 M | 12.2 M |
EBITDA |
74 M | 21.4 M | 64.7 M | 91.1 M | 92.4 M | 88.7 M | 88.7 M | 85.9 M | 79.1 M | 62.6 M | 59.3 M | 53 M |
Operating Expenses |
315 M | 340 M | 227 M | 141 M | 141 M | 128 M | 104 M | 106 M | 107 M | 111 M | 96.4 M | 99.8 M |
General and Administrative Expenses |
173 M | 180 M | 129 M | 119 M | 120 M | 107 M | 87.6 M | 91 M | 91.8 M | 96.2 M | - | - |
All numbers in USD currency
Quarterly Income Statement RE/MAX Holdings
| 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17.7 M | 17.7 M | 17.7 M | 17.7 M | 17.7 M | 17.7 M | 17.7 M | 17.7 M | 17.6 M | 17.6 M | 17.6 M | 17.6 M | 14.3 M | 12.3 M | 12.2 M | 11.8 M | 11.7 M | 11.6 M | 11.6 M | 11.6 M | 11.6 M | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
2.01 M | -679 K | - | 140 K | 5.83 M | 2.94 M | - | -25.1 M | 10.4 M | 1.76 M | 1.29 M | 3.62 M | 3.49 M | 2.63 M | 2.89 M | 9.17 M | 8.57 M | 4.41 M | 6.23 M | 8.1 M | 7.61 M | 4.94 M | -5.48 M | 3.72 M | 7.46 M | 4.54 M | 3.86 M | 6.79 M | 6.81 M | 4.94 M | 4.05 M | 4.8 M | 4.97 M | 2.75 M | 2.38 M | 4.28 M | 4.38 M | 2.41 M | 1.51 M | 7.7 M | 9.55 M | - | 7.14 M | 12.4 M | 9.17 M | 4.67 M | - | - | - | - |
Revenue |
82.4 M | 85.4 M | - | 88.9 M | 92.2 M | 91 M | - | 91 M | 77.2 M | 72.3 M | 72.4 M | 71.1 M | 52.2 M | 70.3 M | 68.2 M | 71.5 M | 71.4 M | 71.2 M | 50.8 M | 54.9 M | 54.3 M | 52.6 M | 49.5 M | 49.4 M | 48.8 M | 48.2 M | 44.4 M | 45.6 M | 43.4 M | 42.9 M | 43.3 M | 45.1 M | 44.3 M | 44.2 M | 42.6 M | 44.2 M | 42.3 M | 41.9 M | 40.2 M | 40.3 M | 39.2 M | 39.1 M | 35.1 M | 38.4 M | 35.2 M | 35 M | - | - | - | - |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
13.2 M | 6.91 M | - | 5.24 M | 16.9 M | 7.6 M | - | -37.6 M | 13.4 M | 3.67 M | 6.75 M | 10.9 M | 8.68 M | 11.8 M | 9.98 M | 23.4 M | 22.1 M | 12.9 M | 21.4 M | 21.8 M | 20.9 M | 13.7 M | 48.4 M | 12.5 M | 22.7 M | 14.8 M | 14.4 M | 21.1 M | 20.4 M | 15.9 M | 16.9 M | 20.6 M | 21.4 M | 15.3 M | 12.3 M | 19.9 M | 19 M | 12.7 M | 9.67 M | 14.6 M | 13.5 M | 9.36 M | 9.99 M | 15 M | 12.6 M | 7.93 M | - | - | - | - |
Interest Expense |
8.84 M | 8.24 M | - | 5.73 M | 4.03 M | 3.65 M | - | 3.32 M | 2.12 M | 2.1 M | -2.11 M | 2.16 M | 2.19 M | 2.68 M | -2.42 M | 3.09 M | 3.15 M | 3.16 M | -2.98 M | 3.05 M | 3.17 M | 2.72 M | -2.54 M | 2.6 M | 2.46 M | 2.35 M | -2.88 M | 2.12 M | 2.09 M | 2.28 M | -2.75 M | 2.34 M | 2.3 M | 2.81 M | - | 2.26 M | 2.29 M | 2.47 M | - | 5.13 M | 3.41 M | 3.51 M | - | - | - | - | - | - | - | - |
EBITDA |
21.2 M | 14.9 M | - | 14 M | 26 M | 16.6 M | - | -29 M | 20.4 M | 10.5 M | 6.75 M | 17.7 M | 15.1 M | 18.1 M | 9.98 M | 29 M | 27.6 M | 18.5 M | 21.4 M | 27.4 M | 26 M | 18.3 M | 48.4 M | 16.8 M | 28.1 M | 20.8 M | 14.4 M | 25 M | 24.3 M | 19.6 M | 16.9 M | 24.4 M | 25.2 M | 19.1 M | 12.3 M | 23.7 M | 22.8 M | 16.6 M | 9.67 M | 18.2 M | 17.2 M | 13.1 M | 9.99 M | 15 M | 12.6 M | 7.93 M | - | - | - | - |
Operating Expenses |
69.3 M | 78.5 M | - | 83.7 M | 75.3 M | 83.4 M | - | 129 M | 63.8 M | 68.6 M | 65.7 M | 60.1 M | 43.5 M | 58.5 M | 58.2 M | 48.1 M | 49.3 M | 58.2 M | 29.4 M | 33.1 M | 33.4 M | 38.9 M | 110 K | 36.6 M | 26.1 M | 32.6 M | 30.1 M | 24.4 M | 23 M | 27.1 M | 26.4 M | 24.5 M | 22.9 M | 28.9 M | 30.3 M | 24.3 M | 23.3 M | 29.2 M | 30.6 M | 25.8 M | 25.7 M | 29.7 M | 25.1 M | 23.4 M | 22.6 M | 27.1 M | - | - | - | - |
General and Administrative Expenses |
40.2 M | 49.1 M | - | 49.7 M | 40.8 M | 47.8 M | - | 51.1 M | 38.8 M | 43.7 M | - | 28.2 M | 25.3 M | 34.7 M | - | 24.5 M | 25.7 M | 33.9 M | - | 27.5 M | 28.3 M | 34.4 M | - | 31.8 M | 20.7 M | 26.7 M | - | 20.5 M | 18.8 M | 23.2 M | - | 20.7 M | 19.7 M | 25.1 M | - | 20.6 M | 19.5 M | 25.3 M | - | 22.1 M | 22 M | 26 M | - | - | - | - | - | - | - | - |
All numbers in USD currency