RE/MAX Holdings logo
RE/MAX Holdings RMAX
$ 11.6 2.79%

Quarterly report 2023-Q2
added 08-02-2023

report update icon

RE/MAX Holdings Balance Sheet 2011-2024 | RMAX

Annual Balance Sheet RE/MAX Holdings

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

342 M 328 M 106 M 143 M 168 M 178 M 173 M 91.7 M 104 M 140 M 164 M 157 M

Long Term Debt

444 M 447 M 221 M 223 M 225 M 227 M 228 M 187 M 202 M 211 M 222 M 187 M

Long Term Debt Current

7.07 M 6.33 M 5.69 M 5.1 M 2.62 M 2.35 M 2.35 M 14.8 M 9.46 M - - -

Total Non Current Liabilities

- - - 337 M 301 M 294 M 330 M 289 M 276 M 288 M 308 M 261 M

Total Current Liabilities

120 M 146 M 117 M 107 M 46.9 M 43.6 M 46.5 M 57.3 M 42.7 M 49 M - -

Total Liabilities

664 M 707 M 445 M 444 M 348 M 337 M 376 M 346 M 319 M 337 M 348 M 296 M

Deferred Revenue

27.8 M 27.2 M 25.3 M 25.7 M 25.5 M 18.9 M 16.3 M 16.5 M 17.1 M 15.8 M 16 M 14.2 M

Retained Earnings

-54 M -7.82 M 25.1 M 30.5 M 21.1 M 16 M 16.8 M 4.69 M 12 M 1.51 M - -

Total Assets

695 M 776 M 557 M 542 M 427 M 407 M 437 M 385 M 358 M 353 M 252 M 186 M

Cash and Cash Equivalents

109 M 126 M 121 M 83 M 60 M 50.8 M 57.6 M 110 M 107 M 88.4 M 68.5 M 38.6 M

Book Value

31.7 M 69.1 M 113 M 98.4 M 79.3 M 69.4 M 60.7 M 39.4 M 39.3 M 15.5 M -96.8 M -110 M

Total Shareholders Equity

481 M 508 M 102 M 498 M 482 M 468 M 464 M 450 M 255 M 242 M -96.8 M -110 M

All numbers in USD currency

Quarterly Balance Sheet RE/MAX Holdings

2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

442 M 443 M 444 M 445 M - 447 M 447 M 448 M 220 M 221 M 221 M 221 M 221 M 221 M 223 M 223 M 223 M 223 M 225 M 225 M 225 M 225 M 227 M 227 M 227 M 227 M 228 M 228 M 228 M 228 M 186 M 186 M 186 M 186 M 202 M 202 M 202 M 202 M 211 M 211 M 211 M 211 M 222 M - - - - - - -

Total Non Current Liabilities

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Liabilities

631 M 650 M 664 M 680 M - 694 M 707 M 713 M 430 M 444 M 445 M 445 M 445 M 445 M 444 M 444 M 444 M 444 M 353 M 348 M 348 M 348 M 364 M 364 M 364 M 364 M 376 M 376 M 376 M 376 M 344 M 344 M 344 M 344 M 319 M 319 M 319 M 319 M 337 M 337 M 337 M 337 M 270 M - - - - - - -

Deferred Revenue

24.3 M 25 M 27.8 M 25.5 M - 24.3 M 27.2 M 25.2 M 24.9 M 24.7 M 25.3 M 25.3 M 25.3 M 25.3 M 25.7 M 25.7 M 25.7 M 25.7 M 25.5 M 25.5 M 25.5 M 25.5 M 18.9 M 17.5 M 18 M 17.8 M 16.3 M 16.3 M 16.3 M 16.3 M 16.5 M 16.5 M 16.5 M 16.5 M 17.1 M 17.1 M 17.1 M 17.1 M 15.8 M 15.8 M 15.8 M 15.8 M 16 M - - - - - - -

Retained Earnings

-65.3 M -63.1 M -54 M -38.2 M - -12.8 M -7.82 M -6.58 M 22.3 M 21.4 M 25.6 M 25.6 M 25.1 M 25.1 M 30.7 M 30.5 M 30.5 M 30.5 M 20.6 M 21.1 M 21.1 M 21.1 M 8.4 M 8.4 M 8.4 M 8.4 M 16 M 16 M 16.8 M 16.8 M 4.69 M 4.69 M 4.69 M 4.69 M 12 M 12 M 12 M 12 M 1.51 M 1.51 M 1.51 M 1.51 M - - - - - - - -

Total Assets

655 M 673 M 695 M 727 M - 764 M 776 M 779 M 550 M 558 M 546 M 546 M 557 M 557 M 531 M 542 M 542 M 542 M 428 M 427 M 427 M 427 M 413 M 413 M 413 M 413 M 437 M 437 M 437 M 437 M 384 M 384 M 384 M 384 M 358 M 358 M 358 M 358 M 353 M 353 M 353 M 353 M 251 M - - - - - - -

Cash and Cash Equivalents

96.8 M 96.8 M 109 M 118 M 154 M 155 M 126 M 145 M 107 M 103 M 101 M 101 M 101 M 101 M 83 M 83 M 83 M 83 M 60 M 60 M 60 M 60 M 50.8 M 50.8 M 50.8 M 50.8 M 57.6 M 57.6 M 57.6 M 57.6 M 110 M 110 M 110 M 110 M 107 M 107 M 107 M 107 M 88.4 M 88.4 M 88.4 M 88.4 M 68.5 M - - - 38.6 M - - -

Book Value

24 M 22.9 M 31.7 M 46.7 M - 69.8 M 69.1 M 66.2 M 121 M 114 M 102 M 102 M 113 M 113 M 86.8 M 98.4 M 98.4 M 98.4 M 75 M 79.3 M 79.3 M 79.3 M 49.1 M 49.1 M 49.1 M 49.1 M 60.7 M 60.7 M 60.7 M 60.7 M 39.4 M 39.4 M 39.4 M 39.4 M 39.3 M 39.3 M 39.3 M 39.3 M 15.5 M 15.5 M 15.5 M 15.5 M -18.4 M - - - - - - -

Total Shareholders Equity

478 M 22.9 M 481 M 493 M 63.5 M 69.8 M 508 M 66.2 M 110 M 103 M 518 M 518 M 517 M 517 M 498 M 498 M 498 M 498 M 481 M 482 M 482 M 482 M 460 M 460 M 460 M 460 M 465 M 465 M 464 M 464 M 450 M 450 M 450 M 450 M 255 M 255 M 255 M 255 M 242 M 242 M 242 M 242 M -96.8 M - - - -110 M - - -

All numbers in USD currency